Revenue
14 thousand USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 14000 USD Source
33 filing records in this dataset, filed from 2001-03-30 to 2007-11-15. Explore the available filing history and original sources.
14 thousand USD
2003-09-30 · USD
-1,158.64%
2003-09-30 · %
-20.5 thousand USD
2003-09-30 · USD
-20.5 thousand USD
2003-09-30 · USD
45 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
58.5 thousand USD
2002-10-01 – 2003-09-30
-866 thousand USD
2002-10-01 – 2003-09-30
-235 thousand USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-15.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 30,000
–
30000 − 0 = 30000 USD
0 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source30000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 554,637
–
Current period
−USD 684,439
–
-684439 − -554637 = -129802 USD
-554637 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-684439 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 188,578
–
Current period
−USD 284,276
–
-284276 − -188578 = -95698 USD
-188578 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-284276 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 762
–
762 − 0 = 762 USD
0 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source762 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 875589 | 832489 Derived | 43100 | 170236 Derived | -127136 | -108191 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 80487 | 785343 Derived | -704856 | -373815 Derived | -331041 | -291351 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 0 | 402899 Derived | -402899 | 151738 Derived | -554637 | -188578 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 30000 | 586594 Derived | -556594 | 127845 Derived | -684439 | -285038 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 875589 |
|
| 2000 | Revenue | 80487 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 30000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -90.8% |
|
| 2001 | Year over year | -100% |
|
| 2002 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 4.9% |
|
| 2000 | Operating margin | -875.7% |
|
| 2001 | Operating margin | Not reported |
|
| 2002 | Operating margin | -1,855.3% |
|
| 1999 | Net margin | -14.5% |
|
| 2000 | Net margin | -411.3% |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | -2,281.5% |
|
| 1999 | Free cash flow margin | -12.4% |
|
| 2000 | Free cash flow margin | -362% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -950.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -92107 |
|
| 2000 | Operating cash flow | -289797 |
|
| 2001 | Operating cash flow | -188578 |
|
| 2002 | Operating cash flow | -284276 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -108191 |
|
| 2000 | Free cash flow | -291351 |
|
| 2001 | Free cash flow | -188578 |
|
| 2002 | Free cash flow | -285038 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 798.4% |
|
| 2001 | Liabilities / assets | 2,564.2% |
|
| 2002 | Liabilities / assets | 3,805.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.12× |
|
| 2001 | Current assets / current liabilities | 0.03× |
|
| 2002 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 127,136 Exact valueExact value: -127136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92,107 Exact valueExact value: -92107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,084 Exact valueExact value: 16084 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108,191 Calculation and evidence-92107 − 16084 USD Exact free cash flow: -108191 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 331,041 Exact valueExact value: -331041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 289,797 Exact valueExact value: -289797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,554 Exact valueExact value: 1554 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 291,351 Calculation and evidence-289797 − 1554 USD Exact free cash flow: -291351 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 554,637 Exact valueExact value: -554637 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 188,578 Exact valueExact value: -188578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 188,578 Calculation and evidence-188578 − 0 USD Exact free cash flow: -188578 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 684,439 Exact valueExact value: -684439 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 284,276 Exact valueExact value: -284276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 762 Exact valueExact value: 762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 285,038 Calculation and evidence-284276 − 762 USD Exact free cash flow: -285038 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000828942, 828942, edgar:828942