MAM SOFTWARE GROUP, INC.

EDGAR

119 filing records in this dataset, filed from 1996-11-25 to 2019-09-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

9.53 million iso4217-usd

2018 Q4 · iso4217-usd

Exact inputs and evidence
  • Revenue: 35777000 iso4217-usd Source
  • Revenue: 26247000 iso4217-usd Source

Operating margin

13.86%

2018 Q4 · %

Exact inputs and evidence
  • Operating Income: 4894000 iso4217-usd Source
  • Operating Income: 3573000 iso4217-usd Source
  • Revenue: 35777000 iso4217-usd Source
  • Revenue: 26247000 iso4217-usd Source

Operating cash flow

1.3 million iso4217-usd

2018 Q4 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 6504000 iso4217-usd Source
  • Operating Cash Flow: 5208000 iso4217-usd Source

Free cash flow

1.27 million iso4217-usd

2018 Q4 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 6504000 iso4217-usd Source
  • Operating Cash Flow: 5208000 iso4217-usd Source
  • Capital Expenditure: 110000 iso4217-usd Source
  • Capital Expenditure: 79000 iso4217-usd Source
Cash and cash equivalents
5.51 million iso4217-usd Source
Exact value

5508000 iso4217-usd

Long-term debt including current maturities
4.58 million iso4217-usd Source
Exact value

4576000 iso4217-usd

Shares outstanding
12.6 million xbrli-shares Source
Exact value

12615000 xbrli-shares

Reported share-count change

0.21% · 27 thousand xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 12588000 xbrli-shares · 2018-06-30· Source
  • 12615000 xbrli-shares · 2019-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-09-30.

Financial data available through: 2018-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2018-06-30
  • Operating income: 4 of 11 periods available· newest 2018-06-30
  • Net income: 4 of 11 periods available· newest 2018-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2018-06-30
  • Capital expenditure: 4 of 11 periods available· newest 2018-06-30
  • Total assets: 4 of 11 periods available· newest 2018-06-30
  • Total liabilities: 4 of 11 periods available· newest 2018-06-30
  • Current assets: 4 of 11 periods available· newest 2018-06-30
  • Current liabilities: 4 of 11 periods available· newest 2018-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2018-06-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2018-06-30
  • Shares outstanding: 4 of 11 periods available· newest 2018-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.2%

    Prior period

    iso4217-usd 31.6 million

    –

    Current period

    iso4217-usd 35.78 million

    –

    Exact inputs and evidence

    35777000 − 31596000 = 4181000 iso4217-usd

    31596000 iso4217-usd · 2016-07-01 – 2017-06-30

    Inspect prior input Prior source

    35777000 iso4217-usd · 2017-07-01 – 2018-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -29.9%

    Prior period

    iso4217-usd 4.58 million

    –

    Current period

    iso4217-usd 3.21 million

    –

    Exact inputs and evidence

    3210000 − 4578000 = -1368000 iso4217-usd

    4578000 iso4217-usd · 2016-07-01 – 2017-06-30

    Inspect prior input Prior source

    3210000 iso4217-usd · 2017-07-01 – 2018-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +17.7%

    Prior period

    iso4217-usd 5.53 million

    –

    Current period

    iso4217-usd 6.5 million

    –

    Exact inputs and evidence

    6504000 − 5525000 = 979000 iso4217-usd

    5525000 iso4217-usd · 2016-07-01 – 2017-06-30

    Inspect prior input Prior source

    6504000 iso4217-usd · 2017-07-01 – 2018-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +14.6%

    Prior period

    iso4217-usd 96,000

    –

    Current period

    iso4217-usd 110,000

    –

    Exact inputs and evidence

    110000 − 96000 = 14000 iso4217-usd

    96000 iso4217-usd · 2016-07-01 – 2017-06-30

    Inspect prior input Prior source

    110000 iso4217-usd · 2017-07-01 – 2018-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-07-01 – 2018-06-30

  • Revenue iso4217-usd 35.78 million 100% of revenue
  • Cost of revenue iso4217-usd 16.09 million 45% of revenue
  • Operating expenses iso4217-usd 14.8 million 41% of revenue
  • Operating income iso4217-usd 4.89 million 14% of revenue
  • Tax, interest and other Derived iso4217-usd 1.68 million 4.7% of revenue
  • Net income iso4217-usd 3.21 million 9% of revenue

Cash

  • Operating cash flow iso4217-usd 6.5 million 18% of revenue
  • Capital expenditure iso4217-usd 110,000 0.3% of revenue
  • Free cash flow Derived iso4217-usd 6.39 million 18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 9.5%88%
  • 2016 11%88%
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2014-07-01 – 2015-06-3031638000 27798000 Derived 3840000 835000 Derived 3005000 2614000 Derived
Source
2016 2015-07-01 – 2016-06-3032212000 28412000 Derived 3800000 248000 Derived 3552000 3038000 Derived
Source
2017 2016-07-01 – 2017-06-3031596000 27379000 Derived 4217000 -361000 Derived 4578000 5429000 Derived
Source
2018 2017-07-01 – 2018-06-3035777000 30883000 Derived 4894000 1684000 Derived 3210000 6394000 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 35.8M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.6M29.0M19.3M9.7M0.02015201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Revenue31638000
2016Revenue32212000
2017Revenue31596000
2018Revenue35777000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.2% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.4%10.1%5.7%1.3%-3.1%2015201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year1.8%
2017Year over year-1.9%
2018Year over year13.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.7% 2018
Net margin 9% 2018
Free cash flow margin 17.9% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3%14.5%9.7%4.8%0.0%2015201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin12.1%
2016Operating margin11.8%
2017Operating margin13.3%
2018Operating margin13.7%
2015Net margin9.5%
2016Net margin11%
2017Net margin14.5%
2018Net margin9%
2015Free cash flow margin8.3%
2016Free cash flow margin9.4%
2017Free cash flow margin17.2%
2018Free cash flow margin17.9%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd 6.5M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0M5.3M3.5M1.8M0.02015201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Operating cash flow2968000
2016Operating cash flow3245000
2017Operating cash flow5525000
2018Operating cash flow6504000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd 6.4M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9M5.2M3.5M1.7M0.02015201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Free cash flow2614000
2016Free cash flow3038000
2017Free cash flow5429000
2018Free cash flow6394000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.9% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%2015201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets29%
2016Liabilities / assets77.5%
2017Liabilities / assets63.7%
2018Liabilities / assets55.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.07× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.92×1.44×0.96×0.48×0.00×2015201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities1.78×
2016Current assets / current liabilities0.9×
2017Current assets / current liabilities0.9×
2018Current assets / current liabilities1.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-07-01 – 2015-06-30
iso4217-usd 3.01 million
Exact value

Exact value: 3005000 iso4217-usd

2014-07-01 – 2015-06-30: 3005000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.97 million
Exact value

Exact value: 2968000 iso4217-usd

2014-07-01 – 2015-06-30: 2968000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 354,000
Exact value

Exact value: 354000 iso4217-usd

2014-07-01 – 2015-06-30: 354000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.61 million
Calculation and evidence

2968000 − 354000 iso4217-usd

Exact free cash flow: 2614000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-07-01 – 2016-06-30
iso4217-usd 3.55 million
Exact value

Exact value: 3552000 iso4217-usd

2015-07-01 – 2016-06-30: 3552000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3.25 million
Exact value

Exact value: 3245000 iso4217-usd

2015-07-01 – 2016-06-30: 3245000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 207,000
Exact value

Exact value: 207000 iso4217-usd

2015-07-01 – 2016-06-30: 207000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3.04 million
Calculation and evidence

3245000 − 207000 iso4217-usd

Exact free cash flow: 3038000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-07-01 – 2017-06-30
iso4217-usd 4.58 million
Exact value

Exact value: 4578000 iso4217-usd

2016-07-01 – 2017-06-30: 4578000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 5.53 million
Exact value

Exact value: 5525000 iso4217-usd

2016-07-01 – 2017-06-30: 5525000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 96,000
Exact value

Exact value: 96000 iso4217-usd

2016-07-01 – 2017-06-30: 96000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 5.43 million
Calculation and evidence

5525000 − 96000 iso4217-usd

Exact free cash flow: 5429000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-07-01 – 2018-06-30
iso4217-usd 3.21 million
Exact value

Exact value: 3210000 iso4217-usd

2017-07-01 – 2018-06-30: 3210000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 6.5 million
Exact value

Exact value: 6504000 iso4217-usd

2017-07-01 – 2018-06-30: 6504000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 110,000
Exact value

Exact value: 110000 iso4217-usd

2017-07-01 – 2018-06-30: 110000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 6.39 million
Calculation and evidence

6504000 − 110000 iso4217-usd

Exact free cash flow: 6394000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

119 filings · 3,113 latest values · 3,113 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000832488, 832488, MAMS, edgar:832488, mams

Also known as Aftersoft Group, CONCORDE STRATEGIES GROUP INC, MAM SOFTWARE GROUP, INC., NITE LITE USA LTD, W3 GROUP INC