Revenue
15.4 million USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 15448000 USD Source
38 filing records in this dataset, filed from 2000-05-31 to 2009-08-06. Explore the available filing history and original sources.
15.4 million USD
2009-06-30 · USD
2.62%
2009-06-30 · %
4.02 million USD
2009-06-30 · USD
3.85 million USD
2009-06-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
58.6 million USD
2008-07-01 – 2009-06-30
-4.88 million USD
2008-07-01 – 2009-06-30
785 thousand USD
2008-07-01 – 2009-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-06.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 88.75 million
–
Current period
USD 68.87 million
–
68874000 − 88745000 = -19871000 USD
88745000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source68874000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 686,000
–
Current period
−USD 4.48 million
–
-4475000 − 686000 = -5161000 USD
686000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-4475000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source0 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.01 million
–
Current period
USD 1.09 million
–
1088000 − 1014000 = 74000 USD
1014000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source1088000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 123889000 | 111358000 Derived | 12531000 | 6034000 Derived | 6497000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 144640000 | 131109000 Derived | 13531000 | 5521000 Derived | 8010000 | -6340000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 157752000 | 147225000 Derived | 10527000 | 4304000 Derived | 6223000 | 2249000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 162805000 | 152591000 Derived | 10214000 | 3934000 Derived | 6280000 | -1836000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 157728000 | 162888000 Derived | -5160000 | 504000 Derived | -5664000 | -15848000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 160857000 | 188750000 Derived | -27893000 | 10962000 Derived | -38855000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 135682000 | 135812000 Derived | -130000 | 3957000 Derived | -4087000 | -894000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 102776000 | 110662000 Derived | -7886000 | 961000 Derived | -8847000 | -1471000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 88745000 | 87173000 Derived | 1572000 | 886000 Derived | 686000 | -1014000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 68874000 | 73322000 Derived | -4448000 | 27000 Derived | -4475000 | -1088000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 123889000 |
|
| 2000 | Revenue | 144640000 |
|
| 2001 | Revenue | 157752000 |
|
| 2002 | Revenue | 162805000 |
|
| 2003 | Revenue | 157728000 |
|
| 2004 | Revenue | 160857000 |
|
| 2005 | Revenue | 135682000 |
|
| 2006 | Revenue | 102776000 |
|
| 2007 | Revenue | 88745000 |
|
| 2008 | Revenue | 68874000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 41.5% |
|
| 2000 | Year over year | 16.7% |
|
| 2001 | Year over year | 9.1% |
|
| 2002 | Year over year | 3.2% |
|
| 2003 | Year over year | -3.1% |
|
| 2004 | Year over year | 2% |
|
| 2005 | Year over year | -15.7% |
|
| 2006 | Year over year | -24.3% |
|
| 2007 | Year over year | -13.7% |
|
| 2008 | Year over year | -22.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 10.1% |
|
| 2000 | Operating margin | 9.4% |
|
| 2001 | Operating margin | 6.7% |
|
| 2002 | Operating margin | 6.3% |
|
| 2003 | Operating margin | -3.3% |
|
| 2004 | Operating margin | -17.3% |
|
| 2005 | Operating margin | -0.1% |
|
| 2006 | Operating margin | -7.7% |
|
| 2007 | Operating margin | 1.8% |
|
| 2008 | Operating margin | -6.5% |
|
| 1999 | Net margin | 5.2% |
|
| 2000 | Net margin | 5.5% |
|
| 2001 | Net margin | 3.9% |
|
| 2002 | Net margin | 3.9% |
|
| 2003 | Net margin | -3.6% |
|
| 2004 | Net margin | -24.2% |
|
| 2005 | Net margin | -3% |
|
| 2006 | Net margin | -8.6% |
|
| 2007 | Net margin | 0.8% |
|
| 2008 | Net margin | -6.5% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -4.4% |
|
| 2001 | Free cash flow margin | 1.4% |
|
| 2002 | Free cash flow margin | -1.1% |
|
| 2003 | Free cash flow margin | -10% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -0.7% |
|
| 2006 | Free cash flow margin | -1.4% |
|
| 2007 | Free cash flow margin | -1.1% |
|
| 2008 | Free cash flow margin | -1.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | -2489000 |
|
| 2001 | Operating cash flow | 7549000 |
|
| 2002 | Operating cash flow | 4915000 |
|
| 2003 | Operating cash flow | -9700000 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | 54000 |
|
| 2006 | Operating cash flow | 34000 |
|
| 2007 | Operating cash flow | 0 |
|
| 2008 | Operating cash flow | 0 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | -6340000 |
|
| 2001 | Free cash flow | 2249000 |
|
| 2002 | Free cash flow | -1836000 |
|
| 2003 | Free cash flow | -15848000 |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | -894000 |
|
| 2006 | Free cash flow | -1471000 |
|
| 2007 | Free cash flow | -1014000 |
|
| 2008 | Free cash flow | -1088000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 43.2% |
|
| 2004 | Liabilities / assets | 71.9% |
|
| 2005 | Liabilities / assets | 64.4% |
|
| 2006 | Liabilities / assets | 77% |
|
| 2007 | Liabilities / assets | 70.8% |
|
| 2008 | Liabilities / assets | 81.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.96× |
|
| 2000 | Current assets / current liabilities | 2.84× |
|
| 2001 | Current assets / current liabilities | 3.05× |
|
| 2002 | Current assets / current liabilities | 3.12× |
|
| 2003 | Current assets / current liabilities | 1.79× |
|
| 2004 | Current assets / current liabilities | 1.56× |
|
| 2005 | Current assets / current liabilities | 1.95× |
|
| 2006 | Current assets / current liabilities | 1.68× |
|
| 2007 | Current assets / current liabilities | 2.19× |
|
| 2008 | Current assets / current liabilities | 1.29× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 6.5 million Exact valueExact value: 6497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 8.01 million Exact valueExact value: 8010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Exact valueExact value: -2489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.85 million Exact valueExact value: 3851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.34 million Calculation and evidence-2489000 − 3851000 USD Exact free cash flow: -6340000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 6.22 million Exact valueExact value: 6223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.55 million Exact valueExact value: 7549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.3 million Exact valueExact value: 5300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Calculation and evidence7549000 − 5300000 USD Exact free cash flow: 2249000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 6.28 million Exact valueExact value: 6280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.92 million Exact valueExact value: 4915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.75 million Exact valueExact value: 6751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Calculation and evidence4915000 − 6751000 USD Exact free cash flow: -1836000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 5.66 million Exact valueExact value: -5664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.7 million Exact valueExact value: -9700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.15 million Exact valueExact value: 6148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.85 million Calculation and evidence-9700000 − 6148000 USD Exact free cash flow: -15848000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 38.86 million Exact valueExact value: -38855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 4.09 million Exact valueExact value: -4087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54,000 Exact valueExact value: 54000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 948,000 Exact valueExact value: 948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 894,000 Calculation and evidence54000 − 948000 USD Exact free cash flow: -894000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 8.85 million Exact valueExact value: -8847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,000 Exact valueExact value: 34000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.47 million Calculation and evidence34000 − 1505000 USD Exact free cash flow: -1471000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 686,000 Exact valueExact value: 686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Calculation and evidence0 − 1014000 USD Exact free cash flow: -1014000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 4.48 million Exact valueExact value: -4475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Calculation and evidence0 − 1088000 USD Exact free cash flow: -1088000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000828064, 828064, edgar:828064