GREAT CHINA INTERNATIONAL HOLDINGS, INC.

EDGAR

87 filing records in this dataset, filed from 1997-11-13 to 2016-12-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.95 million U002

2016 Q3 · U002

Exact inputs and evidence

Operating margin

83.76%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: 1630802 U002 Source
  • Revenue: 1947089 U002 Source

Operating cash flow

2.52 million U002

2016 Q3 · U002

Exact inputs and evidence
  • Operating Cash Flow: 3588077 U002 Source
  • Operating Cash Flow: 1072269 U002 Source
Cash and cash equivalents
3.29 million U002 Source
Exact value

3287664 U002

Long-term debt including current maturities
14.6 million U002 Source
Exact value

14606670 U002

Shares outstanding
14.1 million U001 Source
Exact value

14059966 U001

Reported share-count change

19.56% · 2.3 million U001

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 11759966 U001 · 2015-09-30· Source
  • 14059966 U001 · 2016-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-12-07.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2015-12-31
  • Operating income: 5 of 11 periods available· newest 2015-12-31
  • Net income: 5 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2015-12-31
  • Total assets: 5 of 11 periods available· newest 2015-12-31
  • Total liabilities: 2 of 11 periods available· newest 2012-12-31
  • Current assets: 5 of 11 periods available· newest 2015-12-31
  • Current liabilities: 5 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2011-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    U002 7.99 million

    –

    Current period

    U002 7.99 million

    –

    Exact inputs and evidence

    7990073 − 7986192 = 3881 U002

    7986192 U002 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    7990073 U002 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +U002 6.74 million

    Prior period

    −U002 4.31 million

    –

    Current period

    U002 2.42 million

    –

    Exact inputs and evidence

    2424394 − -4313420 = 6737814 U002

    -4313420 U002 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    2424394 U002 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +112%

    Prior period

    U002 1.69 million

    –

    Current period

    U002 3.57 million

    –

    Exact inputs and evidence

    3573466 − 1685766 = 1887700 U002

    1685766 U002 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    3573466 U002 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6,540.6%

    Prior period

    U002 631

    –

    Current period

    U002 41,902

    –

    Exact inputs and evidence

    41902 − 631 = 41271 U002

    631 U002 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    41902 U002 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue U002 7.99 million 100% of revenue
  • Operating costs Derived U002 4.89 million 61% of revenue
  • Operating income U002 3.1 million 39% of revenue
  • Tax, interest and other Derived U002 674,437 8.4% of revenue
  • Net income U002 2.42 million 30% of revenue

Cash

  • Operating cash flow U002 3.57 million 45% of revenue
  • Capital expenditure U002 41,902 0.5% of revenue
  • Free cash flow Derived U002 3.53 million 44% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 116% of revenue.
  • 2012 Operating loss: operating costs were 112% of revenue.
  • 2013 Operating loss: operating costs were 109% of revenue.
  • 2014 Operating loss: operating costs were 135% of revenue.
  • 2015 30%61%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-317108668 8230801 Derived -1122133 -4310660 Derived 3188527 1587827 Derived
Source
2012 2012-01-01 – 2012-12-317351786 8265560 Derived -913774 1412752 Derived -2326526 753511 Derived
Source
2013 2013-01-01 – 2013-12-317694913 8351400 Derived -656487 1157911 Derived -1814398 Unavailable
Source
2014 2014-01-01 – 2014-12-317986192 10761073 Derived -2774881 1538539 Derived -4313420 1685135 Derived
Source
2015 2015-01-01 – 2015-12-317990073 4891242 Derived 3098831 674437 Derived 2424394 3531564 Derived
Source

Amounts are exact, in U002.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U002 8M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M6.5M4.3M2.2M0.020112012201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U002)Source evidence
2011Revenue7108668
2012Revenue7351786
2013Revenue7694913
2014Revenue7986192
2015Revenue7990073

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0%3.8%2.5%1.3%0.0%20112012201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year3.4%
2013Year over year4.7%
2014Year over year3.8%
2015Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 38.8% 2015
Net margin 30.3% 2015
Free cash flow margin 44.2% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%24%-5%-33%-62%20112012201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-15.8%
2012Operating margin-12.4%
2013Operating margin-8.5%
2014Operating margin-34.7%
2015Operating margin38.8%
2011Net margin44.9%
2012Net margin-31.6%
2013Net margin-23.6%
2014Net margin-54%
2015Net margin30.3%
2011Free cash flow margin22.3%
2012Free cash flow margin10.2%
2013Free cash flow marginNot reported
2014Free cash flow margin21.1%
2015Free cash flow margin44.2%

Operating cash flow

Cash generated by the company’s normal business operations.

U002 3.6M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.9M1.9M964.8K0.020112012201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U002)Source evidence
2011Operating cash flow1588834
2012Operating cash flow765571
2013Operating cash flow1692781
2014Operating cash flow1685766
2015Operating cash flow3573466

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U002 3.5M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.9M1.9M953.5K0.020112012201320142015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U002)Source evidence
2011Free cash flow1587827
2012Free cash flow753511
2013Free cash flowUnavailable
2014Free cash flow1685135
2015Free cash flow3531564

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.7% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%47%31%16%0%201120122013-12-312014-12-312015-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets55.7%
2012Liabilities / assets57.7%
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.59× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.64×0.48×0.32×0.16×0.00×20112012201320142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.19×
2012Current assets / current liabilities0.18×
2013Current assets / current liabilities0.21×
2014Current assets / current liabilities0.39×
2015Current assets / current liabilities0.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
U002 3.19 million
Exact value

Exact value: 3188527 U002

2011-01-01 – 2011-12-31: 3188527 U002 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 1.59 million
Exact value

Exact value: 1588834 U002

2011-01-01 – 2011-12-31: 1588834 U002 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 1,007
Exact value

Exact value: 1007 U002

2011-01-01 – 2011-12-31: 1007 U002 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 1.59 million
Calculation and evidence

1588834 − 1007 U002

Exact free cash flow: 1587827 U002

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−U002 2.33 million
Exact value

Exact value: -2326526 U002

2012-01-01 – 2012-12-31: -2326526 U002 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 765,571
Exact value

Exact value: 765571 U002

2012-01-01 – 2012-12-31: 765571 U002 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 12,060
Exact value

Exact value: 12060 U002

2012-01-01 – 2012-12-31: 12060 U002 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 753,511
Calculation and evidence

765571 − 12060 U002

Exact free cash flow: 753511 U002

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−U002 1.81 million
Exact value

Exact value: -1814398 U002

2013-01-01 – 2013-12-31: -1814398 U002 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 1.69 million
Exact value

Exact value: 1692781 U002

2013-01-01 – 2013-12-31: 1692781 U002 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−U002 4.31 million
Exact value

Exact value: -4313420 U002

2014-01-01 – 2014-12-31: -4313420 U002 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 1.69 million
Exact value

Exact value: 1685766 U002

2014-01-01 – 2014-12-31: 1685766 U002 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 631
Exact value

Exact value: 631 U002

2014-01-01 – 2014-12-31: 631 U002 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 1.69 million
Calculation and evidence

1685766 − 631 U002

Exact free cash flow: 1685135 U002

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
U002 2.42 million
Exact value

Exact value: 2424394 U002

2015-01-01 – 2015-12-31: 2424394 U002 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 3.57 million
Exact value

Exact value: 3573466 U002

2015-01-01 – 2015-12-31: 3573466 U002 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 41,902
Exact value

Exact value: 41902 U002

2015-01-01 – 2015-12-31: 41902 U002 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 3.53 million
Calculation and evidence

3573466 − 41902 U002

Exact free cash flow: 3531564 U002

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 1,845 latest values · 1,845 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000828878, 828878, edgar:828878

Also known as GREAT CHINA INTERNATIONAL HOLDINGS, INC., HH BIOTECHNOLOGY HOLDINGS CO, HH BIOTECHNOLOGY HOLDINGS CO , RED HORSE ENTERTAINMENT CORP