Revenue
9.53 million iso4217-usd
2018 Q4 · iso4217-usd
119 filing records in this dataset, filed from 1996-11-25 to 2019-09-30. Reported financial figures are available; chart coverage varies by period.
9.53 million iso4217-usd
2018 Q4 · iso4217-usd
13.86%
2018 Q4 · %
1.3 million iso4217-usd
2018 Q4 · iso4217-usd
1.27 million iso4217-usd
2018 Q4 · iso4217-usd
5508000 iso4217-usd
4576000 iso4217-usd
12615000 xbrli-shares
0.21% · 27 thousand xbrli-shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-09-30.
Financial data available through: 2018-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
iso4217-usd 31.6 million
–
Current period
iso4217-usd 35.78 million
–
35777000 − 31596000 = 4181000 iso4217-usd
31596000 iso4217-usd · 2016-07-01 – 2017-06-30
Inspect prior input Prior source35777000 iso4217-usd · 2017-07-01 – 2018-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
iso4217-usd 4.58 million
–
Current period
iso4217-usd 3.21 million
–
3210000 − 4578000 = -1368000 iso4217-usd
4578000 iso4217-usd · 2016-07-01 – 2017-06-30
Inspect prior input Prior source3210000 iso4217-usd · 2017-07-01 – 2018-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
iso4217-usd 5.53 million
–
Current period
iso4217-usd 6.5 million
–
6504000 − 5525000 = 979000 iso4217-usd
5525000 iso4217-usd · 2016-07-01 – 2017-06-30
Inspect prior input Prior source6504000 iso4217-usd · 2017-07-01 – 2018-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
iso4217-usd 96,000
–
Current period
iso4217-usd 110,000
–
110000 − 96000 = 14000 iso4217-usd
96000 iso4217-usd · 2016-07-01 – 2017-06-30
Inspect prior input Prior source110000 iso4217-usd · 2017-07-01 – 2018-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2014-07-01 – 2015-06-30 | 31638000 | 27798000 Derived | 3840000 | 835000 Derived | 3005000 | 2614000 Derived | Source
|
| 2016 2015-07-01 – 2016-06-30 | 32212000 | 28412000 Derived | 3800000 | 248000 Derived | 3552000 | 3038000 Derived | Source
|
| 2017 2016-07-01 – 2017-06-30 | 31596000 | 27379000 Derived | 4217000 | -361000 Derived | 4578000 | 5429000 Derived | Source
|
| 2018 2017-07-01 – 2018-06-30 | 35777000 | 30883000 Derived | 4894000 | 1684000 Derived | 3210000 | 6394000 Derived | Source
|
Amounts are exact, in iso4217-usd.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 31638000 |
|
| 2016 | Revenue | 32212000 |
|
| 2017 | Revenue | 31596000 |
|
| 2018 | Revenue | 35777000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 1.8% |
|
| 2017 | Year over year | -1.9% |
|
| 2018 | Year over year | 13.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | 12.1% |
|
| 2016 | Operating margin | 11.8% |
|
| 2017 | Operating margin | 13.3% |
|
| 2018 | Operating margin | 13.7% |
|
| 2015 | Net margin | 9.5% |
|
| 2016 | Net margin | 11% |
|
| 2017 | Net margin | 14.5% |
|
| 2018 | Net margin | 9% |
|
| 2015 | Free cash flow margin | 8.3% |
|
| 2016 | Free cash flow margin | 9.4% |
|
| 2017 | Free cash flow margin | 17.2% |
|
| 2018 | Free cash flow margin | 17.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | 2968000 |
|
| 2016 | Operating cash flow | 3245000 |
|
| 2017 | Operating cash flow | 5525000 |
|
| 2018 | Operating cash flow | 6504000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | 2614000 |
|
| 2016 | Free cash flow | 3038000 |
|
| 2017 | Free cash flow | 5429000 |
|
| 2018 | Free cash flow | 6394000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 29% |
|
| 2016 | Liabilities / assets | 77.5% |
|
| 2017 | Liabilities / assets | 63.7% |
|
| 2018 | Liabilities / assets | 55.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 1.78× |
|
| 2016 | Current assets / current liabilities | 0.9× |
|
| 2017 | Current assets / current liabilities | 0.9× |
|
| 2018 | Current assets / current liabilities | 1.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2014-07-01 – 2015-06-30 | iso4217-usd 3.01 million Exact valueExact value: 3005000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 2.97 million Exact valueExact value: 2968000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 354,000 Exact valueExact value: 354000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 2.61 million Calculation and evidence2968000 − 354000 iso4217-usd Exact free cash flow: 2614000 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-07-01 – 2016-06-30 | iso4217-usd 3.55 million Exact valueExact value: 3552000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 3.25 million Exact valueExact value: 3245000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 207,000 Exact valueExact value: 207000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 3.04 million Calculation and evidence3245000 − 207000 iso4217-usd Exact free cash flow: 3038000 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-07-01 – 2017-06-30 | iso4217-usd 4.58 million Exact valueExact value: 4578000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 5.53 million Exact valueExact value: 5525000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 96,000 Exact valueExact value: 96000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 5.43 million Calculation and evidence5525000 − 96000 iso4217-usd Exact free cash flow: 5429000 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-07-01 – 2018-06-30 | iso4217-usd 3.21 million Exact valueExact value: 3210000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 6.5 million Exact valueExact value: 6504000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 110,000 Exact valueExact value: 110000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 6.39 million Calculation and evidence6504000 − 110000 iso4217-usd Exact free cash flow: 6394000 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
119 filings · 3,113 latest values · 3,113 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000832488, 832488, MAMS, edgar:832488, mams
Also known as Aftersoft Group, CONCORDE STRATEGIES GROUP INC, MAM SOFTWARE GROUP, INC., NITE LITE USA LTD, W3 GROUP INC