Revenue
12.9 million USD
2008-12-27 · USD
Exact inputs and evidence
- Revenue: 12924000 USD Source
59 filing records in this dataset, filed from 1995-05-15 to 2009-03-16. Explore the available filing history and original sources.
12.9 million USD
2008-12-27 · USD
-24.3%
2008-12-27 · %
-1.55 million USD
2008-12-27 · USD
24681000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-03-16.
Financial data available through: 2008-06-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 86.65 million
–
Current period
USD 74.15 million
–
74149000 − 86653000 = -12504000 USD
86653000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source74149000 USD · 2007-06-29 – 2008-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.73 million
–
Current period
−USD 12.61 million
–
-12607000 − -11726000 = -881000 USD
-11726000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-12607000 USD · 2007-06-29 – 2008-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.07 million
–
Current period
−USD 7.29 million
–
-7285000 − -1073000 = -6212000 USD
-1073000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-7285000 USD · 2007-06-29 – 2008-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 597,000
–
Current period
USD 115,000
–
115000 − 597000 = -482000 USD
597000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source115000 USD · 2007-06-29 – 2008-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-06-30 – 2002-06-29 | 129317000 | Unavailable | Unavailable | Unavailable | -5248000 | -3275000 Derived | Source
|
| 2003 2002-06-29 – 2003-06-28 | 189783000 | Unavailable | Unavailable | Unavailable | 6403000 | -809000 Derived | Source
|
| 2004 2003-07-04 – 2004-07-03 | 203132000 | Unavailable | Unavailable | Unavailable | -31222000 | -31401000 Derived | Source
|
| 2005 2004-07-03 – 2005-07-02 | 174348000 | 219924000 Derived | -45576000 | -653000 Derived | -44923000 | Unavailable | Source
|
| 2006 2005-07-02 – 2006-07-01 | 137529000 | 157801000 Derived | -20272000 | -661000 Derived | -19611000 | -1671000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 86653000 | 100036000 Derived | -13383000 | -1657000 Derived | -11726000 | -1670000 Derived | Source
|
| 2008 2007-06-29 – 2008-06-28 | 74149000 | 88619000 Derived | -14470000 | -1863000 Derived | -12607000 | -7400000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 118418074 |
|
| 2000 | Revenue | 167719526 |
|
| 2001 | Revenue | 180061000 |
|
| 2002 | Revenue | 129317000 |
|
| 2003 | Revenue | 189783000 |
|
| 2004 | Revenue | 203132000 |
|
| 2005 | Revenue | 174348000 |
|
| 2006 | Revenue | 137529000 |
|
| 2007 | Revenue | 86653000 |
|
| 2008 | Revenue | 74149000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 15.3% |
|
| 2000 | Year over year | 41.6% |
|
| 2001 | Year over year | 7.4% |
|
| 2002 | Year over year | -28.2% |
|
| 2003 | Year over year | 46.8% |
|
| 2004 | Year over year | 7% |
|
| 2005 | Year over year | -14.2% |
|
| 2006 | Year over year | -21.1% |
|
| 2007 | Year over year | -37% |
|
| 2008 | Year over year | -14.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-07-03 | Operating margin | Not reported |
|
| 2000-07-01 | Operating margin | Not reported |
|
| 2001-06-30 | Operating margin | Not reported |
|
| 2002-06-29 | Operating margin | Not reported |
|
| 2003-06-28 | Operating margin | Not reported |
|
| 2004-07-03 | Operating margin | Not reported |
|
| 2005 | Operating margin | -26.1% |
|
| 2006 | Operating margin | -14.7% |
|
| 2007 | Operating margin | -15.4% |
|
| 2008 | Operating margin | -19.5% |
|
| 1999 | Net margin | 6.5% |
|
| 2000 | Net margin | 11.7% |
|
| 2001 | Net margin | -6.5% |
|
| 2002 | Net margin | -4.1% |
|
| 2003 | Net margin | 3.4% |
|
| 2004 | Net margin | -15.4% |
|
| 2005 | Net margin | -25.8% |
|
| 2006 | Net margin | -14.3% |
|
| 2007 | Net margin | -13.5% |
|
| 2008 | Net margin | -17% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 1.1% |
|
| 2001 | Free cash flow margin | -6.1% |
|
| 2002 | Free cash flow margin | -2.5% |
|
| 2003 | Free cash flow margin | -0.4% |
|
| 2004 | Free cash flow margin | -15.5% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -1.2% |
|
| 2007 | Free cash flow margin | -1.9% |
|
| 2008 | Free cash flow margin | -10% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 9660852 |
|
| 2001 | Operating cash flow | -3440000 |
|
| 2002 | Operating cash flow | -1134000 |
|
| 2003 | Operating cash flow | 4986000 |
|
| 2004 | Operating cash flow | -24595000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | -27000 |
|
| 2007 | Operating cash flow | -1073000 |
|
| 2008 | Operating cash flow | -7285000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | 1868823 |
|
| 2001 | Free cash flow | -10928000 |
|
| 2002 | Free cash flow | -3275000 |
|
| 2003 | Free cash flow | -809000 |
|
| 2004 | Free cash flow | -31401000 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -1671000 |
|
| 2007 | Free cash flow | -1670000 |
|
| 2008 | Free cash flow | -7400000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 55.8% |
|
| 2000 | Liabilities / assets | 50.5% |
|
| 2001 | Liabilities / assets | 27.8% |
|
| 2002 | Liabilities / assets | 24.7% |
|
| 2003 | Liabilities / assets | 23.8% |
|
| 2004 | Liabilities / assets | 32.9% |
|
| 2005 | Liabilities / assets | 43.9% |
|
| 2006 | Liabilities / assets | 39.9% |
|
| 2007 | Liabilities / assets | 37.4% |
|
| 2008 | Liabilities / assets | 52% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.08× |
|
| 2000 | Current assets / current liabilities | 2.19× |
|
| 2001 | Current assets / current liabilities | 4.59× |
|
| 2002 | Current assets / current liabilities | 6.1× |
|
| 2003 | Current assets / current liabilities | 4.26× |
|
| 2004 | Current assets / current liabilities | 2.99× |
|
| 2005 | Current assets / current liabilities | 2.01× |
|
| 2006 | Current assets / current liabilities | 2.17× |
|
| 2007 | Current assets / current liabilities | 2.33× |
|
| 2008 | Current assets / current liabilities | 1.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-07-02 – 2000-07-01 | USD 19.6 million Exact valueExact value: 19598567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.66 million Exact valueExact value: 9660852 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.79 million Exact valueExact value: 7792029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Calculation and evidence9660852 − 7792029 USD Exact free cash flow: 1868823 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 11.77 million Exact valueExact value: -11770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.44 million Exact valueExact value: -3440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.49 million Exact valueExact value: 7488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.93 million Calculation and evidence-3440000 − 7488000 USD Exact free cash flow: -10928000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-30 – 2002-06-29 | −USD 5.25 million Exact valueExact value: -5248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Exact valueExact value: -1134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.14 million Exact valueExact value: 2141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.28 million Calculation and evidence-1134000 − 2141000 USD Exact free cash flow: -3275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-29 – 2003-06-28 | USD 6.4 million Exact valueExact value: 6403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.99 million Exact valueExact value: 4986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.8 million Exact valueExact value: 5795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 809,000 Calculation and evidence4986000 − 5795000 USD Exact free cash flow: -809000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-04 – 2004-07-03 | −USD 31.22 million Exact valueExact value: -31222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.6 million Exact valueExact value: -24595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.81 million Exact valueExact value: 6806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.4 million Calculation and evidence-24595000 − 6806000 USD Exact free cash flow: -31401000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-02 – 2005-07-01 | Unavailable Not reported for this period. | −USD 7.79 million Exact valueExact value: -7791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-07-03 – 2005-07-02 | −USD 44.92 million Exact valueExact value: -44923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 2.82 million Exact valueExact value: 2819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2006 2005-07-02 – 2006-07-01 | −USD 19.61 million Exact valueExact value: -19611000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,000 Exact valueExact value: -27000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Calculation and evidence-27000 − 1644000 USD Exact free cash flow: -1671000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 11.73 million Exact valueExact value: -11726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 597,000 Exact valueExact value: 597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Calculation and evidence-1073000 − 597000 USD Exact free cash flow: -1670000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-06-29 – 2008-06-28 | −USD 12.61 million Exact valueExact value: -12607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.29 million Exact valueExact value: -7285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,000 Exact valueExact value: 115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.4 million Calculation and evidence-7285000 − 115000 USD Exact free cash flow: -7400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000831861, 831861, edgar:831861