IMPERIAL SUGAR CO /NEW/

EDGAR

75 filing records in this dataset, filed from 1994-02-04 to 2012-05-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

203 million Unit12

2012 Q2 · Unit12

Exact inputs and evidence
  • Revenue: 203012000 Unit12 Source

Operating margin

-4%

2012 Q2 · %

Exact inputs and evidence
  • Operating Income: -8121000 Unit12 Source
  • Revenue: 203012000 Unit12 Source

Operating cash flow

4.94 million Unit12

2012 Q2 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 705000 Unit12 Source
  • Operating Cash Flow: -4239000 Unit12 Source

Free cash flow

1.79 million Unit12

2012 Q2 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 705000 Unit12 Source
  • Operating Cash Flow: -4239000 Unit12 Source
  • Capital Expenditure: 7382000 Unit12 Source
  • Capital Expenditure: 4229000 Unit12 Source
Cash and cash equivalents
278 thousand Unit12 Source
Exact value

278000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
12.2 million Unit1 Source
Exact value

12241618 Unit1

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-10.

Financial data available through: 2011-09-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-09-30
  • Operating income: 3 of 11 periods available· newest 2011-09-30
  • Net income: 3 of 11 periods available· newest 2011-09-30
  • Operating cash flow: 3 of 11 periods available· newest 2011-09-30
  • Capital expenditure: 3 of 11 periods available· newest 2011-09-30
  • Total assets: 2 of 11 periods available· newest 2011-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2011-09-30
  • Current liabilities: 2 of 11 periods available· newest 2011-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2011-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.6%

    Prior period

    Unit12 908.03 million

    –

    Current period

    Unit12 847.98 million

    –

    Exact inputs and evidence

    847976000 − 908033000 = -60057000 Unit12

    908033000 Unit12 · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    847976000 Unit12 · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -139%

    Prior period

    Unit12 136.86 million

    –

    Current period

    −Unit12 53.39 million

    –

    Exact inputs and evidence

    -53393000 − 136860000 = -190253000 Unit12

    136860000 Unit12 · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    -53393000 Unit12 · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −Unit12 23.53 million

    Prior period

    −Unit12 31.94 million

    –

    Current period

    −Unit12 55.46 million

    –

    Exact inputs and evidence

    -55464000 − -31937000 = -23527000 Unit12

    -31937000 Unit12 · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    -55464000 Unit12 · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -65.7%

    Prior period

    Unit12 72.34 million

    –

    Current period

    Unit12 24.8 million

    –

    Exact inputs and evidence

    24803000 − 72337000 = -47534000 Unit12

    72337000 Unit12 · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    24803000 Unit12 · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-10-01 – 2011-09-30

  • Revenue Unit12 847.98 million 100% of revenue
  • Operating costs Derived Unit12 898.14 million 106% of revenue
  • Operating income −Unit12 50.17 million −5.9% of revenue
  • Tax, interest and other Derived Unit12 3.23 million 0.4% of revenue
  • Net income −Unit12 53.39 million −6.3% of revenue

Cash

  • Operating cash flow −Unit12 55.46 million −6.5% of revenue
  • Capital expenditure Unit12 24.8 million 2.9% of revenue
  • Free cash flow Derived −Unit12 80.27 million −9.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 108% of revenue.
  • 2010 15%77%
  • 2011 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-10-01 – 2009-09-30522563000 564511000 Derived -41948000 -18765000 Derived -23183000 -159032000 Derived
Source
2010 2009-10-01 – 2010-09-30908033000 698863000 Derived 209170000 72310000 Derived 136860000 -104274000 Derived
Source
2011 2010-10-01 – 2011-09-30847976000 898144000 Derived -50168000 3225000 Derived -53393000 -80267000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 848M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.980.7M735.5M490.3M245.2M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Revenue522563000
2010Revenue908033000
2011Revenue847976000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.6% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%57%34%10%-13%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year73.8%
2011Year over year-6.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.9% 2011
Net margin -6.3% 2011
Free cash flow margin -9.5% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%12%-4%-19%-35%200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-8%
2010Operating margin23%
2011Operating margin-5.9%
2009Net margin-4.4%
2010Net margin15.1%
2011Net margin-6.3%
2009Free cash flow margin-30.4%
2010Free cash flow margin-11.5%
2011Free cash flow margin-9.5%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -55.5M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3M-10.3M-26.9M-43.5M-60.0M200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Operating cash flow1730000
2010Operating cash flow-31937000
2011Operating cash flow-55464000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -80.3M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7M-33.4M-79.5M-125.6M-171.8M200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Free cash flow-159032000
2010Free cash flow-104274000
2011Free cash flow-80267000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-09-30Liabilities / assetsNot reportedNo source recorded
2010-09-30Liabilities / assetsNot reported
2011-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.92× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.27×0.95×0.63×0.32×0.00×2009-09-3020102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-09-30Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.18×
2011Current assets / current liabilities0.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-10-01 – 2009-09-30
−Unit12 23.18 million
Exact value

Exact value: -23183000 Unit12

2008-10-01 – 2009-09-30: -23183000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.73 million
Exact value

Exact value: 1730000 Unit12

2008-10-01 – 2009-09-30: 1730000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 160.76 million
Exact value

Exact value: 160762000 Unit12

2008-10-01 – 2009-09-30: 160762000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 159.03 million
Calculation and evidence

1730000 − 160762000 Unit12

Exact free cash flow: -159032000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
Unit12 136.86 million
Exact value

Exact value: 136860000 Unit12

2009-10-01 – 2010-09-30: 136860000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 31.94 million
Exact value

Exact value: -31937000 Unit12

2009-10-01 – 2010-09-30: -31937000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 72.34 million
Exact value

Exact value: 72337000 Unit12

2009-10-01 – 2010-09-30: 72337000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 104.27 million
Calculation and evidence

-31937000 − 72337000 Unit12

Exact free cash flow: -104274000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
−Unit12 53.39 million
Exact value

Exact value: -53393000 Unit12

2010-10-01 – 2011-09-30: -53393000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 55.46 million
Exact value

Exact value: -55464000 Unit12

2010-10-01 – 2011-09-30: -55464000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 24.8 million
Exact value

Exact value: 24803000 Unit12

2010-10-01 – 2011-09-30: 24803000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 80.27 million
Calculation and evidence

-55464000 − 24803000 Unit12

Exact free cash flow: -80267000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

75 filings · 463 latest values · 463 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000831327, 831327, edgar:831327

Also known as IMPERIAL HOLLY CORP, IMPERIAL SUGAR CO /NEW/