W W CAPITAL CORP

EDGAR

41 filing records in this dataset, filed from 1995-11-20 to 2005-05-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.41 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

3.85%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: 131148 USD Source
  • Revenue: 3406963 USD Source
Cash and cash equivalents
145 thousand USD Source
Exact value

145214 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-23.

Financial data available through: 2004-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-06-30
  • Operating income: 11 of 11 periods available· newest 2004-06-30
  • Net income: 11 of 11 periods available· newest 2004-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2004-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2004-06-30
  • Total assets: 11 of 11 periods available· newest 2004-06-30
  • Total liabilities: 10 of 11 periods available· newest 2004-06-30
  • Current assets: 10 of 11 periods available· newest 2004-06-30
  • Current liabilities: 10 of 11 periods available· newest 2004-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.8%

    Prior period

    USD 11.53 million

    –

    Current period

    USD 13.23 million

    –

    Exact inputs and evidence

    13233546 − 11530445 = 1703101 USD

    11530445 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    13233546 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 520,443

    Prior period

    −USD 347,376

    –

    Current period

    USD 173,067

    –

    Exact inputs and evidence

    173067 − -347376 = 520443 USD

    -347376 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    173067 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +228.3%

    Prior period

    USD 190,041

    –

    Current period

    USD 623,967

    –

    Exact inputs and evidence

    623967 − 190041 = 433926 USD

    190041 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    623967 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +103.3%

    Prior period

    USD 41,148

    –

    Current period

    USD 83,673

    –

    Exact inputs and evidence

    83673 − 41148 = 42525 USD

    41148 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    83673 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-07-01 – 2004-06-30

  • Revenue USD 13.23 million 100% of revenue
  • Cost of revenue USD 9.99 million 75% of revenue
  • Operating expenses USD 2.59 million 20% of revenue
  • Operating income USD 656,839 5% of revenue
  • Tax, interest and other Derived USD 483,772 3.7% of revenue
  • Net income USD 173,067 1.3% of revenue

Cash

  • Operating cash flow USD 623,967 4.7% of revenue
  • Capital expenditure USD 83,673 0.6% of revenue
  • Free cash flow Derived USD 540,294 4.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −2.6% of revenue.
  • 1996 Operating loss: operating costs were 103% of revenue.
  • 1997 98%
  • 1998 98%
  • 1999 98%
  • 2000 96%
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 98%
  • 2003 Operating loss: operating costs were 102% of revenue.
  • 2004 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-3015563461 15537289 Derived 26172 432159 Derived -405987 -651460 Derived
Source
1996 1995-07-01 – 1996-06-3014512234 14973447 Derived -461213 256586 Derived -717799 -385514 Derived
Source
1997 1996-07-01 – 1997-06-3015072285 14722363 Derived 349922 321802 Derived 28120 213933 Derived
Source
1998 1997-07-01 – 1998-06-3015576140 15328686 Derived 247454 160034 Derived 87420 17527 Derived
Source
1999 1998-07-01 – 1999-06-309108446 8944420 Derived 164026 59218 Derived 104808 127437 Derived
Source
2000 1999-07-01 – 2000-06-3012210587 11754124 Derived 456463 117686 Derived 338777 -56172 Derived
Source
2001 2000-07-01 – 2001-06-3013092869 13188808 Derived -95939 78197 Derived -174136 -235645 Derived
Source
2002 2001-07-01 – 2002-06-3012652044 12408563 Derived 243481 189017 Derived 54464 -131102 Derived
Source
2003 2002-07-01 – 2003-06-3011530445 11801733 Derived -271288 76088 Derived -347376 148893 Derived
Source
2004 2003-07-01 – 2004-06-3013233546 12576707 Derived 656839 483772 Derived 173067 540294 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.2M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8M12.6M8.4M4.2M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue15563461
1996Revenue14512234
1997Revenue15072285
1998Revenue15576140
1999Revenue9108446
2000Revenue12210587
2001Revenue13092869
2002Revenue12652044
2003Revenue11530445
2004Revenue13233546

Revenue growth

Change in revenue from the same financial period one year earlier.

14.8% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%18%-4%-26%-48%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year-6.6%
1996Year over year-6.8%
1997Year over year3.9%
1998Year over year3.3%
1999Year over year-41.5%
2000Year over year34.1%
2001Year over year7.2%
2002Year over year-3.4%
2003Year over year-8.9%
2004Year over year14.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5% 2004
Net margin 1.3% 2004
Free cash flow margin 4.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8%2.9%0.0%-2.9%-5.7%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin0.2%
1996Operating margin-3.2%
1997Operating margin2.3%
1998Operating margin1.6%
1999Operating margin1.8%
2000Operating margin3.7%
2001Operating margin-0.7%
2002Operating margin1.9%
2003Operating margin-2.4%
2004Operating margin5%
1995Net margin-2.6%
1996Net margin-4.9%
1997Net margin0.2%
1998Net margin0.6%
1999Net margin1.2%
2000Net margin2.8%
2001Net margin-1.3%
2002Net margin0.4%
2003Net margin-3%
2004Net margin1.3%
1995Free cash flow margin-4.2%
1996Free cash flow margin-2.7%
1997Free cash flow margin1.4%
1998Free cash flow margin0.1%
1999Free cash flow margin1.4%
2000Free cash flow margin-0.5%
2001Free cash flow margin-1.8%
2002Free cash flow margin-1%
2003Free cash flow margin1.3%
2004Free cash flow margin4.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 624K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.689.1K453.0K217.0K-19.1K-255.2K199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow25720
1996Operating cash flow-190046
1997Operating cash flow299452
1998Operating cash flow282679
1999Operating cash flow166137
2000Operating cash flow101421
2001Operating cash flow-56339
2002Operating cash flow-88724
2003Operating cash flow190041
2004Operating cash flow623967

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 540.3K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.635.6K290.0K-55.6K-401.2K-746.8K199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-651460
1996Free cash flow-385514
1997Free cash flow213933
1998Free cash flow17527
1999Free cash flow127437
2000Free cash flow-56172
2001Free cash flow-235645
2002Free cash flow-131102
2003Free cash flow148893
2004Free cash flow540294

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

102.7% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%86%57%29%0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets6.7%
1996Liabilities / assets72.7%
1997Liabilities / assets71.7%
1998Liabilities / assets67.3%
1999Liabilities / assets68.2%
2000Liabilities / assets55.6%
2001Liabilities / assets100.8%
2002Liabilities / assets99.9%
2003Liabilities / assets105.9%
2004Liabilities / assets102.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.54×1.90×1.27×0.63×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.24×
1996Current assets / current liabilities1.28×
1997Current assets / current liabilities1.05×
1998Current assets / current liabilities2.35×
1999Current assets / current liabilities2.29×
2000Current assets / current liabilities1.8×
2001Current assets / current liabilities1.8×
2002Current assets / current liabilities2×
2003Current assets / current liabilities0.98×
2004Current assets / current liabilities1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 405,987
Exact value

Exact value: -405987 USD

1994-07-01 – 1995-06-30: -405987 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,720
Exact value

Exact value: 25720 USD

1994-07-01 – 1995-06-30: 25720 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 677,180
Exact value

Exact value: 677180 USD

1994-07-01 – 1995-06-30: 677180 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 651,460
Calculation and evidence

25720 − 677180 USD

Exact free cash flow: -651460 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 717,799
Exact value

Exact value: -717799 USD

1995-07-01 – 1996-06-30: -717799 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 190,046
Exact value

Exact value: -190046 USD

1995-07-01 – 1996-06-30: -190046 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195,468
Exact value

Exact value: 195468 USD

1995-07-01 – 1996-06-30: 195468 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 385,514
Calculation and evidence

-190046 − 195468 USD

Exact free cash flow: -385514 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 28,120
Exact value

Exact value: 28120 USD

1996-07-01 – 1997-06-30: 28120 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 299,452
Exact value

Exact value: 299452 USD

1996-07-01 – 1997-06-30: 299452 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85,519
Exact value

Exact value: 85519 USD

1996-07-01 – 1997-06-30: 85519 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,933
Calculation and evidence

299452 − 85519 USD

Exact free cash flow: 213933 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 87,420
Exact value

Exact value: 87420 USD

1997-07-01 – 1998-06-30: 87420 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282,679
Exact value

Exact value: 282679 USD

1997-07-01 – 1998-06-30: 282679 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,152
Exact value

Exact value: 265152 USD

1997-07-01 – 1998-06-30: 265152 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,527
Calculation and evidence

282679 − 265152 USD

Exact free cash flow: 17527 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 104,808
Exact value

Exact value: 104808 USD

1998-07-01 – 1999-06-30: 104808 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166,137
Exact value

Exact value: 166137 USD

1998-07-01 – 1999-06-30: 166137 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,700
Exact value

Exact value: 38700 USD

1998-07-01 – 1999-06-30: 38700 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,437
Calculation and evidence

166137 − 38700 USD

Exact free cash flow: 127437 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 338,777
Exact value

Exact value: 338777 USD

1999-07-01 – 2000-06-30: 338777 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,421
Exact value

Exact value: 101421 USD

1999-07-01 – 2000-06-30: 101421 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157,593
Exact value

Exact value: 157593 USD

1999-07-01 – 2000-06-30: 157593 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56,172
Calculation and evidence

101421 − 157593 USD

Exact free cash flow: -56172 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 174,136
Exact value

Exact value: -174136 USD

2000-07-01 – 2001-06-30: -174136 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56,339
Exact value

Exact value: -56339 USD

2000-07-01 – 2001-06-30: -56339 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179,306
Exact value

Exact value: 179306 USD

2000-07-01 – 2001-06-30: 179306 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 235,645
Calculation and evidence

-56339 − 179306 USD

Exact free cash flow: -235645 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 54,464
Exact value

Exact value: 54464 USD

2001-07-01 – 2002-06-30: 54464 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88,724
Exact value

Exact value: -88724 USD

2001-07-01 – 2002-06-30: -88724 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,378
Exact value

Exact value: 42378 USD

2001-07-01 – 2002-06-30: 42378 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,102
Calculation and evidence

-88724 − 42378 USD

Exact free cash flow: -131102 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 347,376
Exact value

Exact value: -347376 USD

2002-07-01 – 2003-06-30: -347376 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,041
Exact value

Exact value: 190041 USD

2002-07-01 – 2003-06-30: 190041 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,148
Exact value

Exact value: 41148 USD

2002-07-01 – 2003-06-30: 41148 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,893
Calculation and evidence

190041 − 41148 USD

Exact free cash flow: 148893 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 173,067
Exact value

Exact value: 173067 USD

2003-07-01 – 2004-06-30: 173067 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 623,967
Exact value

Exact value: 623967 USD

2003-07-01 – 2004-06-30: 623967 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83,673
Exact value

Exact value: 83673 USD

2003-07-01 – 2004-06-30: 83673 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 540,294
Calculation and evidence

623967 − 83673 USD

Exact free cash flow: 540294 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000831253, 831253, edgar:831253