Revenue
6.19 million USD
1997-06-30 · USD
Exact inputs and evidence
- Revenue: 6190000 USD Source
5 filing records in this dataset, filed from 1996-08-08 to 1997-08-12. Explore the available filing history and original sources.
6.19 million USD
1997-06-30 · USD
8.3%
1997-06-30 · %
1.01 million USD
1997-06-30 · USD
-848 thousand USD
1997-06-30 · USD
4651000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
24.5 million USD
1996-07-01 – 1997-06-30
1.72 million USD
1996-07-01 – 1997-06-30
2.56 million USD
1996-07-01 – 1997-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-08-12.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.24 million
–
Current period
USD 18.8 million
–
18795454 − 10238701 = 8556753 USD
10238701 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source18795454 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.77 million
–
Current period
−USD 1.11 million
–
-1109935 − -3765729 = 2655794 USD
-3765729 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-1109935 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 686,572
–
Current period
USD 3.78 million
–
3778368 − 686572 = 3091796 USD
686572 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source3778368 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.17 million
–
Current period
USD 5.78 million
–
5778189 − 12165278 = -6387089 USD
12165278 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source5778189 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 6610119 | 10889420 Derived | -4279301 | 31081 Derived | -4310382 | -8402771 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 10238701 | 14043758 Derived | -3805057 | -39328 Derived | -3765729 | -11478706 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 18795454 | 19938060 Derived | -1142606 | -32671 Derived | -1109935 | -1999821 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 6610119 |
|
| 1995 | Revenue | 10238701 |
|
| 1996 | Revenue | 18795454 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 54.9% |
|
| 1996 | Year over year | 83.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -64.7% |
|
| 1995 | Operating margin | -37.2% |
|
| 1996 | Operating margin | -6.1% |
|
| 1994 | Net margin | -65.2% |
|
| 1995 | Net margin | -36.8% |
|
| 1996 | Net margin | -5.9% |
|
| 1994 | Free cash flow margin | -127.1% |
|
| 1995 | Free cash flow margin | -112.1% |
|
| 1996 | Free cash flow margin | -10.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -894274 |
|
| 1995 | Operating cash flow | 686572 |
|
| 1996 | Operating cash flow | 3778368 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -8402771 |
|
| 1995 | Free cash flow | -11478706 |
|
| 1996 | Free cash flow | -1999821 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.08× |
|
| 1996 | Current assets / current liabilities | 1.63× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 4.31 million Exact valueExact value: -4310382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 894,274 Exact valueExact value: -894274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.51 million Exact valueExact value: 7508497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.4 million Calculation and evidence-894274 − 7508497 USD Exact free cash flow: -8402771 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 3.77 million Exact valueExact value: -3765729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 686,572 Exact valueExact value: 686572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.17 million Exact valueExact value: 12165278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.48 million Calculation and evidence686572 − 12165278 USD Exact free cash flow: -11478706 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.11 million Exact valueExact value: -1109935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.78 million Exact valueExact value: 3778368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.78 million Exact valueExact value: 5778189 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2 million Calculation and evidence3778368 − 5778189 USD Exact free cash flow: -1999821 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000830476, 830476, edgar:830476