English

LVPAI GROUP LIMITED

EDGAR

Report (type unavailable) · filed 2026-05-18

87 filing records in this dataset, filed from 1997-06-30 to 2026-05-18. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

556 thousand USD

2010-04-30 · USD

Exact inputs and evidence

Revenue: 555730 USD Source

Cash and cash equivalents: 1.06 million USD 2010-10-31 Source
Exact value

1055308 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.67 million USD

2009-05-01 – 2010-04-30

Exact inputs and evidence

Revenue: 606208 USD · 2009-05-01 – 2009-07-31 Source
Revenue: 416827 USD · 2009-08-01 – 2009-10-31 Source
Revenue: 2799764 USD · 2009-02-01 – 2010-01-31 Source
Revenue: 1705297 USD · 2009-02-01 – 2009-10-31 Source
Revenue: 555730 USD · 2010-02-01 – 2010-04-30 Source

Net income

-3.94 million USD

2009-11-01 – 2010-10-31

Exact inputs and evidence

Net income: -3529872 USD · 2009-02-01 – 2010-01-31 Source
Net income: -2547534 USD · 2009-02-01 – 2009-10-31 Source
Net income: -1288438 USD · 2010-02-01 – 2010-04-30 Source
Net income: -1014542 USD · 2010-05-01 – 2010-07-31 Source
Net income: -655044 USD · 2010-08-01 – 2010-10-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-05-18.

Financial data available through: 2010-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 11 of 11 periods available· newest 2010-01-31
Operating income: 11 of 11 periods available· newest 2008-01-31
Net income: 11 of 11 periods available· newest 2010-01-31
Operating cash flow: 11 of 11 periods available· newest 2008-01-31
Capital expenditure: 11 of 11 periods available· newest 2008-01-31
Total assets: 10 of 11 periods available· newest 2010-01-31
Total liabilities: 7 of 11 periods available· newest 2008-01-31
Current assets: 10 of 11 periods available· newest 2010-01-31
Current liabilities: 8 of 11 periods available· newest 2010-01-31
Cash and cash equivalents: 11 of 11 periods available· newest 2010-01-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+5.8%

Prior period

USD 2.65 million

2008-02-01 – 2009-01-31
Current period

USD 2.8 million

2009-02-01 – 2010-01-31

Exact inputs and evidence

2799764 − 2646862 = 152902 USD

2646862 USD · 2008-02-01 – 2009-01-31
Inspect prior input Prior source
2799764 USD · 2009-02-01 – 2010-01-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · LVPAI GROUP LIMITED · 2010-01-31 LVPAI GROUP LIMITED (edgar:831378) Year-over-year change in Revenue: 152902 USD Concept: fundies:Revenue Period: 2009-02-01 to 2010-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 2799764 USD (2009-02-01 to 2010-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-10-001226.txt#3826 Input fundies:Revenue: 2646862 USD (2008-02-01 to 2009-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-10-001226.txt#3826
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 2.21 million

Prior period

−USD 5.74 million

2008-02-01 – 2009-01-31
Current period

−USD 3.53 million

2009-02-01 – 2010-01-31

Exact inputs and evidence

-3529872 − -5741835 = 2211963 USD

-5741835 USD · 2008-02-01 – 2009-01-31
Inspect prior input Prior source
-3529872 USD · 2009-02-01 – 2010-01-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · LVPAI GROUP LIMITED · 2010-01-31 LVPAI GROUP LIMITED (edgar:831378) Year-over-year change in Net income: 2211963 USD Concept: fundies:NetIncome Period: 2009-02-01 to 2010-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -3529872 USD (2009-02-01 to 2010-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-10-001226.txt#4096 Input fundies:NetIncome: -5741835 USD (2008-02-01 to 2009-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-10-001226.txt#4096
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-02-01 – 2010-01-31

Revenue USD 2.8 million 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income −USD 3.53 million −126% of revenue

Cash

Operating cash flow Unavailable An input is unavailable.
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2002 Operating loss: operating costs were 1,275% of revenue.
2003 Operating loss: operating costs were 1,060% of revenue.
2004 Operating loss: operating costs were 107% of revenue.
2005 Operating loss: operating costs were 105% of revenue.
2006 24%75%
2007 Net income was higher than operating income, so the split is not drawn.
2008 Net loss: net income was −1.4% of revenue.
2009 Not shown: operating income or net income is not reported.
2010 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2002 2002-01-01 – 2002-12-31	29894	381266 Derived	-351372	-48599 Derived	-302773	-294663 Derived	Source 2002-01-01 – 2002-12-31: 29894 USD Inspect Revenue Open source 2002-01-01 – 2002-12-31: -351372 USD Inspect Operating Income Open source 2002-01-01 – 2002-12-31: -302773 USD Inspect Net Income Open source 2002-01-01 – 2002-12-31: -226406 USD Inspect Operating Cash Flow Open source 2002-01-01 – 2002-12-31: 68257 USD Inspect Capital Expenditure Open source
2003 2002-02-01 – 2003-01-31	72750	771457 Derived	-698707	90231 Derived	-788938	-141442 Derived	Source 2002-02-01 – 2003-01-31: 72750 USD Inspect Revenue Open source 2002-02-01 – 2003-01-31: -698707 USD Inspect Operating Income Open source 2002-02-01 – 2003-01-31: -788938 USD Inspect Net Income Open source 2002-02-01 – 2003-01-31: -110468 USD Inspect Operating Cash Flow Open source 2002-02-01 – 2003-01-31: 30974 USD Inspect Capital Expenditure Open source
2004 2003-02-01 – 2004-01-31	947521	1015639 Derived	-68118	178325 Derived	-246443	-107738 Derived	Source 2003-02-01 – 2004-01-31: 947521 USD Inspect Revenue Open source 2003-02-01 – 2004-01-31: -68118 USD Inspect Operating Income Open source 2003-02-01 – 2004-01-31: -246443 USD Inspect Net Income Open source 2003-02-01 – 2004-01-31: -45204 USD Inspect Operating Cash Flow Open source 2003-02-01 – 2004-01-31: 62534 USD Inspect Capital Expenditure Open source
2005 2004-02-01 – 2005-01-31	1620286	1704242 Derived	-83956	-128011 Derived	44055	838689 Derived	Source 2004-02-01 – 2005-01-31: 1620286 USD Inspect Revenue Open source 2004-02-01 – 2005-01-31: -83956 USD Inspect Operating Income Open source 2004-02-01 – 2005-01-31: 44055 USD Inspect Net Income Open source 2004-02-01 – 2005-01-31: 998291 USD Inspect Operating Cash Flow Open source 2004-02-01 – 2005-01-31: 159602 USD Inspect Capital Expenditure Open source
2006 2005-02-01 – 2006-01-31	3697809	2786915 Derived	910894	22432 Derived	888462	1663757 Derived	Source 2005-02-01 – 2006-01-31: 3697809 USD Inspect Revenue Open source 2005-02-01 – 2006-01-31: 910894 USD Inspect Operating Income Open source 2005-02-01 – 2006-01-31: 888462 USD Inspect Net Income Open source 2005-02-01 – 2006-01-31: 1786030 USD Inspect Operating Cash Flow Open source 2005-02-01 – 2006-01-31: 122273 USD Inspect Capital Expenditure Open source
2007 2006-02-01 – 2007-01-31	7891364	5840553 Derived	2050811	-428059 Derived	2478870	2462036 Derived	Source 2006-02-01 – 2007-01-31: 7891364 USD Inspect Revenue Open source 2006-02-01 – 2007-01-31: 2050811 USD Inspect Operating Income Open source 2006-02-01 – 2007-01-31: 2478870 USD Inspect Net Income Open source 2006-02-01 – 2007-01-31: 2743534 USD Inspect Operating Cash Flow Open source 2006-02-01 – 2007-01-31: 281498 USD Inspect Capital Expenditure Open source
2008 2007-02-01 – 2008-01-31	6986656	6895316 Derived	91340	192301 Derived	-100961	3723000 Derived	Source 2007-02-01 – 2008-01-31: 6986656 USD Inspect Revenue Open source 2007-02-01 – 2008-01-31: 91340 USD Inspect Operating Income Open source 2007-02-01 – 2008-01-31: -100961 USD Inspect Net Income Open source 2007-02-01 – 2008-01-31: 4328866 USD Inspect Operating Cash Flow Open source 2007-02-01 – 2008-01-31: 605866 USD Inspect Capital Expenditure Open source
2009 2008-02-01 – 2009-01-31	2646862	Unavailable	Unavailable	Unavailable	-5741835	Unavailable	Source 2008-02-01 – 2009-01-31: 2646862 USD Inspect Revenue Open source 2008-02-01 – 2009-01-31: -5741835 USD Inspect Net Income Open source
2010 2009-02-01 – 2010-01-31	2799764	Unavailable	Unavailable	Unavailable	-3529872	Unavailable	Source 2009-02-01 – 2010-01-31: 2799764 USD Inspect Revenue Open source 2009-02-01 – 2010-01-31: -3529872 USD Inspect Net Income Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.8M 2010

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20012001-12-31	Revenue	19536	Revenue: 19536 Open source
20022002-12-31	Revenue	29894	Revenue: 29894 Open source
20032003-01-31	Revenue	72750	Revenue: 72750 Open source
20042004-01-31	Revenue	947521	Revenue: 947521 Open source
20052005-01-31	Revenue	1620286	Revenue: 1620286 Open source
20062006-01-31	Revenue	3697809	Revenue: 3697809 Open source
20072007-01-31	Revenue	7891364	Revenue: 7891364 Open source
20082008-01-31	Revenue	6986656	Revenue: 6986656 Open source
20092009-01-31	Revenue	2646862	Revenue: 2646862 Open source
20102010-01-31	Revenue	2799764	Revenue: 2799764 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

5.8% 2010

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20012001-12-31	Year over year	No prior comparable period	Revenue: 19536 Open source
20022002-12-31	Year over year	53%	Revenue: 29894 Open source Revenue: 19536 Open source
20032003-01-31	Year over year	No prior comparable period	Revenue: 72750 Open source
20042004-01-31	Year over year	1,202.4%	Revenue: 947521 Open source Revenue: 72750 Open source
20052005-01-31	Year over year	71%	Revenue: 1620286 Open source Revenue: 947521 Open source
20062006-01-31	Year over year	128.2%	Revenue: 3697809 Open source Revenue: 1620286 Open source
20072007-01-31	Year over year	113.4%	Revenue: 7891364 Open source Revenue: 3697809 Open source
20082008-01-31	Year over year	-11.5%	Revenue: 6986656 Open source Revenue: 7891364 Open source
20092009-01-31	Year over year	-62.1%	Revenue: 2646862 Open source Revenue: 6986656 Open source
20102010-01-31	Year over year	5.8%	Revenue: 2799764 Open source Revenue: 2646862 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.3% 2008

Net margin -126.1% 2010

Free cash flow margin 53.3% 2008

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20012001-12-31	Operating margin	-424.5%	Operating Income: -82923 Open source Revenue: 19536 Open source
20022002-12-31	Operating margin	-1,175.4%	Operating Income: -351372 Open source Revenue: 29894 Open source
20032003-01-31	Operating margin	-960.4%	Operating Income: -698707 Open source Revenue: 72750 Open source
20042004-01-31	Operating margin	-7.2%	Operating Income: -68118 Open source Revenue: 947521 Open source
20052005-01-31	Operating margin	-5.2%	Operating Income: -83956 Open source Revenue: 1620286 Open source
20062006-01-31	Operating margin	24.6%	Operating Income: 910894 Open source Revenue: 3697809 Open source
20072007-01-31	Operating margin	26%	Operating Income: 2050811 Open source Revenue: 7891364 Open source
20082008-01-31	Operating margin	1.3%	Operating Income: 91340 Open source Revenue: 6986656 Open source
2009-01-31	Operating margin	Not reported	Revenue: 2646862 Open source
2010-01-31	Operating margin	Not reported	Revenue: 2799764 Open source
20012001-12-31	Net margin	-419.9%	Net Income: -82036 Open source Revenue: 19536 Open source
20022002-12-31	Net margin	-1,012.8%	Net Income: -302773 Open source Revenue: 29894 Open source
20032003-01-31	Net margin	-1,084.5%	Net Income: -788938 Open source Revenue: 72750 Open source
20042004-01-31	Net margin	-26%	Net Income: -246443 Open source Revenue: 947521 Open source
20052005-01-31	Net margin	2.7%	Net Income: 44055 Open source Revenue: 1620286 Open source
20062006-01-31	Net margin	24%	Net Income: 888462 Open source Revenue: 3697809 Open source
20072007-01-31	Net margin	31.4%	Net Income: 2478870 Open source Revenue: 7891364 Open source
20082008-01-31	Net margin	-1.4%	Net Income: -100961 Open source Revenue: 6986656 Open source
20092009-01-31	Net margin	-216.9%	Net Income: -5741835 Open source Revenue: 2646862 Open source
20102010-01-31	Net margin	-126.1%	Net Income: -3529872 Open source Revenue: 2799764 Open source
20012001-12-31	Free cash flow margin	Not reported	Revenue: 19536 Open source
20022002-12-31	Free cash flow margin	-985.7%	Revenue: 29894 Open source Operating Cash Flow: -226406 Open source Capital Expenditure: 68257 Open source
20032003-01-31	Free cash flow margin	-194.4%	Revenue: 72750 Open source Operating Cash Flow: -110468 Open source Capital Expenditure: 30974 Open source
20042004-01-31	Free cash flow margin	-11.4%	Revenue: 947521 Open source Operating Cash Flow: -45204 Open source Capital Expenditure: 62534 Open source
20052005-01-31	Free cash flow margin	51.8%	Revenue: 1620286 Open source Operating Cash Flow: 998291 Open source Capital Expenditure: 159602 Open source
20062006-01-31	Free cash flow margin	45%	Revenue: 3697809 Open source Operating Cash Flow: 1786030 Open source Capital Expenditure: 122273 Open source
20072007-01-31	Free cash flow margin	31.2%	Revenue: 7891364 Open source Operating Cash Flow: 2743534 Open source Capital Expenditure: 281498 Open source
20082008-01-31	Free cash flow margin	53.3%	Revenue: 6986656 Open source Operating Cash Flow: 4328866 Open source Capital Expenditure: 605866 Open source
20092009-01-31	Free cash flow margin	Not reported	Revenue: 2646862 Open source
20102010-01-31	Free cash flow margin	Not reported	Revenue: 2799764 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.3M 2008

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20012001-12-31	Operating cash flow	Not reported	No source recorded
20022002-12-31	Operating cash flow	-226406	Operating Cash Flow: -226406 Open source
20032003-01-31	Operating cash flow	-110468	Operating Cash Flow: -110468 Open source
20042004-01-31	Operating cash flow	-45204	Operating Cash Flow: -45204 Open source
20052005-01-31	Operating cash flow	998291	Operating Cash Flow: 998291 Open source
20062006-01-31	Operating cash flow	1786030	Operating Cash Flow: 1786030 Open source
20072007-01-31	Operating cash flow	2743534	Operating Cash Flow: 2743534 Open source
20082008-01-31	Operating cash flow	4328866	Operating Cash Flow: 4328866 Open source
20092009-01-31	Operating cash flow	Not reported	No source recorded
20102010-01-31	Operating cash flow	Not reported	No source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.7M 2008

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20012001-12-31	Free cash flow	Unavailable	No source recorded
20022002-12-31	Free cash flow	-294663	Operating Cash Flow: -226406 Open source Capital Expenditure: 68257 Open source
20032003-01-31	Free cash flow	-141442	Operating Cash Flow: -110468 Open source Capital Expenditure: 30974 Open source
20042004-01-31	Free cash flow	-107738	Operating Cash Flow: -45204 Open source Capital Expenditure: 62534 Open source
20052005-01-31	Free cash flow	838689	Operating Cash Flow: 998291 Open source Capital Expenditure: 159602 Open source
20062006-01-31	Free cash flow	1663757	Operating Cash Flow: 1786030 Open source Capital Expenditure: 122273 Open source
20072007-01-31	Free cash flow	2462036	Operating Cash Flow: 2743534 Open source Capital Expenditure: 281498 Open source
20082008-01-31	Free cash flow	3723000	Operating Cash Flow: 4328866 Open source Capital Expenditure: 605866 Open source
20092009-01-31	Free cash flow	Unavailable	No source recorded
20102010-01-31	Free cash flow	Unavailable	No source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.4% 2008

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20012001-12-31	Liabilities / assets	11.5%	Total Liabilities: 151290 Open source Total Assets: 1318799 Open source
2002-12-31	Liabilities / assets	Not reported	No source recorded
20032003-01-31	Liabilities / assets	70.8%	Total Liabilities: 951268 Open source Total Assets: 1343950 Open source
20042004-01-31	Liabilities / assets	92.7%	Total Liabilities: 1231823 Open source Total Assets: 1329232 Open source
20052005-01-31	Liabilities / assets	95.3%	Total Liabilities: 2548573 Open source Total Assets: 2673179 Open source
20062006-01-31	Liabilities / assets	76%	Total Liabilities: 3235832 Open source Total Assets: 4258821 Open source
20072007-01-31	Liabilities / assets	58.1%	Total Liabilities: 4673685 Open source Total Assets: 8043922 Open source
20082008-01-31	Liabilities / assets	71.4%	Total Liabilities: 7854135 Open source Total Assets: 10998936 Open source
2009-01-31	Liabilities / assets	Not reported	Total Assets: 6621775 Open source
2010-01-31	Liabilities / assets	Not reported	Total Assets: 8314695 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.87× 2010

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20012001-12-31	Current assets / current liabilities	Not reported	Current Assets: 497135 Open source
2002-12-31	Current assets / current liabilities	Not reported	No source recorded
20032003-01-31	Current assets / current liabilities	Not reported	Current Assets: 725344 Open source
20042004-01-31	Current assets / current liabilities	0.92×	Current Assets: 1122761 Open source Current Liabilities: 1218363 Open source
20052005-01-31	Current assets / current liabilities	0.95×	Current Assets: 2445355 Open source Current Liabilities: 2562015 Open source
20062006-01-31	Current assets / current liabilities	1.28×	Current Assets: 3992213 Open source Current Liabilities: 3108546 Open source
20072007-01-31	Current assets / current liabilities	1.59×	Current Assets: 7254003 Open source Current Liabilities: 4569409 Open source
20082008-01-31	Current assets / current liabilities	1.26×	Current Assets: 9915304 Open source Current Liabilities: 7854135 Open source
20092009-01-31	Current assets / current liabilities	0.9×	Current Assets: 5580806 Open source Current Liabilities: 6209064 Open source
20102010-01-31	Current assets / current liabilities	1.87×	Current Assets: 7936978 Open source Current Liabilities: 4247737 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2002 2001-02-01 – 2002-01-31	−USD 302,773 Exact value Exact value: -302773 USD 2001-02-01 – 2002-01-31: -302773 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVPAI GROUP LIMITED · 2002-01-31 LVPAI GROUP LIMITED (edgar:831378) Net Income: -302773 USD Concept: fundies:NetIncome Period: 2001-02-01 to 2002-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ANetIncome&period=2002-01-31&surface=latest&period_type=duration&start=2001-02-01&unit=USD&dimensions= Input fundies:NetIncome: -302773 USD (2001-02-01 to 2002-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-04-000265.txt#1974 The citation records this snapshot. The page link may show a newer release later.	−USD 337,555 Exact value Exact value: -337555 USD 2001-02-01 – 2002-01-31: -337555 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVPAI GROUP LIMITED · 2002-01-31 LVPAI GROUP LIMITED (edgar:831378) Operating Cash Flow: -337555 USD Concept: fundies:OperatingCashFlow Period: 2001-02-01 to 2002-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3AOperatingCashFlow&period=2002-01-31&surface=latest&period_type=duration&start=2001-02-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -337555 USD (2001-02-01 to 2002-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-04-000265.txt#1990 The citation records this snapshot. The page link may show a newer release later.	USD 68,257 Exact value Exact value: 68257 USD 2001-02-01 – 2002-01-31: 68257 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVPAI GROUP LIMITED · 2002-01-31 LVPAI GROUP LIMITED (edgar:831378) Capital Expenditure: 68257 USD Concept: fundies:CapitalExpenditure Period: 2001-02-01 to 2002-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ACapitalExpenditure&period=2002-01-31&surface=latest&period_type=duration&start=2001-02-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 68257 USD (2001-02-01 to 2002-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-04-000265.txt#1996 The citation records this snapshot. The page link may show a newer release later.	−USD 405,812 Calculation and evidence -337555 − 68257 USD Exact free cash flow: -405812 USD 2001-02-01 – 2002-01-31: -337555 USD · Inspect Operating Cash Flow · Source 2001-02-01 – 2002-01-31: 68257 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVPAI GROUP LIMITED · 2002-01-31 LVPAI GROUP LIMITED (edgar:831378) Free cash flow: -405812 USD Concept: free-cash-flow Period: 2001-02-01 to 2002-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -337555 USD (2001-02-01 to 2002-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-04-000265.txt#1990 Input fundies:CapitalExpenditure: 68257 USD (2001-02-01 to 2002-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-04-000265.txt#1996 The citation records this snapshot. The page link may show a newer release later.
2002 2002-01-01 – 2002-12-31	−USD 302,773 Exact value Exact value: -302773 USD 2002-01-01 – 2002-12-31: -302773 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVPAI GROUP LIMITED · 2002-12-31 LVPAI GROUP LIMITED (edgar:831378) Net Income: -302773 USD Concept: fundies:NetIncome Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ANetIncome&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:NetIncome: -302773 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0000831378-03-000001.txt#1836 The citation records this snapshot. The page link may show a newer release later.	−USD 226,406 Exact value Exact value: -226406 USD 2002-01-01 – 2002-12-31: -226406 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVPAI GROUP LIMITED · 2002-12-31 LVPAI GROUP LIMITED (edgar:831378) Operating Cash Flow: -226406 USD Concept: fundies:OperatingCashFlow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3AOperatingCashFlow&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -226406 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0000831378-03-000001.txt#1851 The citation records this snapshot. The page link may show a newer release later.	USD 68,257 Exact value Exact value: 68257 USD 2002-01-01 – 2002-12-31: 68257 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVPAI GROUP LIMITED · 2002-12-31 LVPAI GROUP LIMITED (edgar:831378) Capital Expenditure: 68257 USD Concept: fundies:CapitalExpenditure Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ACapitalExpenditure&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 68257 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0000831378-03-000001.txt#1856 The citation records this snapshot. The page link may show a newer release later.	−USD 294,663 Calculation and evidence -226406 − 68257 USD Exact free cash flow: -294663 USD 2002-01-01 – 2002-12-31: -226406 USD · Inspect Operating Cash Flow · Source 2002-01-01 – 2002-12-31: 68257 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVPAI GROUP LIMITED · 2002-12-31 LVPAI GROUP LIMITED (edgar:831378) Free cash flow: -294663 USD Concept: free-cash-flow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -226406 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0000831378-03-000001.txt#1851 Input fundies:CapitalExpenditure: 68257 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0000831378-03-000001.txt#1856 The citation records this snapshot. The page link may show a newer release later.
2003 2002-02-01 – 2003-01-31	−USD 788,938 Exact value Exact value: -788938 USD 2002-02-01 – 2003-01-31: -788938 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVPAI GROUP LIMITED · 2003-01-31 LVPAI GROUP LIMITED (edgar:831378) Net Income: -788938 USD Concept: fundies:NetIncome Period: 2002-02-01 to 2003-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ANetIncome&period=2003-01-31&surface=latest&period_type=duration&start=2002-02-01&unit=USD&dimensions= Input fundies:NetIncome: -788938 USD (2002-02-01 to 2003-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-05-000661.txt#1850 The citation records this snapshot. The page link may show a newer release later.	−USD 110,468 Exact value Exact value: -110468 USD 2002-02-01 – 2003-01-31: -110468 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVPAI GROUP LIMITED · 2003-01-31 LVPAI GROUP LIMITED (edgar:831378) Operating Cash Flow: -110468 USD Concept: fundies:OperatingCashFlow Period: 2002-02-01 to 2003-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3AOperatingCashFlow&period=2003-01-31&surface=latest&period_type=duration&start=2002-02-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -110468 USD (2002-02-01 to 2003-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-05-000661.txt#1868 The citation records this snapshot. The page link may show a newer release later.	USD 30,974 Exact value Exact value: 30974 USD 2002-02-01 – 2003-01-31: 30974 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVPAI GROUP LIMITED · 2003-01-31 LVPAI GROUP LIMITED (edgar:831378) Capital Expenditure: 30974 USD Concept: fundies:CapitalExpenditure Period: 2002-02-01 to 2003-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ACapitalExpenditure&period=2003-01-31&surface=latest&period_type=duration&start=2002-02-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 30974 USD (2002-02-01 to 2003-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-05-000661.txt#1873 The citation records this snapshot. The page link may show a newer release later.	−USD 141,442 Calculation and evidence -110468 − 30974 USD Exact free cash flow: -141442 USD 2002-02-01 – 2003-01-31: -110468 USD · Inspect Operating Cash Flow · Source 2002-02-01 – 2003-01-31: 30974 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVPAI GROUP LIMITED · 2003-01-31 LVPAI GROUP LIMITED (edgar:831378) Free cash flow: -141442 USD Concept: free-cash-flow Period: 2002-02-01 to 2003-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -110468 USD (2002-02-01 to 2003-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-05-000661.txt#1868 Input fundies:CapitalExpenditure: 30974 USD (2002-02-01 to 2003-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-05-000661.txt#1873 The citation records this snapshot. The page link may show a newer release later.
2004 2003-02-01 – 2004-01-31	−USD 246,443 Exact value Exact value: -246443 USD 2003-02-01 – 2004-01-31: -246443 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVPAI GROUP LIMITED · 2004-01-31 LVPAI GROUP LIMITED (edgar:831378) Net Income: -246443 USD Concept: fundies:NetIncome Period: 2003-02-01 to 2004-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ANetIncome&period=2004-01-31&surface=latest&period_type=duration&start=2003-02-01&unit=USD&dimensions= Input fundies:NetIncome: -246443 USD (2003-02-01 to 2004-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-05-001487.txt#1992 The citation records this snapshot. The page link may show a newer release later.	−USD 45,204 Exact value Exact value: -45204 USD 2003-02-01 – 2004-01-31: -45204 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVPAI GROUP LIMITED · 2004-01-31 LVPAI GROUP LIMITED (edgar:831378) Operating Cash Flow: -45204 USD Concept: fundies:OperatingCashFlow Period: 2003-02-01 to 2004-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3AOperatingCashFlow&period=2004-01-31&surface=latest&period_type=duration&start=2003-02-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -45204 USD (2003-02-01 to 2004-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-05-001487.txt#2009 The citation records this snapshot. The page link may show a newer release later.	USD 62,534 Exact value Exact value: 62534 USD 2003-02-01 – 2004-01-31: 62534 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVPAI GROUP LIMITED · 2004-01-31 LVPAI GROUP LIMITED (edgar:831378) Capital Expenditure: 62534 USD Concept: fundies:CapitalExpenditure Period: 2003-02-01 to 2004-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ACapitalExpenditure&period=2004-01-31&surface=latest&period_type=duration&start=2003-02-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 62534 USD (2003-02-01 to 2004-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-05-001487.txt#2013 The citation records this snapshot. The page link may show a newer release later.	−USD 107,738 Calculation and evidence -45204 − 62534 USD Exact free cash flow: -107738 USD 2003-02-01 – 2004-01-31: -45204 USD · Inspect Operating Cash Flow · Source 2003-02-01 – 2004-01-31: 62534 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVPAI GROUP LIMITED · 2004-01-31 LVPAI GROUP LIMITED (edgar:831378) Free cash flow: -107738 USD Concept: free-cash-flow Period: 2003-02-01 to 2004-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -45204 USD (2003-02-01 to 2004-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-05-001487.txt#2009 Input fundies:CapitalExpenditure: 62534 USD (2003-02-01 to 2004-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-05-001487.txt#2013 The citation records this snapshot. The page link may show a newer release later.
2005 2004-02-01 – 2005-01-31	USD 44,055 Exact value Exact value: 44055 USD 2004-02-01 – 2005-01-31: 44055 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVPAI GROUP LIMITED · 2005-01-31 LVPAI GROUP LIMITED (edgar:831378) Net Income: 44055 USD Concept: fundies:NetIncome Period: 2004-02-01 to 2005-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ANetIncome&period=2005-01-31&surface=latest&period_type=duration&start=2004-02-01&unit=USD&dimensions= Input fundies:NetIncome: 44055 USD (2004-02-01 to 2005-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-06-001487.txt#1842 The citation records this snapshot. The page link may show a newer release later.	USD 998,291 Exact value Exact value: 998291 USD 2004-02-01 – 2005-01-31: 998291 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVPAI GROUP LIMITED · 2005-01-31 LVPAI GROUP LIMITED (edgar:831378) Operating Cash Flow: 998291 USD Concept: fundies:OperatingCashFlow Period: 2004-02-01 to 2005-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3AOperatingCashFlow&period=2005-01-31&surface=latest&period_type=duration&start=2004-02-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 998291 USD (2004-02-01 to 2005-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-06-001487.txt#1858 The citation records this snapshot. The page link may show a newer release later.	USD 159,602 Exact value Exact value: 159602 USD 2004-02-01 – 2005-01-31: 159602 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVPAI GROUP LIMITED · 2005-01-31 LVPAI GROUP LIMITED (edgar:831378) Capital Expenditure: 159602 USD Concept: fundies:CapitalExpenditure Period: 2004-02-01 to 2005-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ACapitalExpenditure&period=2005-01-31&surface=latest&period_type=duration&start=2004-02-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 159602 USD (2004-02-01 to 2005-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-06-001487.txt#1863 The citation records this snapshot. The page link may show a newer release later.	USD 838,689 Calculation and evidence 998291 − 159602 USD Exact free cash flow: 838689 USD 2004-02-01 – 2005-01-31: 998291 USD · Inspect Operating Cash Flow · Source 2004-02-01 – 2005-01-31: 159602 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVPAI GROUP LIMITED · 2005-01-31 LVPAI GROUP LIMITED (edgar:831378) Free cash flow: 838689 USD Concept: free-cash-flow Period: 2004-02-01 to 2005-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 998291 USD (2004-02-01 to 2005-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-06-001487.txt#1858 Input fundies:CapitalExpenditure: 159602 USD (2004-02-01 to 2005-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-06-001487.txt#1863 The citation records this snapshot. The page link may show a newer release later.
2006 2005-02-01 – 2006-01-31	USD 888,462 Exact value Exact value: 888462 USD 2005-02-01 – 2006-01-31: 888462 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVPAI GROUP LIMITED · 2006-01-31 LVPAI GROUP LIMITED (edgar:831378) Net Income: 888462 USD Concept: fundies:NetIncome Period: 2005-02-01 to 2006-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ANetIncome&period=2006-01-31&surface=latest&period_type=duration&start=2005-02-01&unit=USD&dimensions= Input fundies:NetIncome: 888462 USD (2005-02-01 to 2006-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-07-000816.txt#2144 The citation records this snapshot. The page link may show a newer release later.	USD 1.79 million Exact value Exact value: 1786030 USD 2005-02-01 – 2006-01-31: 1786030 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVPAI GROUP LIMITED · 2006-01-31 LVPAI GROUP LIMITED (edgar:831378) Operating Cash Flow: 1786030 USD Concept: fundies:OperatingCashFlow Period: 2005-02-01 to 2006-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3AOperatingCashFlow&period=2006-01-31&surface=latest&period_type=duration&start=2005-02-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 1786030 USD (2005-02-01 to 2006-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-07-000816.txt#2161 The citation records this snapshot. The page link may show a newer release later.	USD 122,273 Exact value Exact value: 122273 USD 2005-02-01 – 2006-01-31: 122273 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVPAI GROUP LIMITED · 2006-01-31 LVPAI GROUP LIMITED (edgar:831378) Capital Expenditure: 122273 USD Concept: fundies:CapitalExpenditure Period: 2005-02-01 to 2006-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ACapitalExpenditure&period=2006-01-31&surface=latest&period_type=duration&start=2005-02-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 122273 USD (2005-02-01 to 2006-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-07-000816.txt#2165 The citation records this snapshot. The page link may show a newer release later.	USD 1.66 million Calculation and evidence 1786030 − 122273 USD Exact free cash flow: 1663757 USD 2005-02-01 – 2006-01-31: 1786030 USD · Inspect Operating Cash Flow · Source 2005-02-01 – 2006-01-31: 122273 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVPAI GROUP LIMITED · 2006-01-31 LVPAI GROUP LIMITED (edgar:831378) Free cash flow: 1663757 USD Concept: free-cash-flow Period: 2005-02-01 to 2006-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 1786030 USD (2005-02-01 to 2006-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-07-000816.txt#2161 Input fundies:CapitalExpenditure: 122273 USD (2005-02-01 to 2006-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-07-000816.txt#2165 The citation records this snapshot. The page link may show a newer release later.
2007 2006-02-01 – 2007-01-31	USD 2.48 million Exact value Exact value: 2478870 USD 2006-02-01 – 2007-01-31: 2478870 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVPAI GROUP LIMITED · 2007-01-31 LVPAI GROUP LIMITED (edgar:831378) Net Income: 2478870 USD Concept: fundies:NetIncome Period: 2006-02-01 to 2007-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ANetIncome&period=2007-01-31&surface=latest&period_type=duration&start=2006-02-01&unit=USD&dimensions= Input fundies:NetIncome: 2478870 USD (2006-02-01 to 2007-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-08-000951.txt#2139 The citation records this snapshot. The page link may show a newer release later.	USD 2.74 million Exact value Exact value: 2743534 USD 2006-02-01 – 2007-01-31: 2743534 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVPAI GROUP LIMITED · 2007-01-31 LVPAI GROUP LIMITED (edgar:831378) Operating Cash Flow: 2743534 USD Concept: fundies:OperatingCashFlow Period: 2006-02-01 to 2007-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3AOperatingCashFlow&period=2007-01-31&surface=latest&period_type=duration&start=2006-02-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 2743534 USD (2006-02-01 to 2007-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-08-000951.txt#2158 The citation records this snapshot. The page link may show a newer release later.	USD 281,498 Exact value Exact value: 281498 USD 2006-02-01 – 2007-01-31: 281498 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVPAI GROUP LIMITED · 2007-01-31 LVPAI GROUP LIMITED (edgar:831378) Capital Expenditure: 281498 USD Concept: fundies:CapitalExpenditure Period: 2006-02-01 to 2007-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ACapitalExpenditure&period=2007-01-31&surface=latest&period_type=duration&start=2006-02-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 281498 USD (2006-02-01 to 2007-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-08-000951.txt#2162 The citation records this snapshot. The page link may show a newer release later.	USD 2.46 million Calculation and evidence 2743534 − 281498 USD Exact free cash flow: 2462036 USD 2006-02-01 – 2007-01-31: 2743534 USD · Inspect Operating Cash Flow · Source 2006-02-01 – 2007-01-31: 281498 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVPAI GROUP LIMITED · 2007-01-31 LVPAI GROUP LIMITED (edgar:831378) Free cash flow: 2462036 USD Concept: free-cash-flow Period: 2006-02-01 to 2007-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 2743534 USD (2006-02-01 to 2007-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-08-000951.txt#2158 Input fundies:CapitalExpenditure: 281498 USD (2006-02-01 to 2007-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-08-000951.txt#2162 The citation records this snapshot. The page link may show a newer release later.
2008 2007-02-01 – 2008-01-31	−USD 100,961 Exact value Exact value: -100961 USD 2007-02-01 – 2008-01-31: -100961 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVPAI GROUP LIMITED · 2008-01-31 LVPAI GROUP LIMITED (edgar:831378) Net Income: -100961 USD Concept: fundies:NetIncome Period: 2007-02-01 to 2008-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ANetIncome&period=2008-01-31&surface=latest&period_type=duration&start=2007-02-01&unit=USD&dimensions= Input fundies:NetIncome: -100961 USD (2007-02-01 to 2008-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-08-000951.txt#2139 The citation records this snapshot. The page link may show a newer release later.	USD 4.33 million Exact value Exact value: 4328866 USD 2007-02-01 – 2008-01-31: 4328866 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVPAI GROUP LIMITED · 2008-01-31 LVPAI GROUP LIMITED (edgar:831378) Operating Cash Flow: 4328866 USD Concept: fundies:OperatingCashFlow Period: 2007-02-01 to 2008-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3AOperatingCashFlow&period=2008-01-31&surface=latest&period_type=duration&start=2007-02-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 4328866 USD (2007-02-01 to 2008-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-08-000951.txt#2158 The citation records this snapshot. The page link may show a newer release later.	USD 605,866 Exact value Exact value: 605866 USD 2007-02-01 – 2008-01-31: 605866 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVPAI GROUP LIMITED · 2008-01-31 LVPAI GROUP LIMITED (edgar:831378) Capital Expenditure: 605866 USD Concept: fundies:CapitalExpenditure Period: 2007-02-01 to 2008-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ACapitalExpenditure&period=2008-01-31&surface=latest&period_type=duration&start=2007-02-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 605866 USD (2007-02-01 to 2008-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-08-000951.txt#2162 The citation records this snapshot. The page link may show a newer release later.	USD 3.72 million Calculation and evidence 4328866 − 605866 USD Exact free cash flow: 3723000 USD 2007-02-01 – 2008-01-31: 4328866 USD · Inspect Operating Cash Flow · Source 2007-02-01 – 2008-01-31: 605866 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVPAI GROUP LIMITED · 2008-01-31 LVPAI GROUP LIMITED (edgar:831378) Free cash flow: 3723000 USD Concept: free-cash-flow Period: 2007-02-01 to 2008-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 4328866 USD (2007-02-01 to 2008-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-08-000951.txt#2158 Input fundies:CapitalExpenditure: 605866 USD (2007-02-01 to 2008-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-08-000951.txt#2162 The citation records this snapshot. The page link may show a newer release later.
2009 2008-02-01 – 2009-01-31	−USD 5.74 million Exact value Exact value: -5741835 USD 2008-02-01 – 2009-01-31: -5741835 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVPAI GROUP LIMITED · 2009-01-31 LVPAI GROUP LIMITED (edgar:831378) Net Income: -5741835 USD Concept: fundies:NetIncome Period: 2008-02-01 to 2009-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ANetIncome&period=2009-01-31&surface=latest&period_type=duration&start=2008-02-01&unit=USD&dimensions= Input fundies:NetIncome: -5741835 USD (2008-02-01 to 2009-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-10-001226.txt#4096 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2010 2009-02-01 – 2010-01-31	−USD 3.53 million Exact value Exact value: -3529872 USD 2009-02-01 – 2010-01-31: -3529872 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVPAI GROUP LIMITED · 2010-01-31 LVPAI GROUP LIMITED (edgar:831378) Net Income: -3529872 USD Concept: fundies:NetIncome Period: 2009-02-01 to 2010-01-31 Values: Latest reported Published: 2026-11-02T11:33:13Z Snapshot: 8aad306acb50d6d5ce795d20a2ea53e08b20a1ebe48c68776b6cdec9bf6c2041 Dimensions: Consolidated View: https://fundies.io/companies/edgar/831378/explain?concept=fundies%3ANetIncome&period=2010-01-31&surface=latest&period_type=duration&start=2009-02-01&unit=USD&dimensions= Input fundies:NetIncome: -3529872 USD (2009-02-01 to 2010-01-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/831378/0001214659-10-001226.txt#4096 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000831378, 831378, edgar:831378

Also known as CONDOR WEST CORP, FINOTEC GROUP INC, LVPAI GROUP Ltd, ONLINE INTERNATIONAL CORP /NV/

LVPAI GROUP LIMITED

Latest quarter

Revenue

Trailing twelve months

Revenue

Net income

Company performance

What changed year over year

Revenue

Net income

Where revenue goes

2010 2009-02-01 – 2010-01-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation