Revenue
469 thousand USD
2012 Q3 · USD
Exact inputs and evidence
- Revenue: 469071 USD Source
77 filing records in this dataset, filed from 1996-05-16 to 2012-11-08. Reported financial figures are available; chart coverage varies by period.
469 thousand USD
2012 Q3 · USD
-159.5%
2012 Q3 · %
-512 thousand USD
2012 Q3 · USD
216534 USD
49720255 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.07 million USD
2011-10-01 – 2012-09-30
-2.58 million USD
2011-10-01 – 2012-09-30
-1.82 million USD
2011-10-01 – 2012-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-08.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 851,683
–
Current period
USD 1.89 million
–
1891338 − 851683 = 1039655 USD
851683 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source1891338 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.71 million
–
Current period
−USD 2.49 million
–
-2488576 − -7710802 = 5222226 USD
-7710802 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-2488576 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.8 million
–
Current period
−USD 2.3 million
–
-2296040 − -2796869 = 500829 USD
-2796869 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-2296040 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5,305
–
Current period
USD 2,669
–
2669 − 5305 = -2636 USD
5305 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source2669 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 70000 | 2535412 Derived | -2465412 | 696492 Derived | -3161904 | -1703411 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 88465 | 3300425 Derived | -3211960 | -16457 Derived | -3195503 | -2389389 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 93661 | 3231498 Derived | -3137837 | -28563 Derived | -3109274 | -2520073 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 108408 | 3431733 Derived | -3323325 | -46086 Derived | -3277239 | -2876118 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 70940 | 3973874 Derived | -3902934 | -74608 Derived | -3828326 | -3155614 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 463941 | 3982520 Derived | -3518579 | -84575 Derived | -3434004 | -3238969 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 562877 | 4107055 Derived | -3544178 | 971334 Derived | -4515512 | -3154186 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 391268 | 3609176 Derived | -3217908 | 557127 Derived | -3775035 | -3088605 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 851683 | 3807839 Derived | -2956156 | 4754646 Derived | -7710802 | -2802174 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 1891338 | 4295661 Derived | -2404323 | 84253 Derived | -2488576 | -2298709 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 70000 |
|
| 2003 | Revenue | 88465 |
|
| 2004 | Revenue | 93661 |
|
| 2005 | Revenue | 108408 |
|
| 2006 | Revenue | 70940 |
|
| 2007 | Revenue | 463941 |
|
| 2008 | Revenue | 562877 |
|
| 2009 | Revenue | 391268 |
|
| 2010 | Revenue | 851683 |
|
| 2011 | Revenue | 1891338 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 26.4% |
|
| 2004 | Year over year | 5.9% |
|
| 2005 | Year over year | 15.7% |
|
| 2006 | Year over year | -34.6% |
|
| 2007 | Year over year | 554% |
|
| 2008 | Year over year | 21.3% |
|
| 2009 | Year over year | -30.5% |
|
| 2010 | Year over year | 117.7% |
|
| 2011 | Year over year | 122.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -3,522% |
|
| 2003 | Operating margin | -3,630.8% |
|
| 2004 | Operating margin | -3,350.2% |
|
| 2005 | Operating margin | -3,065.6% |
|
| 2006 | Operating margin | -5,501.7% |
|
| 2007 | Operating margin | -758.4% |
|
| 2008 | Operating margin | -629.7% |
|
| 2009 | Operating margin | -822.4% |
|
| 2010 | Operating margin | -347.1% |
|
| 2011 | Operating margin | -127.1% |
|
| 2002 | Net margin | -4,517% |
|
| 2003 | Net margin | -3,612.2% |
|
| 2004 | Net margin | -3,319.7% |
|
| 2005 | Net margin | -3,023.1% |
|
| 2006 | Net margin | -5,396.6% |
|
| 2007 | Net margin | -740.2% |
|
| 2008 | Net margin | -802.2% |
|
| 2009 | Net margin | -964.8% |
|
| 2010 | Net margin | -905.4% |
|
| 2011 | Net margin | -131.6% |
|
| 2002 | Free cash flow margin | -2,433.4% |
|
| 2003 | Free cash flow margin | -2,700.9% |
|
| 2004 | Free cash flow margin | -2,690.6% |
|
| 2005 | Free cash flow margin | -2,653% |
|
| 2006 | Free cash flow margin | -4,448.3% |
|
| 2007 | Free cash flow margin | -698.1% |
|
| 2008 | Free cash flow margin | -560.4% |
|
| 2009 | Free cash flow margin | -789.4% |
|
| 2010 | Free cash flow margin | -329% |
|
| 2011 | Free cash flow margin | -121.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -1672492 |
|
| 2003 | Operating cash flow | -2078947 |
|
| 2004 | Operating cash flow | -2515594 |
|
| 2005 | Operating cash flow | -2822974 |
|
| 2006 | Operating cash flow | -3025361 |
|
| 2007 | Operating cash flow | -3211842 |
|
| 2008 | Operating cash flow | -3141666 |
|
| 2009 | Operating cash flow | -3071568 |
|
| 2010 | Operating cash flow | -2796869 |
|
| 2011 | Operating cash flow | -2296040 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -1703411 |
|
| 2003 | Free cash flow | -2389389 |
|
| 2004 | Free cash flow | -2520073 |
|
| 2005 | Free cash flow | -2876118 |
|
| 2006 | Free cash flow | -3155614 |
|
| 2007 | Free cash flow | -3238969 |
|
| 2008 | Free cash flow | -3154186 |
|
| 2009 | Free cash flow | -3088605 |
|
| 2010 | Free cash flow | -2802174 |
|
| 2011 | Free cash flow | -2298709 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 82.9% |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 8.6% |
|
| 2007 | Liabilities / assets | 17.4% |
|
| 2008 | Liabilities / assets | 163.4% |
|
| 2009 | Liabilities / assets | 356.8% |
|
| 2010 | Liabilities / assets | 6.8% |
|
| 2011 | Liabilities / assets | 14.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 2.95× |
|
| 2003 | Current assets / current liabilities | 10.35× |
|
| 2004 | Current assets / current liabilities | 10.69× |
|
| 2005 | Current assets / current liabilities | 13.3× |
|
| 2006 | Current assets / current liabilities | 8.95× |
|
| 2007 | Current assets / current liabilities | 4.17× |
|
| 2008 | Current assets / current liabilities | 1.84× |
|
| 2009 | Current assets / current liabilities | 11.48× |
|
| 2010 | Current assets / current liabilities | 14.69× |
|
| 2011 | Current assets / current liabilities | 6.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 3.16 million Exact valueExact value: -3161904 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Exact valueExact value: -1672492 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,919 Exact valueExact value: 30919 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.7 million Calculation and evidence-1672492 − 30919 USD Exact free cash flow: -1703411 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 3.2 million Exact valueExact value: -3195503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Exact valueExact value: -2078947 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 310,442 Exact valueExact value: 310442 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.39 million Calculation and evidence-2078947 − 310442 USD Exact free cash flow: -2389389 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.11 million Exact valueExact value: -3109274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Exact valueExact value: -2515594 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,479 Exact valueExact value: 4479 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Calculation and evidence-2515594 − 4479 USD Exact free cash flow: -2520073 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 3.28 million Exact valueExact value: -3277239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.82 million Exact valueExact value: -2822974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,144 Exact valueExact value: 53144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.88 million Calculation and evidence-2822974 − 53144 USD Exact free cash flow: -2876118 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.83 million Exact valueExact value: -3828326 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.03 million Exact valueExact value: -3025361 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130,253 Exact valueExact value: 130253 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Calculation and evidence-3025361 − 130253 USD Exact free cash flow: -3155614 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 3.43 million Exact valueExact value: -3434004 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.21 million Exact valueExact value: -3211842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27,127 Exact valueExact value: 27127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.24 million Calculation and evidence-3211842 − 27127 USD Exact free cash flow: -3238969 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 4.52 million Exact valueExact value: -4515512 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.14 million Exact valueExact value: -3141666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,520 Exact valueExact value: 12520 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.15 million Calculation and evidence-3141666 − 12520 USD Exact free cash flow: -3154186 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 3.78 million Exact valueExact value: -3775035 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.07 million Exact valueExact value: -3071568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,037 Exact valueExact value: 17037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.09 million Calculation and evidence-3071568 − 17037 USD Exact free cash flow: -3088605 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 7.71 million Exact valueExact value: -7710802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.8 million Exact valueExact value: -2796869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,305 Exact valueExact value: 5305 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.8 million Calculation and evidence-2796869 − 5305 USD Exact free cash flow: -2802174 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 2.49 million Exact valueExact value: -2488576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Exact valueExact value: -2296040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,669 Exact valueExact value: 2669 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Calculation and evidence-2296040 − 2669 USD Exact free cash flow: -2298709 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
77 filings · 628 latest values · 628 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000831749, 831749, edgar:831749
Also known as HELIX BIOMEDIX INC