PLUMA INC

EDGAR

11 filing records in this dataset, filed from 1997-05-15 to 1999-08-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

36.9 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

-89.59%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: -33018128 USD Source
  • Revenue: 36854247 USD Source

Operating cash flow

-2.4 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8543648 USD Source
  • Operating Cash Flow: 10943539 USD Source
Cash and cash equivalents
8.25 million USD Source
Exact value

8248821 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

172 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 54608997 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 187253570 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 144865133 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 37657959 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 36854247 USD · 1999-04-01 – 1999-06-30 Source

Net income

-77.9 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: -2709364 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -36058688 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -5309341 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -10024824 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -34429209 USD · 1999-04-01 – 1999-06-30 Source

Capital expenditure

9.66 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Capital expenditure: 8156286 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 3355479 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 11556132 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 8156286 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 12904276 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 11556132 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 113094 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-19.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +39.2%

    Prior period

    USD 134.56 million

    –

    Current period

    USD 187.25 million

    –

    Exact inputs and evidence

    187253570 − 134555053 = 52698517 USD

    134555053 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    187253570 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,865.1%

    Prior period

    USD 2.04 million

    –

    Current period

    −USD 36.06 million

    –

    Exact inputs and evidence

    -36058688 − 2042838 = -38101526 USD

    2042838 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -36058688 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.32 million

    Prior period

    −USD 4.72 million

    –

    Current period

    −USD 11.04 million

    –

    Exact inputs and evidence

    -11044186 − -4723507 = -6320679 USD

    -4723507 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -11044186 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +31.9%

    Prior period

    USD 9.78 million

    –

    Current period

    USD 12.9 million

    –

    Exact inputs and evidence

    12904276 − 9781622 = 3122654 USD

    9781622 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    12904276 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 187.25 million 100% of revenue
  • Cost of revenue USD 186.01 million 99% of revenue
  • Operating expenses USD 35.97 million 19% of revenue
  • Operating income −USD 34.72 million −19% of revenue
  • Tax, interest and other Derived USD 1.33 million 0.7% of revenue
  • Net income −USD 36.06 million −19% of revenue

Cash

  • Operating cash flow −USD 11.04 million −5.9% of revenue
  • Capital expenditure USD 12.9 million 6.9% of revenue
  • Free cash flow Derived −USD 23.95 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 95%
  • 1996 90%
  • 1997 96%
  • 1998 Operating loss: operating costs were 119% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31100710495 95814246 Derived 4896249 3789260 Derived 1106989 -16412704 Derived
Source
1996 1996-01-01 – 1996-12-31127820319 115396379 Derived 12423940 6605561 Derived 5818379 6194774 Derived
Source
1997 1997-01-01 – 1997-12-31134555053 129254862 Derived 5300191 3257353 Derived 2042838 -14505129 Derived
Source
1998 1998-01-01 – 1998-12-31187253570 221978494 Derived -34724924 1333764 Derived -36058688 -23948462 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 187.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202.2M151.7M101.1M50.6M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue100710495
1996Revenue127820319
1997Revenue134555053
1998Revenue187253570

Revenue growth

Change in revenue from the same financial period one year earlier.

39.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%32%21%11%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year26.9%
1997Year over year5.3%
1998Year over year39.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18.5% 1998
Net margin -19.3% 1998
Free cash flow margin -12.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%3.6%-4.8%-13.2%-21.6%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin4.9%
1996Operating margin9.7%
1997Operating margin3.9%
1998Operating margin-18.5%
1995Net margin1.1%
1996Net margin4.6%
1997Net margin1.5%
1998Net margin-19.3%
1995Free cash flow margin-16.3%
1996Free cash flow margin4.8%
1997Free cash flow margin-10.8%
1998Free cash flow margin-12.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2M5.3M-725.3K-6.7M-12.7M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-10556990
1996Operating cash flow9593578
1997Operating cash flow-4723507
1998Operating cash flow-11044186

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.9M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M-135.3K-8.9M-17.6M-26.4M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-16412704
1996Free cash flow6194774
1997Free cash flow-14505129
1998Free cash flow-23948462

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.66× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.00×5.25×3.50×1.75×0.00×1995-12-31199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities6.48×
1997Current assets / current liabilities1.56×
1998Current assets / current liabilities0.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 1.11 million
Exact value

Exact value: 1106989 USD

1995-01-01 – 1995-12-31: 1106989 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.56 million
Exact value

Exact value: -10556990 USD

1995-01-01 – 1995-12-31: -10556990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.86 million
Exact value

Exact value: 5855714 USD

1995-01-01 – 1995-12-31: 5855714 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.41 million
Calculation and evidence

-10556990 − 5855714 USD

Exact free cash flow: -16412704 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 5.82 million
Exact value

Exact value: 5818379 USD

1996-01-01 – 1996-12-31: 5818379 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.59 million
Exact value

Exact value: 9593578 USD

1996-01-01 – 1996-12-31: 9593578 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3398804 USD

1996-01-01 – 1996-12-31: 3398804 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.19 million
Calculation and evidence

9593578 − 3398804 USD

Exact free cash flow: 6194774 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.04 million
Exact value

Exact value: 2042838 USD

1997-01-01 – 1997-12-31: 2042838 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.72 million
Exact value

Exact value: -4723507 USD

1997-01-01 – 1997-12-31: -4723507 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.78 million
Exact value

Exact value: 9781622 USD

1997-01-01 – 1997-12-31: 9781622 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.51 million
Calculation and evidence

-4723507 − 9781622 USD

Exact free cash flow: -14505129 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 36.06 million
Exact value

Exact value: -36058688 USD

1998-01-01 – 1998-12-31: -36058688 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.04 million
Exact value

Exact value: -11044186 USD

1998-01-01 – 1998-12-31: -11044186 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.9 million
Exact value

Exact value: 12904276 USD

1998-01-01 – 1998-12-31: 12904276 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.95 million
Calculation and evidence

-11044186 − 12904276 USD

Exact free cash flow: -23948462 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000829044, 829044, edgar:829044