Revenue
2.82 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 2821700 USD Source
22 filing records in this dataset, filed from 1995-11-03 to 2000-11-13. Explore the available filing history and original sources.
2.82 million USD
2000-09-30 · USD
6.32%
2000-09-30 · %
-979 thousand USD
2000-09-30 · USD
604962 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12.3 million USD
1999-10-01 – 2000-09-30
420 thousand USD
1999-10-01 – 2000-09-30
-747 thousand USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-13.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 14.45 million
–
Current period
USD 14 million
–
13999166 − 14447077 = -447911 USD
14447077 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source13999166 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 572,975
–
Current period
USD 1.32 million
–
1316128 − 572975 = 743153 USD
572975 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source1316128 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 743,366
–
Current period
USD 2.32 million
–
2318468 − 743366 = 1575102 USD
743366 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source2318468 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 5469719 | 4417218 Derived | 1052501 | 16733 Derived | 1035768 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 5744724 | 5384653 Derived | 360071 | 45 Derived | 360026 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 8413516 | 7881192 Derived | 532324 | 162674 Derived | 369650 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 8059474 | 7581599 Derived | 477875 | 160493 Derived | 317382 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 9745416 | 8692991 Derived | 1052425 | 386720 Derived | 665705 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 14447077 | 13466413 Derived | 980664 | 407689 Derived | 572975 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 13999166 | 11724105 Derived | 2275061 | 958933 Derived | 1316128 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 5469719 |
|
| 1994 | Revenue | 5744724 |
|
| 1995 | Revenue | 8413516 |
|
| 1996 | Revenue | 8059474 |
|
| 1997 | Revenue | 9745416 |
|
| 1998 | Revenue | 14447077 |
|
| 1999 | Revenue | 13999166 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 5% |
|
| 1995 | Year over year | 46.5% |
|
| 1996 | Year over year | -4.2% |
|
| 1997 | Year over year | 20.9% |
|
| 1998 | Year over year | 48.2% |
|
| 1999 | Year over year | -3.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 19.2% |
|
| 1994 | Operating margin | 6.3% |
|
| 1995 | Operating margin | 6.3% |
|
| 1996 | Operating margin | 5.9% |
|
| 1997 | Operating margin | 10.8% |
|
| 1998 | Operating margin | 6.8% |
|
| 1999 | Operating margin | 16.3% |
|
| 1993 | Net margin | 18.9% |
|
| 1994 | Net margin | 6.3% |
|
| 1995 | Net margin | 4.4% |
|
| 1996 | Net margin | 3.9% |
|
| 1997 | Net margin | 6.8% |
|
| 1998 | Net margin | 4% |
|
| 1999 | Net margin | 9.4% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 488433 |
|
| 1994 | Operating cash flow | 942676 |
|
| 1995 | Operating cash flow | -58763 |
|
| 1996 | Operating cash flow | 727953 |
|
| 1997 | Operating cash flow | 1166717 |
|
| 1998 | Operating cash flow | 743366 |
|
| 1999 | Operating cash flow | 2318468 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.58× |
|
| 1996 | Current assets / current liabilities | 2.78× |
|
| 1997 | Current assets / current liabilities | 1.83× |
|
| 1998 | Current assets / current liabilities | 1.78× |
|
| 1999 | Current assets / current liabilities | 2.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 1.04 million Exact valueExact value: 1035768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 488,433 Exact valueExact value: 488433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 360,026 Exact valueExact value: 360026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 942,676 Exact valueExact value: 942676 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 369,650 Exact valueExact value: 369650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58,763 Exact valueExact value: -58763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 317,382 Exact valueExact value: 317382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 727,953 Exact valueExact value: 727953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 665,705 Exact valueExact value: 665705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Exact valueExact value: 1166717 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 572,975 Exact valueExact value: 572975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 743,366 Exact valueExact value: 743366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.32 million Exact valueExact value: 1316128 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2318468 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000828509, 828509, edgar:828509