Revenue
1.15 million USD
2010-12-31 · USD
92 filing records in this dataset, filed from 1995-05-15 to 2012-03-06. Explore the available filing history and original sources.
1.15 million USD
2010-12-31 · USD
-0.34%
2010-12-31 · %
-1.08 million USD
2010-12-31 · USD
-1.08 million USD
2010-12-31 · USD
1137529 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.14 million USD
2010-01-01 – 2010-12-31
-46.6 thousand USD
2010-01-01 – 2010-12-31
-72.8 thousand USD
2010-01-01 – 2010-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-03-06.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.99 million
–
Current period
USD 8.14 million
–
8139485 − 11992260 = -3852775 USD
11992260 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source8139485 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.06 million
–
Current period
−USD 46,649
–
-46649 − -1061366 = 1014717 USD
-1061366 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-46649 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.24 million
–
Current period
−USD 72,817
–
-72817 − 1235684 = -1308501 USD
1235684 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-72817 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25,399
–
Current period
USD 29,983
–
29983 − 25399 = 4584 USD
25399 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source29983 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 689537 | 697840 Derived | -8303 | 12385 Derived | -20688 | -371 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 533269 | 1025267 Derived | -491998 | -20100 Derived | -471898 | -84 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 526494 Derived | -526494 | 0 Derived | -526494 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 19523 | 984329 Derived | -964806 | 41489 Derived | -1006295 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 834554 | 1183369 Derived | -348815 | -20089 Derived | -328726 | -65456 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 516218 | 853357 Derived | -337139 | -4263 Derived | -332876 | -49540 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 13918164 | 13886469 Derived | 31695 | 32336 Derived | -641 | -2405817 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 11992260 | 12885041 Derived | -892781 | 168585 Derived | -1061366 | 1210285 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 8139485 | 8209774 Derived | -70289 | -23640 Derived | -46649 | -102800 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 689537 |
|
| 2001 | Revenue | 533269 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 19523 |
|
| 2006 | Revenue | 834554 |
|
| 2007 | Revenue | 516218 |
|
| 2008 | Revenue | 13918164 |
|
| 2009 | Revenue | 11992260 |
|
| 2010 | Revenue | 8139485 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -22.7% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | -38.1% |
|
| 2008 | Year over year | 2,596.2% |
|
| 2009 | Year over year | -13.8% |
|
| 2010 | Year over year | -32.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -1.2% |
|
| 2001 | Operating margin | -92.3% |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | -4,941.9% |
|
| 2006 | Operating margin | -41.8% |
|
| 2007 | Operating margin | -65.3% |
|
| 2008 | Operating margin | 0.2% |
|
| 2009 | Operating margin | -7.4% |
|
| 2010 | Operating margin | -0.9% |
|
| 2000 | Net margin | -3% |
|
| 2001 | Net margin | -88.5% |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -5,154.4% |
|
| 2006 | Net margin | -39.4% |
|
| 2007 | Net margin | -64.5% |
|
| 2008 | Net margin | -0% |
|
| 2009 | Net margin | -8.9% |
|
| 2010 | Net margin | -0.6% |
|
| 2000 | Free cash flow margin | -0.1% |
|
| 2001 | Free cash flow margin | -0% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -7.8% |
|
| 2007 | Free cash flow margin | -9.6% |
|
| 2008 | Free cash flow margin | -17.3% |
|
| 2009 | Free cash flow margin | 10.1% |
|
| 2010 | Free cash flow margin | -1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 347 |
|
| 2001 | Operating cash flow | -84 |
|
| 2003 | Operating cash flow | -116849 |
|
| 2004 | Operating cash flow | -59018 |
|
| 2006 | Operating cash flow | -46446 |
|
| 2007 | Operating cash flow | -2821 |
|
| 2008 | Operating cash flow | -2404371 |
|
| 2009 | Operating cash flow | 1235684 |
|
| 2010 | Operating cash flow | -72817 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -371 |
|
| 2001 | Free cash flow | -84 |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -65456 |
|
| 2007 | Free cash flow | -49540 |
|
| 2008 | Free cash flow | -2405817 |
|
| 2009 | Free cash flow | 1210285 |
|
| 2010 | Free cash flow | -102800 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 551.2% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 36% |
|
| 2007 | Liabilities / assets | 81.6% |
|
| 2008 | Liabilities / assets | 88.6% |
|
| 2009 | Liabilities / assets | 88% |
|
| 2010 | Liabilities / assets | 66.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.8× |
|
| 2001 | Current assets / current liabilities | 0.3× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0.32× |
|
| 2006 | Current assets / current liabilities | 0.55× |
|
| 2007 | Current assets / current liabilities | 0.13× |
|
| 2008 | Current assets / current liabilities | 0.01× |
|
| 2009-12-31 | Current assets / current liabilities | Not reported |
|
| 2010-12-31 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 20,688 Exact valueExact value: -20688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 347 Exact valueExact value: 347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 718 Exact valueExact value: 718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 371 Calculation and evidence347 − 718 USD Exact free cash flow: -371 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 471,898 Exact valueExact value: -471898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84 Exact valueExact value: -84 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84 Calculation and evidence-84 − 0 USD Exact free cash flow: -84 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 7.72 million Exact valueExact value: -7718948 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 526,494 Exact valueExact value: -526494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 116,849 Exact valueExact value: -116849 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.01 million Exact valueExact value: -1006295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59,018 Exact valueExact value: -59018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 328,726 Exact valueExact value: -328726 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,446 Exact valueExact value: -46446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,010 Exact valueExact value: 19010 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65,456 Calculation and evidence-46446 − 19010 USD Exact free cash flow: -65456 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 332,876 Exact valueExact value: -332876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,821 Exact valueExact value: -2821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46,719 Exact valueExact value: 46719 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49,540 Calculation and evidence-2821 − 46719 USD Exact free cash flow: -49540 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 641 Exact valueExact value: -641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.4 million Exact valueExact value: -2404371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,446 Exact valueExact value: 1446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.41 million Calculation and evidence-2404371 − 1446 USD Exact free cash flow: -2405817 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.06 million Exact valueExact value: -1061366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1235684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,399 Exact valueExact value: 25399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Calculation and evidence1235684 − 25399 USD Exact free cash flow: 1210285 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 46,649 Exact valueExact value: -46649 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72,817 Exact valueExact value: -72817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,983 Exact valueExact value: 29983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 102,800 Calculation and evidence-72817 − 29983 USD Exact free cash flow: -102800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
92 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000830664, 830664, edgar:830664
Also known as CHINA LOGISTICS INC, China International Tourism Holdings, Inc., China International Tourism Holdings, Ltd., DARK DYNAMITE, INC, NCI HOLDINGS INC, VECTOR AEROMOTIVE CORP, VECTOR HOLDINGS CORP