Revenue
-21.3 million USD
2009-03-31 · USD
53 filing records in this dataset, filed from 1996-06-27 to 2009-07-20. Explore the available filing history and original sources.
2967182 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-203 thousand USD
2008-04-01 – 2009-03-31
-4.95 million USD
2008-04-01 – 2009-03-31
-868 thousand USD
2008-04-01 – 2009-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-07-20.
Financial data available through: 2009-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.43 million
–
Current period
USD 166,041
–
166041 − 6429598 = -6263557 USD
6429598 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source166041 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.95 million
–
Current period
−USD 4.95 million
–
-4953749 − -4953749 = 0 USD
-4953749 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source-4953749 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 868,486
–
Current period
−USD 868,486
–
-868486 − -868486 = 0 USD
-868486 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source-868486 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | 27104148 | Unavailable | Unavailable | Unavailable | -7988881 | -1108963 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 28153009 | Unavailable | Unavailable | Unavailable | -6923585 | 1549411 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 29319132 | Unavailable | Unavailable | Unavailable | -6183026 | -369166 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 19522826 | 25905228 Derived | -6382402 | 1578975 Derived | -7961377 | 1118519 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 14331176 | 19704524 Derived | -5373348 | 2096654 Derived | -7470002 | 1370172 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 7815103 | 10958073 Derived | -3142970 | 1480853 Derived | -4623823 | Unavailable | Source
|
| 2006 2005-04-01 – 2006-03-31 | 6244592 | 9973269 Derived | -3728677 | -3027106 Derived | -701571 | Unavailable | Source
|
| 2007 2006-04-01 – 2007-03-31 | 6529912 | 9343960 Derived | -2814048 | 3027022 Derived | -5841070 | Unavailable | Source
|
| 2008 2007-04-01 – 2008-03-31 | 6429598 | 9561730 Derived | -3132132 | 1821617 Derived | -4953749 | Unavailable | Source
|
| 2009 2008-04-01 – 2009-03-31 | 166041 | 780209 Derived | -614168 | 4339581 Derived | -4953749 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 27104148 |
|
| 2001 | Revenue | 28153009 |
|
| 2002 | Revenue | 29319132 |
|
| 2003 | Revenue | 19522826 |
|
| 2004 | Revenue | 14331176 |
|
| 2005 | Revenue | 7815103 |
|
| 2006 | Revenue | 6244592 |
|
| 2007 | Revenue | 6529912 |
|
| 2008 | Revenue | 6429598 |
|
| 2009 | Revenue | 166041 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 1.5% |
|
| 2001 | Year over year | 3.9% |
|
| 2002 | Year over year | 4.1% |
|
| 2003 | Year over year | -33.4% |
|
| 2004 | Year over year | -26.6% |
|
| 2005 | Year over year | -45.5% |
|
| 2006 | Year over year | -20.1% |
|
| 2007 | Year over year | 4.6% |
|
| 2008 | Year over year | -1.5% |
|
| 2009 | Year over year | -97.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-03-31 | Operating margin | Not reported |
|
| 2001-03-31 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | -32.7% |
|
| 2004 | Operating margin | -37.5% |
|
| 2005 | Operating margin | -40.2% |
|
| 2006 | Operating margin | -59.7% |
|
| 2007 | Operating margin | -43.1% |
|
| 2008 | Operating margin | -48.7% |
|
| 2009 | Operating margin | -369.9% |
|
| 2000 | Net margin | -29.5% |
|
| 2001 | Net margin | -24.6% |
|
| 2002 | Net margin | -21.1% |
|
| 2003 | Net margin | -40.8% |
|
| 2004 | Net margin | -52.1% |
|
| 2005 | Net margin | -59.2% |
|
| 2006 | Net margin | -11.2% |
|
| 2007 | Net margin | -89.5% |
|
| 2008 | Net margin | -77% |
|
| 2009 | Net margin | -2,983.4% |
|
| 2000 | Free cash flow margin | -4.1% |
|
| 2001 | Free cash flow margin | 5.5% |
|
| 2002 | Free cash flow margin | -1.3% |
|
| 2003 | Free cash flow margin | 5.7% |
|
| 2004 | Free cash flow margin | 9.6% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 83278 |
|
| 2001 | Operating cash flow | 3092373 |
|
| 2002 | Operating cash flow | 535259 |
|
| 2003 | Operating cash flow | 2061015 |
|
| 2004 | Operating cash flow | 2302920 |
|
| 2005 | Operating cash flow | 3958458 |
|
| 2006 | Operating cash flow | -1323573 |
|
| 2007 | Operating cash flow | -1200087 |
|
| 2008 | Operating cash flow | -868486 |
|
| 2009 | Operating cash flow | -868486 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -1108963 |
|
| 2001 | Free cash flow | 1549411 |
|
| 2002 | Free cash flow | -369166 |
|
| 2003 | Free cash flow | 1118519 |
|
| 2004 | Free cash flow | 1370172 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 83.1% |
|
| 2001 | Liabilities / assets | 86.6% |
|
| 2002 | Liabilities / assets | 90% |
|
| 2003 | Liabilities / assets | 94.7% |
|
| 2004 | Liabilities / assets | 99.6% |
|
| 2005 | Liabilities / assets | 104.6% |
|
| 2006 | Liabilities / assets | 111.2% |
|
| 2007 | Liabilities / assets | 122.5% |
|
| 2008 | Liabilities / assets | 157.9% |
|
| 2009 | Liabilities / assets | 4.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-03-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | −USD 7.99 million Exact valueExact value: -7988881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83,278 Exact valueExact value: 83278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1192241 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Calculation and evidence83278 − 1192241 USD Exact free cash flow: -1108963 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 6.92 million Exact valueExact value: -6923585 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.09 million Exact valueExact value: 3092373 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1542962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Calculation and evidence3092373 − 1542962 USD Exact free cash flow: 1549411 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 6.18 million Exact valueExact value: -6183026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 535,259 Exact valueExact value: 535259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 904,425 Exact valueExact value: 904425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 369,166 Calculation and evidence535259 − 904425 USD Exact free cash flow: -369166 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 7.96 million Exact valueExact value: -7961377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.06 million Exact valueExact value: 2061015 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 942,496 Exact valueExact value: 942496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Calculation and evidence2061015 − 942496 USD Exact free cash flow: 1118519 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 7.47 million Exact valueExact value: -7470002 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.3 million Exact valueExact value: 2302920 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 932,748 Exact valueExact value: 932748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Calculation and evidence2302920 − 932748 USD Exact free cash flow: 1370172 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | −USD 4.62 million Exact valueExact value: -4623823 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Exact valueExact value: 3958458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-04-01 – 2006-03-31 | −USD 701,571 Exact valueExact value: -701571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Exact valueExact value: -1323573 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-04-01 – 2007-03-31 | −USD 5.84 million Exact valueExact value: -5841070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Exact valueExact value: -1200087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-04-01 – 2008-03-31 | −USD 4.95 million Exact valueExact value: -4953749 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 868,486 Exact valueExact value: -868486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-04-01 – 2009-03-31 | −USD 4.95 million Exact valueExact value: -4953749 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 868,486 Exact valueExact value: -868486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000832141, 832141, edgar:832141