Revenue
429 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 429114000 USD Source
62 filing records in this dataset, filed from 1994-03-21 to 2006-10-31. Explore the available filing history and original sources.
429 million USD
2006-09-30 · USD
23.81%
2006-09-30 · %
57.3 million USD
2006-09-30 · USD
34.9 million USD
2006-09-30 · USD
8765000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.46 billion USD
2005-10-01 – 2006-09-30
161 million USD
2005-10-01 – 2006-09-30
87.4 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-10-31.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.18 billion
–
Current period
USD 1.26 billion
–
1257973000 − 1184523000 = 73450000 USD
1184523000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1257973000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 116.66 million
–
Current period
USD 110 million
–
109995000 − 116655000 = -6660000 USD
116655000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source109995000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 32.34 million
–
Current period
USD 105.85 million
–
105850000 − 32337000 = 73513000 USD
32337000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source105850000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23.81 million
–
Current period
USD 80.44 million
–
80436000 − 23805000 = 56631000 USD
23805000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source80436000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 772815000 | 723520000 Derived | 49295000 | 25548000 Derived | 23747000 | -75680000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 768558000 | 738076000 Derived | 30482000 | 18527000 Derived | 11955000 | -29566000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 892583000 | 829085000 Derived | 63498000 | 51569000 Derived | 11929000 | 25914000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 884649000 | 816467000 Derived | 68182000 | 48268000 Derived | 19914000 | 82671000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 672017000 | 670910000 Derived | 1107000 | 19372000 Derived | -18265000 | -19651000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 780887000 | 756084000 Derived | 24803000 | 30731000 Derived | -5928000 | 36597000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 904950000 | 845018000 Derived | 59932000 | 65540000 Derived | -5608000 | 30803000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 723297000 | 829799000 Derived | -106502000 | 19447000 Derived | -125949000 | -33996000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1184523000 | 1029705000 Derived | 154818000 | 38163000 Derived | 116655000 | 8532000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1257973000 | 1056051000 Derived | 201922000 | 91927000 Derived | 109995000 | 25414000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 772815000 |
|
| 1997 | Revenue | 768558000 |
|
| 1998 | Revenue | 892583000 |
|
| 1999 | Revenue | 884649000 |
|
| 2000 | Revenue | 672017000 |
|
| 2001 | Revenue | 780887000 |
|
| 2002 | Revenue | 904950000 |
|
| 2003 | Revenue | 723297000 |
|
| 2004 | Revenue | 1184523000 |
|
| 2005 | Revenue | 1257973000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 8.7% |
|
| 1997 | Year over year | -0.6% |
|
| 1998 | Year over year | 16.1% |
|
| 1999 | Year over year | -0.9% |
|
| 2000 | Year over year | -24% |
|
| 2001 | Year over year | 16.2% |
|
| 2002 | Year over year | 15.9% |
|
| 2003 | Year over year | -20.1% |
|
| 2004 | Year over year | 63.8% |
|
| 2005 | Year over year | 6.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 6.4% |
|
| 1997 | Operating margin | 4% |
|
| 1998 | Operating margin | 7.1% |
|
| 1999 | Operating margin | 7.7% |
|
| 2000 | Operating margin | 0.2% |
|
| 2001 | Operating margin | 3.2% |
|
| 2002 | Operating margin | 6.6% |
|
| 2003 | Operating margin | -14.7% |
|
| 2004 | Operating margin | 13.1% |
|
| 2005 | Operating margin | 16.1% |
|
| 1996 | Net margin | 3.1% |
|
| 1997 | Net margin | 1.6% |
|
| 1998 | Net margin | 1.3% |
|
| 1999 | Net margin | 2.3% |
|
| 2000 | Net margin | -2.7% |
|
| 2001 | Net margin | -0.8% |
|
| 2002 | Net margin | -0.6% |
|
| 2003 | Net margin | -17.4% |
|
| 2004 | Net margin | 9.8% |
|
| 2005 | Net margin | 8.7% |
|
| 1996 | Free cash flow margin | -9.8% |
|
| 1997 | Free cash flow margin | -3.8% |
|
| 1998 | Free cash flow margin | 2.9% |
|
| 1999 | Free cash flow margin | 9.3% |
|
| 2000 | Free cash flow margin | -2.9% |
|
| 2001 | Free cash flow margin | 4.7% |
|
| 2002 | Free cash flow margin | 3.4% |
|
| 2003 | Free cash flow margin | -4.7% |
|
| 2004 | Free cash flow margin | 0.7% |
|
| 2005 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 80858000 |
|
| 1997 | Operating cash flow | 52104000 |
|
| 1998 | Operating cash flow | 53668000 |
|
| 1999 | Operating cash flow | 98579000 |
|
| 2000 | Operating cash flow | -2967000 |
|
| 2001 | Operating cash flow | 49530000 |
|
| 2002 | Operating cash flow | 49049000 |
|
| 2003 | Operating cash flow | -14242000 |
|
| 2004 | Operating cash flow | 32337000 |
|
| 2005 | Operating cash flow | 105850000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -75680000 |
|
| 1997 | Free cash flow | -29566000 |
|
| 1998 | Free cash flow | 25914000 |
|
| 1999 | Free cash flow | 82671000 |
|
| 2000 | Free cash flow | -19651000 |
|
| 2001 | Free cash flow | 36597000 |
|
| 2002 | Free cash flow | 30803000 |
|
| 2003 | Free cash flow | -33996000 |
|
| 2004 | Free cash flow | 8532000 |
|
| 2005 | Free cash flow | 25414000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 58.9% |
|
| 2001 | Liabilities / assets | 60.2% |
|
| 2002 | Liabilities / assets | 60.6% |
|
| 2003 | Liabilities / assets | 73.4% |
|
| 2004 | Liabilities / assets | 55.2% |
|
| 2005 | Liabilities / assets | 52% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 2.05× |
|
| 1997 | Current assets / current liabilities | 1.78× |
|
| 1998 | Current assets / current liabilities | 1.14× |
|
| 1999 | Current assets / current liabilities | 2× |
|
| 2000 | Current assets / current liabilities | 1.86× |
|
| 2001 | Current assets / current liabilities | 1.32× |
|
| 2002 | Current assets / current liabilities | 2.44× |
|
| 2003 | Current assets / current liabilities | 1.95× |
|
| 2004 | Current assets / current liabilities | 3.68× |
|
| 2005 | Current assets / current liabilities | 3.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 23.75 million Exact valueExact value: 23747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.86 million Exact valueExact value: 80858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156.54 million Exact valueExact value: 156538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 75.68 million Calculation and evidence80858000 − 156538000 USD Exact free cash flow: -75680000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 11.96 million Exact valueExact value: 11955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.1 million Exact valueExact value: 52104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.67 million Exact valueExact value: 81670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.57 million Calculation and evidence52104000 − 81670000 USD Exact free cash flow: -29566000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 11.93 million Exact valueExact value: 11929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.67 million Exact valueExact value: 53668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.75 million Exact valueExact value: 27754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.91 million Calculation and evidence53668000 − 27754000 USD Exact free cash flow: 25914000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 19.91 million Exact valueExact value: 19914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.58 million Exact valueExact value: 98579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.91 million Exact valueExact value: 15908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.67 million Calculation and evidence98579000 − 15908000 USD Exact free cash flow: 82671000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 18.27 million Exact valueExact value: -18265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.97 million Exact valueExact value: -2967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.68 million Exact valueExact value: 16684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.65 million Calculation and evidence-2967000 − 16684000 USD Exact free cash flow: -19651000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 5.93 million Exact valueExact value: -5928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.53 million Exact valueExact value: 49530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.93 million Exact valueExact value: 12933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.6 million Calculation and evidence49530000 − 12933000 USD Exact free cash flow: 36597000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 5.61 million Exact valueExact value: -5608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.05 million Exact valueExact value: 49049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.25 million Exact valueExact value: 18246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.8 million Calculation and evidence49049000 − 18246000 USD Exact free cash flow: 30803000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 125.95 million Exact valueExact value: -125949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.24 million Exact valueExact value: -14242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.75 million Exact valueExact value: 19754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34 million Calculation and evidence-14242000 − 19754000 USD Exact free cash flow: -33996000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 116.66 million Exact valueExact value: 116655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.34 million Exact valueExact value: 32337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.81 million Exact valueExact value: 23805000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.53 million Calculation and evidence32337000 − 23805000 USD Exact free cash flow: 8532000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 110 million Exact valueExact value: 109995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105.85 million Exact valueExact value: 105850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.44 million Exact valueExact value: 80436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.41 million Calculation and evidence105850000 − 80436000 USD Exact free cash flow: 25414000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000830260, 830260, edgar:830260