Revenue
3.87 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 3868000 USD Source
28 filing records in this dataset, filed from 1996-05-20 to 2001-11-14. Explore the available filing history and original sources.
3.87 million USD
2001-09-30 · USD
-22.93%
2001-09-30 · %
-125 thousand USD
2001-09-30 · USD
-243 thousand USD
2001-09-30 · USD
1985000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
21.2 million USD
2000-10-01 – 2001-09-30
-4.71 million USD
2000-10-01 – 2001-09-30
-306 thousand USD
2000-10-01 – 2001-09-30
519 thousand USD
2000-10-01 – 2001-09-30
-825 thousand USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2001-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 28.24 million
–
Current period
USD 22.2 million
–
22204000 − 28243000 = -6039000 USD
28243000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source22204000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 22.51 million
–
Current period
−USD 5.04 million
–
-5037000 − -22507000 = 17470000 USD
-22507000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-5037000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.98 million
–
Current period
−USD 105,000
–
-105000 − -1976000 = 1871000 USD
-1976000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-105000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 811,000
–
Current period
USD 511,000
–
511000 − 811000 = -300000 USD
811000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source511000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 36624631 | 45146585 Derived | -8521954 | -466860 Derived | -8055094 | -12788870 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 44975000 | 58869000 Derived | -13894000 | -421000 Derived | -13473000 | 3658000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 48516000 | 46052000 Derived | 2464000 | -635000 Derived | 3099000 | 3419000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 39584000 | 50157000 Derived | -10573000 | -617000 Derived | -9956000 | -287000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 25073000 | 37205000 Derived | -12132000 | -572000 Derived | -11560000 | -3656000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 34869000 | 39855000 Derived | -4986000 | -208000 Derived | -4778000 | -1459000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 28243000 | 50863000 Derived | -22620000 | -113000 Derived | -22507000 | -2787000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 22204000 | 27238000 Derived | -5034000 | 3000 Derived | -5037000 | -616000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 36624631 |
|
| 1995 | Revenue | 44975000 |
|
| 1996 | Revenue | 48516000 |
|
| 1997 | Revenue | 39584000 |
|
| 1998 | Revenue | 25073000 |
|
| 1999 | Revenue | 34869000 |
|
| 2000 | Revenue | 28243000 |
|
| 2001 | Revenue | 22204000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 22.8% |
|
| 1996 | Year over year | 7.9% |
|
| 1997 | Year over year | -18.4% |
|
| 1998 | Year over year | -36.7% |
|
| 1999 | Year over year | 39.1% |
|
| 2000 | Year over year | -19% |
|
| 2001 | Year over year | -21.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -23.3% |
|
| 1995 | Operating margin | -30.9% |
|
| 1996 | Operating margin | 5.1% |
|
| 1997 | Operating margin | -26.7% |
|
| 1998 | Operating margin | -48.4% |
|
| 1999 | Operating margin | -14.3% |
|
| 2000 | Operating margin | -80.1% |
|
| 2001 | Operating margin | -22.7% |
|
| 1994 | Net margin | -22% |
|
| 1995 | Net margin | -30% |
|
| 1996 | Net margin | 6.4% |
|
| 1997 | Net margin | -25.2% |
|
| 1998 | Net margin | -46.1% |
|
| 1999 | Net margin | -13.7% |
|
| 2000 | Net margin | -79.7% |
|
| 2001 | Net margin | -22.7% |
|
| 1994 | Free cash flow margin | -34.9% |
|
| 1995 | Free cash flow margin | 8.1% |
|
| 1996 | Free cash flow margin | 7% |
|
| 1997 | Free cash flow margin | -0.7% |
|
| 1998 | Free cash flow margin | -14.6% |
|
| 1999 | Free cash flow margin | -4.2% |
|
| 2000 | Free cash flow margin | -9.9% |
|
| 2001 | Free cash flow margin | -2.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -10438139 |
|
| 1995 | Operating cash flow | 4881000 |
|
| 1996 | Operating cash flow | 3731000 |
|
| 1997 | Operating cash flow | 960000 |
|
| 1998 | Operating cash flow | -1323000 |
|
| 1999 | Operating cash flow | 709000 |
|
| 2000 | Operating cash flow | -1976000 |
|
| 2001 | Operating cash flow | -105000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -12788870 |
|
| 1995 | Free cash flow | 3658000 |
|
| 1996 | Free cash flow | 3419000 |
|
| 1997 | Free cash flow | -287000 |
|
| 1998 | Free cash flow | -3656000 |
|
| 1999 | Free cash flow | -1459000 |
|
| 2000 | Free cash flow | -2787000 |
|
| 2001 | Free cash flow | -616000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 29.7% |
|
| 1996 | Liabilities / assets | 22.3% |
|
| 1997 | Liabilities / assets | 25% |
|
| 1998 | Liabilities / assets | 27.5% |
|
| 1999 | Liabilities / assets | 37.4% |
|
| 2000 | Liabilities / assets | 63.2% |
|
| 2001 | Liabilities / assets | 71% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.58× |
|
| 1996 | Current assets / current liabilities | 2.44× |
|
| 1997 | Current assets / current liabilities | 2.46× |
|
| 1998 | Current assets / current liabilities | 1.52× |
|
| 1999 | Current assets / current liabilities | 1.08× |
|
| 2000 | Current assets / current liabilities | 0.81× |
|
| 2001 | Current assets / current liabilities | 0.77× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | −USD 8.06 million Exact valueExact value: -8055094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.44 million Exact valueExact value: -10438139 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.35 million Exact valueExact value: 2350731 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.79 million Calculation and evidence-10438139 − 2350731 USD Exact free cash flow: -12788870 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 13.47 million Exact valueExact value: -13473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.88 million Exact valueExact value: 4881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Calculation and evidence4881000 − 1223000 USD Exact free cash flow: 3658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 3.1 million Exact valueExact value: 3099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.73 million Exact valueExact value: 3731000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 312,000 Exact valueExact value: 312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.42 million Calculation and evidence3731000 − 312000 USD Exact free cash flow: 3419000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 9.96 million Exact valueExact value: -9956000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 960,000 Exact valueExact value: 960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 287,000 Calculation and evidence960000 − 1247000 USD Exact free cash flow: -287000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 11.56 million Exact valueExact value: -11560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Exact valueExact value: -1323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.33 million Exact valueExact value: 2333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.66 million Calculation and evidence-1323000 − 2333000 USD Exact free cash flow: -3656000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 4.78 million Exact valueExact value: -4778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 709,000 Exact valueExact value: 709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Calculation and evidence709000 − 2168000 USD Exact free cash flow: -1459000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 22.51 million Exact valueExact value: -22507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.98 million Exact valueExact value: -1976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 811,000 Exact valueExact value: 811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.79 million Calculation and evidence-1976000 − 811000 USD Exact free cash flow: -2787000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 5.04 million Exact valueExact value: -5037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 105,000 Exact valueExact value: -105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 511,000 Exact valueExact value: 511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 616,000 Calculation and evidence-105000 − 511000 USD Exact free cash flow: -616000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000830404, 830404, edgar:830404