Revenue
36.9 million USD
1999-06-30 · USD
Exact inputs and evidence
- Revenue: 36854247 USD Source
11 filing records in this dataset, filed from 1997-05-15 to 1999-08-19. Explore the available filing history and original sources.
36.9 million USD
1999-06-30 · USD
-89.59%
1999-06-30 · %
-2.4 million USD
1999-06-30 · USD
8248821 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
172 million USD
1998-07-01 – 1999-06-30
-77.9 million USD
1998-07-01 – 1999-06-30
9.66 million USD
1998-04-01 – 1999-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-08-19.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 134.56 million
–
Current period
USD 187.25 million
–
187253570 − 134555053 = 52698517 USD
134555053 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source187253570 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.04 million
–
Current period
−USD 36.06 million
–
-36058688 − 2042838 = -38101526 USD
2042838 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-36058688 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.72 million
–
Current period
−USD 11.04 million
–
-11044186 − -4723507 = -6320679 USD
-4723507 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-11044186 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.78 million
–
Current period
USD 12.9 million
–
12904276 − 9781622 = 3122654 USD
9781622 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source12904276 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 100710495 | 95814246 Derived | 4896249 | 3789260 Derived | 1106989 | -16412704 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 127820319 | 115396379 Derived | 12423940 | 6605561 Derived | 5818379 | 6194774 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 134555053 | 129254862 Derived | 5300191 | 3257353 Derived | 2042838 | -14505129 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 187253570 | 221978494 Derived | -34724924 | 1333764 Derived | -36058688 | -23948462 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 100710495 |
|
| 1996 | Revenue | 127820319 |
|
| 1997 | Revenue | 134555053 |
|
| 1998 | Revenue | 187253570 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 26.9% |
|
| 1997 | Year over year | 5.3% |
|
| 1998 | Year over year | 39.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 4.9% |
|
| 1996 | Operating margin | 9.7% |
|
| 1997 | Operating margin | 3.9% |
|
| 1998 | Operating margin | -18.5% |
|
| 1995 | Net margin | 1.1% |
|
| 1996 | Net margin | 4.6% |
|
| 1997 | Net margin | 1.5% |
|
| 1998 | Net margin | -19.3% |
|
| 1995 | Free cash flow margin | -16.3% |
|
| 1996 | Free cash flow margin | 4.8% |
|
| 1997 | Free cash flow margin | -10.8% |
|
| 1998 | Free cash flow margin | -12.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -10556990 |
|
| 1996 | Operating cash flow | 9593578 |
|
| 1997 | Operating cash flow | -4723507 |
|
| 1998 | Operating cash flow | -11044186 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -16412704 |
|
| 1996 | Free cash flow | 6194774 |
|
| 1997 | Free cash flow | -14505129 |
|
| 1998 | Free cash flow | -23948462 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 6.48× |
|
| 1997 | Current assets / current liabilities | 1.56× |
|
| 1998 | Current assets / current liabilities | 0.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 1.11 million Exact valueExact value: 1106989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.56 million Exact valueExact value: -10556990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.86 million Exact valueExact value: 5855714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.41 million Calculation and evidence-10556990 − 5855714 USD Exact free cash flow: -16412704 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 5.82 million Exact valueExact value: 5818379 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.59 million Exact valueExact value: 9593578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.4 million Exact valueExact value: 3398804 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.19 million Calculation and evidence9593578 − 3398804 USD Exact free cash flow: 6194774 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.04 million Exact valueExact value: 2042838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.72 million Exact valueExact value: -4723507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.78 million Exact valueExact value: 9781622 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.51 million Calculation and evidence-4723507 − 9781622 USD Exact free cash flow: -14505129 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 36.06 million Exact valueExact value: -36058688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.04 million Exact valueExact value: -11044186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.9 million Exact valueExact value: 12904276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.95 million Calculation and evidence-11044186 − 12904276 USD Exact free cash flow: -23948462 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000829044, 829044, edgar:829044