ROCKFORD CORP

EDGAR

38 filing records in this dataset, filed from 2000-05-31 to 2009-08-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.4 million USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

2.62%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: 405000 USD Source
  • Revenue: 15448000 USD Source

Operating cash flow

4.02 million USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6415000 USD Source
  • Operating Cash Flow: 2395000 USD Source

Free cash flow

3.85 million USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6415000 USD Source
  • Operating Cash Flow: 2395000 USD Source
  • Capital Expenditure: 271000 USD Source
  • Capital Expenditure: 104000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

58.6 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 18187000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 68874000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 58418000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 14466000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 15448000 USD · 2009-04-01 – 2009-06-30 Source

Net income

-4.88 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: -884000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -4475000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -135000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: 25000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: 319000 USD · 2009-04-01 – 2009-06-30 Source

Capital expenditure

785 thousand USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Capital expenditure: 863000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 574000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 1088000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 863000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 104000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 271000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 104000 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-06.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2008-12-31
  • Total assets: 10 of 11 periods available· newest 2008-12-31
  • Total liabilities: 6 of 11 periods available· newest 2008-12-31
  • Current assets: 10 of 11 periods available· newest 2008-12-31
  • Current liabilities: 10 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -22.4%

    Prior period

    USD 88.75 million

    –

    Current period

    USD 68.87 million

    –

    Exact inputs and evidence

    68874000 − 88745000 = -19871000 USD

    88745000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    68874000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -752.3%

    Prior period

    USD 686,000

    –

    Current period

    −USD 4.48 million

    –

    Exact inputs and evidence

    -4475000 − 686000 = -5161000 USD

    686000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -4475000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    0 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +7.3%

    Prior period

    USD 1.01 million

    –

    Current period

    USD 1.09 million

    –

    Exact inputs and evidence

    1088000 − 1014000 = 74000 USD

    1014000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    1088000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 68.87 million 100% of revenue
  • Cost of revenue USD 47.67 million 69% of revenue
  • Operating expenses USD 25.65 million 37% of revenue
  • Operating income −USD 4.45 million −6.5% of revenue
  • Tax, interest and other Derived USD 27,000 0% of revenue
  • Net income −USD 4.48 million −6.5% of revenue

Cash

  • Operating cash flow USD 0 0% of revenue
  • Capital expenditure USD 1.09 million 1.6% of revenue
  • Free cash flow Derived −USD 1.09 million −1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 90%
  • 2000 91%
  • 2001 93%
  • 2002 94%
  • 2003 Operating loss: operating costs were 103% of revenue.
  • 2004 Operating loss: operating costs were 117% of revenue.
  • 2005 Operating loss: operating costs were 100% of revenue.
  • 2006 Operating loss: operating costs were 108% of revenue.
  • 2007 98%
  • 2008 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31123889000 111358000 Derived 12531000 6034000 Derived 6497000 Unavailable
Source
2000 2000-01-01 – 2000-12-31144640000 131109000 Derived 13531000 5521000 Derived 8010000 -6340000 Derived
Source
2001 2001-01-01 – 2001-12-31157752000 147225000 Derived 10527000 4304000 Derived 6223000 2249000 Derived
Source
2002 2002-01-01 – 2002-12-31162805000 152591000 Derived 10214000 3934000 Derived 6280000 -1836000 Derived
Source
2003 2003-01-01 – 2003-12-31157728000 162888000 Derived -5160000 504000 Derived -5664000 -15848000 Derived
Source
2004 2004-01-01 – 2004-12-31160857000 188750000 Derived -27893000 10962000 Derived -38855000 Unavailable
Source
2005 2005-01-01 – 2005-12-31135682000 135812000 Derived -130000 3957000 Derived -4087000 -894000 Derived
Source
2006 2006-01-01 – 2006-12-31102776000 110662000 Derived -7886000 961000 Derived -8847000 -1471000 Derived
Source
2007 2007-01-01 – 2007-12-3188745000 87173000 Derived 1572000 886000 Derived 686000 -1014000 Derived
Source
2008 2008-01-01 – 2008-12-3168874000 73322000 Derived -4448000 27000 Derived -4475000 -1088000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 68.9M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175.8M131.9M87.9M44.0M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue123889000
2000Revenue144640000
2001Revenue157752000
2002Revenue162805000
2003Revenue157728000
2004Revenue160857000
2005Revenue135682000
2006Revenue102776000
2007Revenue88745000
2008Revenue68874000

Revenue growth

Change in revenue from the same financial period one year earlier.

-22.4% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%28%9%-10%-30%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year41.5%
2000Year over year16.7%
2001Year over year9.1%
2002Year over year3.2%
2003Year over year-3.1%
2004Year over year2%
2005Year over year-15.7%
2006Year over year-24.3%
2007Year over year-13.7%
2008Year over year-22.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.5% 2008
Net margin -6.5% 2008
Free cash flow margin -1.6% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9%2.9%-7.0%-17.0%-26.9%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin10.1%
2000Operating margin9.4%
2001Operating margin6.7%
2002Operating margin6.3%
2003Operating margin-3.3%
2004Operating margin-17.3%
2005Operating margin-0.1%
2006Operating margin-7.7%
2007Operating margin1.8%
2008Operating margin-6.5%
1999Net margin5.2%
2000Net margin5.5%
2001Net margin3.9%
2002Net margin3.9%
2003Net margin-3.6%
2004Net margin-24.2%
2005Net margin-3%
2006Net margin-8.6%
2007Net margin0.8%
2008Net margin-6.5%
1999Free cash flow marginNot reported
2000Free cash flow margin-4.4%
2001Free cash flow margin1.4%
2002Free cash flow margin-1.1%
2003Free cash flow margin-10%
2004Free cash flow marginNot reported
2005Free cash flow margin-0.7%
2006Free cash flow margin-1.4%
2007Free cash flow margin-1.1%
2008Free cash flow margin-1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 0 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M3.9M-1.1M-6.1M-11.1M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow-2489000
2001Operating cash flow7549000
2002Operating cash flow4915000
2003Operating cash flow-9700000
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow54000
2006Operating cash flow34000
2007Operating cash flow0
2008Operating cash flow0

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.1M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-1.6M-6.8M-12.0M-17.3M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flow-6340000
2001Free cash flow2249000
2002Free cash flow-1836000
2003Free cash flow-15848000
2004Free cash flowUnavailableNo source recorded
2005Free cash flow-894000
2006Free cash flow-1471000
2007Free cash flow-1014000
2008Free cash flow-1088000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.4% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%1999-12-3120042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assets43.2%
2004Liabilities / assets71.9%
2005Liabilities / assets64.4%
2006Liabilities / assets77%
2007Liabilities / assets70.8%
2008Liabilities / assets81.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.29× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.37×2.53×1.69×0.84×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.96×
2000Current assets / current liabilities2.84×
2001Current assets / current liabilities3.05×
2002Current assets / current liabilities3.12×
2003Current assets / current liabilities1.79×
2004Current assets / current liabilities1.56×
2005Current assets / current liabilities1.95×
2006Current assets / current liabilities1.68×
2007Current assets / current liabilities2.19×
2008Current assets / current liabilities1.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 6.5 million
Exact value

Exact value: 6497000 USD

1999-01-01 – 1999-12-31: 6497000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 8.01 million
Exact value

Exact value: 8010000 USD

2000-01-01 – 2000-12-31: 8010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Exact value

Exact value: -2489000 USD

2000-01-01 – 2000-12-31: -2489000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Exact value

Exact value: 3851000 USD

2000-01-01 – 2000-12-31: 3851000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.34 million
Calculation and evidence

-2489000 − 3851000 USD

Exact free cash flow: -6340000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 6.22 million
Exact value

Exact value: 6223000 USD

2001-01-01 – 2001-12-31: 6223000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.55 million
Exact value

Exact value: 7549000 USD

2001-01-01 – 2001-12-31: 7549000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.3 million
Exact value

Exact value: 5300000 USD

2001-01-01 – 2001-12-31: 5300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Calculation and evidence

7549000 − 5300000 USD

Exact free cash flow: 2249000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 6.28 million
Exact value

Exact value: 6280000 USD

2002-01-01 – 2002-12-31: 6280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.92 million
Exact value

Exact value: 4915000 USD

2002-01-01 – 2002-12-31: 4915000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.75 million
Exact value

Exact value: 6751000 USD

2002-01-01 – 2002-12-31: 6751000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Calculation and evidence

4915000 − 6751000 USD

Exact free cash flow: -1836000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 5.66 million
Exact value

Exact value: -5664000 USD

2003-01-01 – 2003-12-31: -5664000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.7 million
Exact value

Exact value: -9700000 USD

2003-01-01 – 2003-12-31: -9700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.15 million
Exact value

Exact value: 6148000 USD

2003-01-01 – 2003-12-31: 6148000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.85 million
Calculation and evidence

-9700000 − 6148000 USD

Exact free cash flow: -15848000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 38.86 million
Exact value

Exact value: -38855000 USD

2004-01-01 – 2004-12-31: -38855000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 4.09 million
Exact value

Exact value: -4087000 USD

2005-01-01 – 2005-12-31: -4087000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,000
Exact value

Exact value: 54000 USD

2005-01-01 – 2005-12-31: 54000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 948,000
Exact value

Exact value: 948000 USD

2005-01-01 – 2005-12-31: 948000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 894,000
Calculation and evidence

54000 − 948000 USD

Exact free cash flow: -894000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 8.85 million
Exact value

Exact value: -8847000 USD

2006-01-01 – 2006-12-31: -8847000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,000
Exact value

Exact value: 34000 USD

2006-01-01 – 2006-12-31: 34000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1505000 USD

2006-01-01 – 2006-12-31: 1505000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Calculation and evidence

34000 − 1505000 USD

Exact free cash flow: -1471000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 686,000
Exact value

Exact value: 686000 USD

2007-01-01 – 2007-12-31: 686000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-01-01 – 2007-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1014000 USD

2007-01-01 – 2007-12-31: 1014000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Calculation and evidence

0 − 1014000 USD

Exact free cash flow: -1014000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 4.48 million
Exact value

Exact value: -4475000 USD

2008-01-01 – 2008-12-31: -4475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1088000 USD

2008-01-01 – 2008-12-31: 1088000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Calculation and evidence

0 − 1088000 USD

Exact free cash flow: -1088000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000828064, 828064, edgar:828064