HEARTLAND TECHNOLOGY INC

EDGAR

25 filing records in this dataset, filed from 1998-04-02 to 2002-04-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.06 million USD

2001-12-31 · USD

Exact inputs and evidence

Net margin

-519.21%

2001-12-31 · %

Exact inputs and evidence

Operating cash flow

891 thousand USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 791000 USD Source
  • Operating Cash Flow: -100000 USD Source

Free cash flow

890 thousand USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 791000 USD Source
  • Operating Cash Flow: -100000 USD Source
  • Capital Expenditure: 453000 USD Source
  • Capital Expenditure: 452000 USD Source
Cash and cash equivalents
800 thousand USD Source
Exact value

800000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.06 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Revenue: 2953000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 1804000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 1240000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 7059000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 5997000 USD · 2001-01-01 – 2001-09-30 Source

Net income

-12.6 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Net income: -757000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -5261000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -1085000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -12617000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -7103000 USD · 2001-01-01 – 2001-09-30 Source

Operating cash flow

791 thousand USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Operating cash flow: 720000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 282000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 720000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -100000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 282000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 791000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -100000 USD · 2001-01-01 – 2001-09-30 Source

Capital expenditure

453 thousand USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Capital expenditure: 374000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 433000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 374000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 452000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 433000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 453000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 452000 USD · 2001-01-01 – 2001-09-30 Source

Free cash flow

338 thousand USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Operating cash flow: 720000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 282000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 720000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -100000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 282000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 791000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -100000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 374000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 433000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 374000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 452000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 433000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 453000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 452000 USD · 2001-01-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-04-24.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-12-31
  • Total assets: 5 of 11 periods available· newest 2001-12-31
  • Total liabilities: 1 of 11 periods available· newest 2000-12-31
  • Current assets: 5 of 11 periods available· newest 2001-12-31
  • Current liabilities: 5 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -68.8%

    Prior period

    USD 22.62 million

    –

    Current period

    USD 7.06 million

    –

    Exact inputs and evidence

    7059000 − 22619000 = -15560000 USD

    22619000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    7059000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.28 million

    Prior period

    −USD 4.34 million

    –

    Current period

    −USD 12.62 million

    –

    Exact inputs and evidence

    -12617000 − -4335000 = -8282000 USD

    -4335000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -12617000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -25.9%

    Prior period

    USD 1.07 million

    –

    Current period

    USD 791,000

    –

    Exact inputs and evidence

    791000 − 1068000 = -277000 USD

    1068000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    791000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.2%

    Prior period

    USD 488,000

    –

    Current period

    USD 453,000

    –

    Exact inputs and evidence

    453000 − 488000 = -35000 USD

    488000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    453000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 7.06 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 12.62 million −179% of revenue

Cash

  • Operating cash flow USD 791,000 11% of revenue
  • Capital expenditure USD 453,000 6.4% of revenue
  • Free cash flow Derived USD 338,000 4.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3115093000 UnavailableUnavailableUnavailable1975000 2065000 Derived
Source
1998 1998-01-01 – 1998-12-3127668000 UnavailableUnavailableUnavailable-2137000 -1507000 Derived
Source
1999 1999-01-01 – 1999-12-3135158000 UnavailableUnavailableUnavailable-10113000 -1646000 Derived
Source
2000 2000-01-01 – 2000-12-3122619000 UnavailableUnavailableUnavailable-4335000 580000 Derived
Source
2001 2001-01-01 – 2001-12-317059000 UnavailableUnavailableUnavailable-12617000 338000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.0M28.5M19.0M9.5M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue15093000
1998Revenue27668000
1999Revenue35158000
2000Revenue22619000
2001Revenue7059000

Revenue growth

Change in revenue from the same financial period one year earlier.

-68.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%51%7%-37%-81%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year83.3%
1999Year over year27.1%
2000Year over year-35.7%
2001Year over year-68.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -178.7% 2001
Free cash flow margin 4.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%-27%-83%-138%-194%1997-12-311998-12-311999-12-312000-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1997Net margin13.1%
1998Net margin-7.7%
1999Net margin-28.8%
2000Net margin-19.2%
2001Net margin-178.7%
1997Free cash flow margin13.7%
1998Free cash flow margin-5.4%
1999Free cash flow margin-4.7%
2000Free cash flow margin2.6%
2001Free cash flow margin4.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 791K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.2M1.0M-125.1K-1.3M19971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow3031000
1998Operating cash flow-110000
1999Operating cash flow-964000
2000Operating cash flow1068000
2001Operating cash flow791000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 338K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M1.3M209.5K-866.7K-1.9M19971998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow2065000
1998Free cash flow-1507000
1999Free cash flow-1646000
2000Free cash flow580000
2001Free cash flow338000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

120.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%98%65%33%0%1997-12-311998-12-311999-12-3120002001-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets120.9%
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.1× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.54×1.16×0.77×0.39×0.00×19971998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.43×
1998Current assets / current liabilities0.67×
1999Current assets / current liabilities0.38×
2000Current assets / current liabilities0.26×
2001Current assets / current liabilities0.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 1.98 million
Exact value

Exact value: 1975000 USD

1997-01-01 – 1997-12-31: 1975000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.03 million
Exact value

Exact value: 3031000 USD

1997-01-01 – 1997-12-31: 3031000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 966,000
Exact value

Exact value: 966000 USD

1997-01-01 – 1997-12-31: 966000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Calculation and evidence

3031000 − 966000 USD

Exact free cash flow: 2065000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 2.14 million
Exact value

Exact value: -2137000 USD

1998-01-01 – 1998-12-31: -2137000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,000
Exact value

Exact value: -110000 USD

1998-01-01 – 1998-12-31: -110000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1397000 USD

1998-01-01 – 1998-12-31: 1397000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-110000 − 1397000 USD

Exact free cash flow: -1507000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 10.11 million
Exact value

Exact value: -10113000 USD

1999-01-01 – 1999-12-31: -10113000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 964,000
Exact value

Exact value: -964000 USD

1999-01-01 – 1999-12-31: -964000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 682,000
Exact value

Exact value: 682000 USD

1999-01-01 – 1999-12-31: 682000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Calculation and evidence

-964000 − 682000 USD

Exact free cash flow: -1646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 4.34 million
Exact value

Exact value: -4335000 USD

2000-01-01 – 2000-12-31: -4335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1068000 USD

2000-01-01 – 2000-12-31: 1068000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 488,000
Exact value

Exact value: 488000 USD

2000-01-01 – 2000-12-31: 488000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 580,000
Calculation and evidence

1068000 − 488000 USD

Exact free cash flow: 580000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 12.62 million
Exact value

Exact value: -12617000 USD

2001-01-01 – 2001-12-31: -12617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 791,000
Exact value

Exact value: 791000 USD

2001-01-01 – 2001-12-31: 791000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,000
Exact value

Exact value: 453000 USD

2001-01-01 – 2001-12-31: 453000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 338,000
Calculation and evidence

791000 − 453000 USD

Exact free cash flow: 338000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000831115, 831115, edgar:831115

Also known as MILWAUKEE LAND COMPANY