USA BIOMASS CORP

EDGAR

36 filing records in this dataset, filed from 1995-04-14 to 2004-05-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.32 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

6.44%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 536000 USD Source
  • Revenue: 8321000 USD Source
Cash and cash equivalents
78 thousand USD Source
Exact value

78000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 1965000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 7644907 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 5869000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 2899000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 8321000 USD · 2000-04-01 – 2000-06-30 Source

Net income

-8.9 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: -161000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -561000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -581000 USD · 1999-01-01 – 1999-06-30 Source
  • Net income: -9186746 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -561000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -131000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-06.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-12-31
  • Operating income: 11 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • Total liabilities: 9 of 11 periods available· newest 2002-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -46.8%

    Prior period

    USD 11.8 million

    –

    Current period

    USD 6.28 million

    –

    Exact inputs and evidence

    6278457 − 11797638 = -5519181 USD

    11797638 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    6278457 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.73 million

    Prior period

    −USD 474,584

    –

    Current period

    −USD 3.2 million

    –

    Exact inputs and evidence

    -3201118 − -474584 = -2726534 USD

    -474584 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -3201118 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -74.4%

    Prior period

    USD 2.65 million

    –

    Current period

    USD 678,091

    –

    Exact inputs and evidence

    678091 − 2653842 = -1975751 USD

    2653842 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    678091 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 137,672

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 137672 = -137672 USD

    137672 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    0 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 6.28 million 100% of revenue
  • Operating costs Derived USD 7.41 million 118% of revenue
  • Operating income −USD 1.13 million −18% of revenue
  • Tax, interest and other Derived USD 2.07 million 33% of revenue
  • Net income −USD 3.2 million −51% of revenue

Cash

  • Operating cash flow USD 678,091 11% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 678,091 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 10%82%
  • 1995 10%85%
  • 1996 16%83%
  • 1998 Net loss: net income was −787% of revenue.
  • 1998 Net loss: net income was −100% of revenue.
  • 1999 Net loss: net income was −120% of revenue.
  • 2000 Operating loss: operating costs were 116% of revenue.
  • 2001 Net loss: net income was −4% of revenue.
  • 2002 Operating loss: operating costs were 118% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-06-01 – 1995-05-317436000 6130000 Derived 1306000 770000 Derived 536000 Unavailable
Source
1995 1994-09-01 – 1995-08-3111585890 9825114 Derived 1760776 587455 Derived 1173321 3056262 Derived
Source
1996 1995-09-01 – 1996-08-3110868352 8991308 Derived 1877044 99103 Derived 1777941 -5142323 Derived
Source
1998 1997-09-01 – 1998-08-312005611 -4219779 Derived 6225390 22011076 Derived -15785686 -10113866 Derived
Source
1998 1998-01-01 – 1998-12-312024830 1198945 Derived 825885 2858949 Derived -2033064 -1784722 Derived
Source
1999 1999-01-01 – 1999-12-317644907 6738580 Derived 906327 10093073 Derived -9186746 -2449527 Derived
Source
2000 2000-01-01 – 2000-12-319023156 10484311 Derived -1461155 10052003 Derived -11513158 -3312112 Derived
Source
2001 2001-01-01 – 2001-12-3111797638 11345164 Derived 452474 927058 Derived -474584 2516170 Derived
Source
2002 2002-01-01 – 2002-12-316278457 7409118 Derived -1130661 2070457 Derived -3201118 678091 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7M9.6M6.4M3.2M0.0199519982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue8935000
1995Revenue7436000
1995Revenue11585890
1996Revenue10868352
1998Revenue2005611
1998Revenue2024830
1999Revenue7644907
2000Revenue9023156
2001Revenue11797638
2002Revenue6278457

Revenue growth

Change in revenue from the same financial period one year earlier.

-46.8% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.304%209%115%21%-73%199519982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1995Year over year-1.8%
1995Year over yearNo prior comparable period
1996Year over year-6.2%
1998Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over year277.6%
2000Year over year18%
2001Year over year30.7%
2002Year over year-46.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18% 2002
Net margin -51% 2002
Free cash flow margin 10.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.398%80%-238%-557%-875%199519982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin15.3%
1995Operating margin17.6%
1995Operating margin15.2%
1996Operating margin17.3%
1998Operating margin310.4%
1998Operating margin40.8%
1999Operating margin11.9%
2000Operating margin-16.2%
2001Operating margin3.8%
2002Operating margin-18%
1995Net margin6.7%
1995Net margin7.2%
1995Net margin10.1%
1996Net margin16.4%
1998Net margin-787.1%
1998Net margin-100.4%
1999Net margin-120.2%
2000Net margin-127.6%
2001Net margin-4%
2002Net margin-51%
1995Free cash flow marginNot reported
1995Free cash flow marginNot reported
1995Free cash flow margin26.4%
1996Free cash flow margin-47.3%
1998Free cash flow margin-504.3%
1998Free cash flow margin-88.1%
1999Free cash flow margin-32%
2000Free cash flow margin-36.7%
2001Free cash flow margin21.3%
2002Free cash flow margin10.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 678.1K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M374.8K-3.4M-7.2M-11.0M199519982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1995Operating cash flow3124939
1996Operating cash flow-4974630
1998Operating cash flow-9971089
1998Operating cash flow-1272437
1999Operating cash flow-2326519
2000Operating cash flow-2612014
2001Operating cash flow2653842
2002Operating cash flow678091

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 678.1K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M290.5K-3.5M-7.3M-11.2M199519982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1995Free cash flow3056262
1996Free cash flow-5142323
1998Free cash flow-10113866
1998Free cash flow-1784722
1999Free cash flow-2449527
2000Free cash flow-3312112
2001Free cash flow2516170
2002Free cash flow678091

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

410.7% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.444%333%222%111%0%199519982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets60.1%
1995Liabilities / assets68.4%
1995Liabilities / assets50.7%
1996Liabilities / assets60.5%
1998-08-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets74.2%
1999Liabilities / assets97.8%
2000Liabilities / assets196.5%
2001Liabilities / assets242.9%
2002Liabilities / assets410.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.14×2.35×1.57×0.78×0.00×199519982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.55×
1995Current assets / current liabilities1.41×
1995Current assets / current liabilities1.74×
1996Current assets / current liabilities2.9×
1998-08-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.11×
1999Current assets / current liabilities0.66×
2000Current assets / current liabilities1.3×
2001Current assets / current liabilities0.79×
2002Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-06-01 – 1995-05-31
USD 536,000
Exact value

Exact value: 536000 USD

1994-06-01 – 1995-05-31: 536000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-09-01 – 1995-08-31
USD 1.17 million
Exact value

Exact value: 1173321 USD

1994-09-01 – 1995-08-31: 1173321 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Exact value

Exact value: 3124939 USD

1994-09-01 – 1995-08-31: 3124939 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,677
Exact value

Exact value: 68677 USD

1994-09-01 – 1995-08-31: 68677 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Calculation and evidence

3124939 − 68677 USD

Exact free cash flow: 3056262 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-01 – 1996-08-31
USD 1.78 million
Exact value

Exact value: 1777941 USD

1995-09-01 – 1996-08-31: 1777941 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.97 million
Exact value

Exact value: -4974630 USD

1995-09-01 – 1996-08-31: -4974630 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167,693
Exact value

Exact value: 167693 USD

1995-09-01 – 1996-08-31: 167693 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.14 million
Calculation and evidence

-4974630 − 167693 USD

Exact free cash flow: -5142323 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-09-01 – 1997-08-31
USD 2.18 million
Exact value

Exact value: 2176366 USD

1996-09-01 – 1997-08-31: 2176366 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.14 million
Exact value

Exact value: -3144014 USD

1996-09-01 – 1997-08-31: -3144014 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,376
Exact value

Exact value: 324376 USD

1996-09-01 – 1997-08-31: 324376 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.47 million
Calculation and evidence

-3144014 − 324376 USD

Exact free cash flow: -3468390 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-01 – 1998-08-31
−USD 15.79 million
Exact value

Exact value: -15785686 USD

1997-09-01 – 1998-08-31: -15785686 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.97 million
Exact value

Exact value: -9971089 USD

1997-09-01 – 1998-08-31: -9971089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,777
Exact value

Exact value: 142777 USD

1997-09-01 – 1998-08-31: 142777 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.11 million
Calculation and evidence

-9971089 − 142777 USD

Exact free cash flow: -10113866 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 2.03 million
Exact value

Exact value: -2033064 USD

1998-01-01 – 1998-12-31: -2033064 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Exact value

Exact value: -1272437 USD

1998-01-01 – 1998-12-31: -1272437 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 512,285
Exact value

Exact value: 512285 USD

1998-01-01 – 1998-12-31: 512285 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Calculation and evidence

-1272437 − 512285 USD

Exact free cash flow: -1784722 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 9.19 million
Exact value

Exact value: -9186746 USD

1999-01-01 – 1999-12-31: -9186746 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Exact value

Exact value: -2326519 USD

1999-01-01 – 1999-12-31: -2326519 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123,008
Exact value

Exact value: 123008 USD

1999-01-01 – 1999-12-31: 123008 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Calculation and evidence

-2326519 − 123008 USD

Exact free cash flow: -2449527 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 11.51 million
Exact value

Exact value: -11513158 USD

2000-01-01 – 2000-12-31: -11513158 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.61 million
Exact value

Exact value: -2612014 USD

2000-01-01 – 2000-12-31: -2612014 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,098
Exact value

Exact value: 700098 USD

2000-01-01 – 2000-12-31: 700098 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Calculation and evidence

-2612014 − 700098 USD

Exact free cash flow: -3312112 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 474,584
Exact value

Exact value: -474584 USD

2001-01-01 – 2001-12-31: -474584 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2653842 USD

2001-01-01 – 2001-12-31: 2653842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137,672
Exact value

Exact value: 137672 USD

2001-01-01 – 2001-12-31: 137672 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Calculation and evidence

2653842 − 137672 USD

Exact free cash flow: 2516170 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 3.2 million
Exact value

Exact value: -3201118 USD

2002-01-01 – 2002-12-31: -3201118 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 678,091
Exact value

Exact value: 678091 USD

2002-01-01 – 2002-12-31: 678091 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 678,091
Calculation and evidence

678091 − 0 USD

Exact free cash flow: 678091 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000831002, 831002, edgar:831002

Also known as AMCOR CAPITAL CORP