HELIX BIOMEDIX INC

EDGAR

77 filing records in this dataset, filed from 1996-05-16 to 2012-11-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

469 thousand USD

2012 Q3 · USD

Exact inputs and evidence

Operating margin

-159.5%

2012 Q3 · %

Exact inputs and evidence
  • Operating Income: -748173 USD Source
  • Revenue: 469071 USD Source

Operating cash flow

-512 thousand USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1434680 USD Source
  • Operating Cash Flow: -922837 USD Source
Cash and cash equivalents
217 thousand USD Source
Exact value

216534 USD

Long-term debt including current maturities
Not available
Shares outstanding
49.7 million shares Source
Exact value

49720255 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 49720255 shares · 2011-09-30· Source
  • 49720255 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.07 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Revenue: 1891338 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 1445438 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 680422 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 470522 USD · 2012-04-01 – 2012-06-30 Source
  • Revenue: 469071 USD · 2012-07-01 – 2012-09-30 Source

Net income

-2.58 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Net income: -2488576 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -1940226 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -581838 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -668299 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: -785184 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

-1.82 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: -2296040 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -1911723 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -525411 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -922837 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -525411 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -1434680 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -922837 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-08.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-12-31
  • Operating income: 11 of 11 periods available· newest 2011-12-31
  • Net income: 11 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2011-12-31
  • Total assets: 11 of 11 periods available· newest 2011-12-31
  • Total liabilities: 7 of 11 periods available· newest 2011-12-31
  • Current assets: 11 of 11 periods available· newest 2011-12-31
  • Current liabilities: 11 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +122.1%

    Prior period

    USD 851,683

    –

    Current period

    USD 1.89 million

    –

    Exact inputs and evidence

    1891338 − 851683 = 1039655 USD

    851683 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    1891338 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.22 million

    Prior period

    −USD 7.71 million

    –

    Current period

    −USD 2.49 million

    –

    Exact inputs and evidence

    -2488576 − -7710802 = 5222226 USD

    -7710802 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -2488576 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 500,829

    Prior period

    −USD 2.8 million

    –

    Current period

    −USD 2.3 million

    –

    Exact inputs and evidence

    -2296040 − -2796869 = 500829 USD

    -2796869 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -2296040 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.7%

    Prior period

    USD 5,305

    –

    Current period

    USD 2,669

    –

    Exact inputs and evidence

    2669 − 5305 = -2636 USD

    5305 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    2669 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 1.89 million 100% of revenue
  • Cost of revenue USD 733,307 39% of revenue
  • Operating expenses USD 3.56 million 188% of revenue
  • Operating income −USD 2.4 million −127% of revenue
  • Tax, interest and other Derived USD 84,253 4.5% of revenue
  • Net income −USD 2.49 million −132% of revenue

Cash

  • Operating cash flow −USD 2.3 million −121% of revenue
  • Capital expenditure USD 2,669 0.1% of revenue
  • Free cash flow Derived −USD 2.3 million −122% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 3,622% of revenue.
  • 2003 Operating loss: operating costs were 3,731% of revenue.
  • 2004 Operating loss: operating costs were 3,450% of revenue.
  • 2005 Operating loss: operating costs were 3,166% of revenue.
  • 2006 Operating loss: operating costs were 5,602% of revenue.
  • 2007 Operating loss: operating costs were 858% of revenue.
  • 2008 Operating loss: operating costs were 730% of revenue.
  • 2009 Operating loss: operating costs were 922% of revenue.
  • 2010 Operating loss: operating costs were 447% of revenue.
  • 2011 Operating loss: operating costs were 227% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-3170000 2535412 Derived -2465412 696492 Derived -3161904 -1703411 Derived
Source
2003 2003-01-01 – 2003-12-3188465 3300425 Derived -3211960 -16457 Derived -3195503 -2389389 Derived
Source
2004 2004-01-01 – 2004-12-3193661 3231498 Derived -3137837 -28563 Derived -3109274 -2520073 Derived
Source
2005 2005-01-01 – 2005-12-31108408 3431733 Derived -3323325 -46086 Derived -3277239 -2876118 Derived
Source
2006 2006-01-01 – 2006-12-3170940 3973874 Derived -3902934 -74608 Derived -3828326 -3155614 Derived
Source
2007 2007-01-01 – 2007-12-31463941 3982520 Derived -3518579 -84575 Derived -3434004 -3238969 Derived
Source
2008 2008-01-01 – 2008-12-31562877 4107055 Derived -3544178 971334 Derived -4515512 -3154186 Derived
Source
2009 2009-01-01 – 2009-12-31391268 3609176 Derived -3217908 557127 Derived -3775035 -3088605 Derived
Source
2010 2010-01-01 – 2010-12-31851683 3807839 Derived -2956156 4754646 Derived -7710802 -2802174 Derived
Source
2011 2011-01-01 – 2011-12-311891338 4295661 Derived -2404323 84253 Derived -2488576 -2298709 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.5M1.0M510.7K0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue70000
2003Revenue88465
2004Revenue93661
2005Revenue108408
2006Revenue70940
2007Revenue463941
2008Revenue562877
2009Revenue391268
2010Revenue851683
2011Revenue1891338

Revenue growth

Change in revenue from the same financial period one year earlier.

122.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.601%430%260%89%-82%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year26.4%
2004Year over year5.9%
2005Year over year15.7%
2006Year over year-34.6%
2007Year over year554%
2008Year over year21.3%
2009Year over year-30.5%
2010Year over year117.7%
2011Year over year122.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -127.1% 2011
Net margin -131.6% 2011
Free cash flow margin -121.5% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.440%-1,155%-2,751%-4,346%-5,942%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-3,522%
2003Operating margin-3,630.8%
2004Operating margin-3,350.2%
2005Operating margin-3,065.6%
2006Operating margin-5,501.7%
2007Operating margin-758.4%
2008Operating margin-629.7%
2009Operating margin-822.4%
2010Operating margin-347.1%
2011Operating margin-127.1%
2002Net margin-4,517%
2003Net margin-3,612.2%
2004Net margin-3,319.7%
2005Net margin-3,023.1%
2006Net margin-5,396.6%
2007Net margin-740.2%
2008Net margin-802.2%
2009Net margin-964.8%
2010Net margin-905.4%
2011Net margin-131.6%
2002Free cash flow margin-2,433.4%
2003Free cash flow margin-2,700.9%
2004Free cash flow margin-2,690.6%
2005Free cash flow margin-2,653%
2006Free cash flow margin-4,448.3%
2007Free cash flow margin-698.1%
2008Free cash flow margin-560.4%
2009Free cash flow margin-789.4%
2010Free cash flow margin-329%
2011Free cash flow margin-121.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.256.9K-674.5K-1.6M-2.5M-3.5M200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-1672492
2003Operating cash flow-2078947
2004Operating cash flow-2515594
2005Operating cash flow-2822974
2006Operating cash flow-3025361
2007Operating cash flow-3211842
2008Operating cash flow-3141666
2009Operating cash flow-3071568
2010Operating cash flow-2796869
2011Operating cash flow-2296040

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.3M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.259.1K-680.2K-1.6M-2.6M-3.5M200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-1703411
2003Free cash flow-2389389
2004Free cash flow-2520073
2005Free cash flow-2876118
2006Free cash flow-3155614
2007Free cash flow-3238969
2008Free cash flow-3154186
2009Free cash flow-3088605
2010Free cash flow-2802174
2011Free cash flow-2298709

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.8% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.385%289%193%96%0%200220072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets82.9%
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006Liabilities / assets8.6%
2007Liabilities / assets17.4%
2008Liabilities / assets163.4%
2009Liabilities / assets356.8%
2010Liabilities / assets6.8%
2011Liabilities / assets14.8%

Current assets to current liabilities

Current assets divided by current liabilities.

6.23× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.86×11.90×7.93×3.97×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities2.95×
2003Current assets / current liabilities10.35×
2004Current assets / current liabilities10.69×
2005Current assets / current liabilities13.3×
2006Current assets / current liabilities8.95×
2007Current assets / current liabilities4.17×
2008Current assets / current liabilities1.84×
2009Current assets / current liabilities11.48×
2010Current assets / current liabilities14.69×
2011Current assets / current liabilities6.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 3.16 million
Exact value

Exact value: -3161904 USD

2002-01-01 – 2002-12-31: -3161904 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1672492 USD

2002-01-01 – 2002-12-31: -1672492 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,919
Exact value

Exact value: 30919 USD

2002-01-01 – 2002-12-31: 30919 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.7 million
Calculation and evidence

-1672492 − 30919 USD

Exact free cash flow: -1703411 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 3.2 million
Exact value

Exact value: -3195503 USD

2003-01-01 – 2003-12-31: -3195503 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Exact value

Exact value: -2078947 USD

2003-01-01 – 2003-12-31: -2078947 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 310,442
Exact value

Exact value: 310442 USD

2003-01-01 – 2003-12-31: 310442 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Calculation and evidence

-2078947 − 310442 USD

Exact free cash flow: -2389389 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 3.11 million
Exact value

Exact value: -3109274 USD

2004-01-01 – 2004-12-31: -3109274 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.52 million
Exact value

Exact value: -2515594 USD

2004-01-01 – 2004-12-31: -2515594 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,479
Exact value

Exact value: 4479 USD

2004-01-01 – 2004-12-31: 4479 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.52 million
Calculation and evidence

-2515594 − 4479 USD

Exact free cash flow: -2520073 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 3.28 million
Exact value

Exact value: -3277239 USD

2005-01-01 – 2005-12-31: -3277239 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.82 million
Exact value

Exact value: -2822974 USD

2005-01-01 – 2005-12-31: -2822974 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,144
Exact value

Exact value: 53144 USD

2005-01-01 – 2005-12-31: 53144 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

-2822974 − 53144 USD

Exact free cash flow: -2876118 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 3.83 million
Exact value

Exact value: -3828326 USD

2006-01-01 – 2006-12-31: -3828326 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.03 million
Exact value

Exact value: -3025361 USD

2006-01-01 – 2006-12-31: -3025361 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130,253
Exact value

Exact value: 130253 USD

2006-01-01 – 2006-12-31: 130253 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Calculation and evidence

-3025361 − 130253 USD

Exact free cash flow: -3155614 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 3.43 million
Exact value

Exact value: -3434004 USD

2007-01-01 – 2007-12-31: -3434004 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.21 million
Exact value

Exact value: -3211842 USD

2007-01-01 – 2007-12-31: -3211842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27,127
Exact value

Exact value: 27127 USD

2007-01-01 – 2007-12-31: 27127 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Calculation and evidence

-3211842 − 27127 USD

Exact free cash flow: -3238969 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 4.52 million
Exact value

Exact value: -4515512 USD

2008-01-01 – 2008-12-31: -4515512 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.14 million
Exact value

Exact value: -3141666 USD

2008-01-01 – 2008-12-31: -3141666 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,520
Exact value

Exact value: 12520 USD

2008-01-01 – 2008-12-31: 12520 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.15 million
Calculation and evidence

-3141666 − 12520 USD

Exact free cash flow: -3154186 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 3.78 million
Exact value

Exact value: -3775035 USD

2009-01-01 – 2009-12-31: -3775035 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.07 million
Exact value

Exact value: -3071568 USD

2009-01-01 – 2009-12-31: -3071568 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,037
Exact value

Exact value: 17037 USD

2009-01-01 – 2009-12-31: 17037 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.09 million
Calculation and evidence

-3071568 − 17037 USD

Exact free cash flow: -3088605 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 7.71 million
Exact value

Exact value: -7710802 USD

2010-01-01 – 2010-12-31: -7710802 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Exact value

Exact value: -2796869 USD

2010-01-01 – 2010-12-31: -2796869 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,305
Exact value

Exact value: 5305 USD

2010-01-01 – 2010-12-31: 5305 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Calculation and evidence

-2796869 − 5305 USD

Exact free cash flow: -2802174 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 2.49 million
Exact value

Exact value: -2488576 USD

2011-01-01 – 2011-12-31: -2488576 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Exact value

Exact value: -2296040 USD

2011-01-01 – 2011-12-31: -2296040 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,669
Exact value

Exact value: 2669 USD

2011-01-01 – 2011-12-31: 2669 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Calculation and evidence

-2296040 − 2669 USD

Exact free cash flow: -2298709 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

77 filings · 628 latest values · 628 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000831749, 831749, edgar:831749

Also known as HELIX BIOMEDIX INC