INJECTOMATIC SYSTEMS INTERNATIONAL INC

EDGAR

43 filing records in this dataset, filed from 1995-11-14 to 2003-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2002-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-09.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-12-31
  • Operating income: 9 of 11 periods available· newest 2001-12-31
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-12-31
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • Total liabilities: 3 of 11 periods available· newest 1996-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    −USD 9,692

    Prior period

    −USD 61

    –

    Current period

    −USD 9,753

    –

    Exact inputs and evidence

    -9753 − -61 = -9692 USD

    -61 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -9753 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 252,735 100% of revenue
  • Operating costs Derived USD 3.88 million 1,535% of revenue
  • Operating income −USD 3.63 million −1,435% of revenue
  • Tax, interest and other Derived USD 2.62 million 1,037% of revenue
  • Net income −USD 6.25 million −2,471% of revenue

Cash

  • Operating cash flow −USD 1.93 million −764% of revenue
  • Capital expenditure USD 48,927 19% of revenue
  • Free cash flow Derived −USD 1.98 million −783% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 323% of revenue.
  • 1994 Operating loss: operating costs were 493% of revenue.
  • 1995 Operating loss: operating costs were 1,635% of revenue.
  • 1996 Operating loss: operating costs were 1,535% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31177730 574459 Derived -396729 227267 Derived -623996 19125 Derived
Source
1994 1994-01-01 – 1994-12-31200035 986562 Derived -786527 2233774 Derived -3020301 -2794521 Derived
Source
1995 1995-01-01 – 1995-12-31142052 2322135 Derived -2180083 3190754 Derived -5370837 -703018 Derived
Source
1996 1996-01-01 – 1996-12-31252735 3879059 Derived -3626324 2619724 Derived -6246048 -1979355 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 252.7K 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.273.0K204.7K136.5K68.2K0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue177730
1994Revenue200035
1995Revenue142052
1996Revenue252735

Revenue growth

Change in revenue from the same financial period one year earlier.

77.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%55%24%-7%-38%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year12.5%
1995Year over year-29%
1996Year over year77.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,434.8% 1996
Net margin -2,471.4% 1996
Free cash flow margin -783.2% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.314%-785%-1,885%-2,985%-4,084%1993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-223.2%
1994Operating margin-393.2%
1995Operating margin-1,534.7%
1996Operating margin-1,434.8%
1993Net margin-351.1%
1994Net margin-1,509.9%
1995Net margin-3,780.9%
1996Net margin-2,471.4%
1993Free cash flow margin10.8%
1994Free cash flow margin-1,397%
1995Free cash flow margin-494.9%
1996Free cash flow margin-783.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292.3K-521.2K-1.3M-2.1M-3.0M1993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow67915
1994Operating cash flow-2737366
1995Operating cash flow-690805
1996Operating cash flow-1930428

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.244.2K-571.7K-1.4M-2.2M-3.0M1993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow19125
1994Free cash flow-2794521
1995Free cash flow-703018
1996Free cash flow-1979355

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.4% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%1993-12-31199419951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assetsNot reported
1995Liabilities / assetsNot reported
1996Liabilities / assets74.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.9× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.97×0.73×0.48×0.24×0.00×1993-12-31199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.02×
1995Current assets / current liabilities0.02×
1996Current assets / current liabilities0.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 623,996
Exact value

Exact value: -623996 USD

1993-01-01 – 1993-12-31: -623996 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,915
Exact value

Exact value: 67915 USD

1993-01-01 – 1993-12-31: 67915 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,790
Exact value

Exact value: 48790 USD

1993-01-01 – 1993-12-31: 48790 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,125
Calculation and evidence

67915 − 48790 USD

Exact free cash flow: 19125 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 3.02 million
Exact value

Exact value: -3020301 USD

1994-01-01 – 1994-12-31: -3020301 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.74 million
Exact value

Exact value: -2737366 USD

1994-01-01 – 1994-12-31: -2737366 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,155
Exact value

Exact value: 57155 USD

1994-01-01 – 1994-12-31: 57155 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Calculation and evidence

-2737366 − 57155 USD

Exact free cash flow: -2794521 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 5.37 million
Exact value

Exact value: -5370837 USD

1995-01-01 – 1995-12-31: -5370837 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 690,805
Exact value

Exact value: -690805 USD

1995-01-01 – 1995-12-31: -690805 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,213
Exact value

Exact value: 12213 USD

1995-01-01 – 1995-12-31: 12213 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 703,018
Calculation and evidence

-690805 − 12213 USD

Exact free cash flow: -703018 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 6.25 million
Exact value

Exact value: -6246048 USD

1996-01-01 – 1996-12-31: -6246048 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.93 million
Exact value

Exact value: -1930428 USD

1996-01-01 – 1996-12-31: -1930428 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,927
Exact value

Exact value: 48927 USD

1996-01-01 – 1996-12-31: 48927 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.98 million
Calculation and evidence

-1930428 − 48927 USD

Exact free cash flow: -1979355 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 789,404
Exact value

Exact value: -789404 USD

1997-01-01 – 1997-12-31: -789404 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1107046 USD

1997-01-01 – 1997-12-31: -1107046 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,964
Exact value

Exact value: 11964 USD

1997-01-01 – 1997-12-31: 11964 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Calculation and evidence

-1107046 − 11964 USD

Exact free cash flow: -1119010 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.68 million
Exact value

Exact value: -3678741 USD

1998-01-01 – 1998-12-31: -3678741 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1,644
Exact value

Exact value: 1644 USD

1998-01-01 – 1998-12-31: 1644 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 32,843
Exact value

Exact value: 32843 USD

1999-01-01 – 1999-12-31: 32843 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53,584
Exact value

Exact value: -53584 USD

1999-01-01 – 1999-12-31: -53584 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 3.29
Exact value

Exact value: -3.29 USD

2000-01-01 – 2000-12-31: -3.29 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52,669
Exact value

Exact value: -52669 USD

2000-01-01 – 2000-12-31: -52669 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 3.09
Exact value

Exact value: -3.09 USD

2001-01-01 – 2001-12-31: -3.09 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61
Exact value

Exact value: -61 USD

2001-01-01 – 2001-12-31: -61 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
Unavailable Not reported for this period.
−USD 9,753
Exact value

Exact value: -9753 USD

2002-01-01 – 2002-12-31: -9753 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000831671, 831671, edgar:831671

Also known as CELEBRITY ENTERTAINMENT INC