Revenue
0 USD
2010-10-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
36 filing records in this dataset, filed from 2002-02-07 to 2010-12-30. Explore the available filing history and original sources.
10785 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-12-30.
Financial data available through: 2006-04-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source0 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 231,396
–
Current period
−USD 719,237
–
-719237 − -231396 = -487841 USD
-231396 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source-719237 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 57,346
–
Current period
−USD 175,494
–
-175494 − -57346 = -118148 USD
-57346 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source-175494 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-05-01 – 2003-04-30 | 0 | Unavailable | Unavailable | Unavailable | -741735 | Unavailable | Source
|
| 2004 2003-05-01 – 2004-04-30 | 0 | Unavailable | Unavailable | Unavailable | -183680 | Unavailable | Source
|
| 2005 2004-05-01 – 2005-04-30 | 0 | 211175 Derived | -211175 | 20221 Derived | -231396 | Unavailable | Source
|
| 2006 2005-05-01 – 2006-04-30 | 0 | 682805 Derived | -682805 | 36432 Derived | -719237 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-04-30 | Operating margin | Not reported |
|
| 2004-04-30 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | -157480 |
|
| 2005 | Operating cash flow | -57346 |
|
| 2006 | Operating cash flow | -175494 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 36.3% |
|
| 2004 | Liabilities / assets | 166% |
|
| 2005 | Liabilities / assets | 139.5% |
|
| 2006 | Liabilities / assets | 208.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.01× |
|
| 2004 | Current assets / current liabilities | 0.54× |
|
| 2005 | Current assets / current liabilities | 0.06× |
|
| 2006 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-05-01 – 2003-04-30 | −USD 741,735 Exact valueExact value: -741735 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-05-01 – 2004-04-30 | −USD 183,680 Exact valueExact value: -183680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 157,480 Exact valueExact value: -157480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-05-01 – 2005-04-30 | −USD 231,396 Exact valueExact value: -231396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57,346 Exact valueExact value: -57346 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-05-01 – 2006-04-30 | −USD 719,237 Exact valueExact value: -719237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 175,494 Exact valueExact value: -175494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000830821, 830821, edgar:830821
Also known as OHARA RESOURCES LTD, Vision Energy Group Inc