ZILA INC

EDGAR

62 filing records in this dataset, filed from 1995-12-15 to 2009-06-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.47 million USD

2009-04-30 · USD

Exact inputs and evidence

Operating margin

-3.88%

2009-04-30 · %

Exact inputs and evidence
  • Operating Income: -328390 USD Source
  • Revenue: 8466627 USD Source

Operating cash flow

829 thousand USD

2009-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -640417 USD Source
  • Operating Cash Flow: -1469020 USD Source

Free cash flow

781 thousand USD

2009-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -640417 USD Source
  • Operating Cash Flow: -1469020 USD Source
  • Capital Expenditure: 198131 USD Source
  • Capital Expenditure: 150614 USD Source
Cash and cash equivalents
3.06 million USD Source
Exact value

3064408 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

38.5 million USD

2008-05-01 – 2009-04-30

Exact inputs and evidence
  • Revenue: 45060801 USD · 2007-08-01 – 2008-07-31 Source
  • Revenue: 33175880 USD · 2007-08-01 – 2008-04-30 Source
  • Revenue: 9640849 USD · 2008-08-01 – 2008-10-31 Source
  • Revenue: 8512836 USD · 2008-11-01 – 2009-01-31 Source
  • Revenue: 8466627 USD · 2009-02-01 – 2009-04-30 Source

Net income

-31.9 million USD

2008-05-01 – 2009-04-30

Exact inputs and evidence
  • Net income: -16377984 USD · 2007-08-01 – 2008-07-31 Source
  • Net income: -14036063 USD · 2007-08-01 – 2008-04-30 Source
  • Net income: -2798395 USD · 2008-08-01 – 2008-10-31 Source
  • Net income: -25256635 USD · 2008-11-01 – 2009-01-31 Source
  • Net income: -1485124 USD · 2009-02-01 – 2009-04-30 Source

Operating cash flow

489 thousand USD

2008-05-01 – 2009-04-30

Exact inputs and evidence
  • Operating cash flow: -7632317 USD · 2007-08-01 – 2008-07-31 Source
  • Operating cash flow: -8761853 USD · 2007-08-01 – 2008-04-30 Source
  • Operating cash flow: -989929 USD · 2008-08-01 – 2008-10-31 Source
  • Operating cash flow: -1469020 USD · 2008-08-01 – 2009-01-31 Source
  • Operating cash flow: -989929 USD · 2008-08-01 – 2008-10-31 Source
  • Operating cash flow: -640417 USD · 2008-08-01 – 2009-04-30 Source
  • Operating cash flow: -1469020 USD · 2008-08-01 – 2009-01-31 Source

Capital expenditure

236 thousand USD

2008-05-01 – 2009-04-30

Exact inputs and evidence
  • Capital expenditure: 668417 USD · 2007-08-01 – 2008-07-31 Source
  • Capital expenditure: 630753 USD · 2007-08-01 – 2008-04-30 Source
  • Capital expenditure: 110934 USD · 2008-08-01 – 2008-10-31 Source
  • Capital expenditure: 150614 USD · 2008-08-01 – 2009-01-31 Source
  • Capital expenditure: 110934 USD · 2008-08-01 – 2008-10-31 Source
  • Capital expenditure: 198131 USD · 2008-08-01 – 2009-04-30 Source
  • Capital expenditure: 150614 USD · 2008-08-01 – 2009-01-31 Source

Free cash flow

253 thousand USD

2008-05-01 – 2009-04-30

Exact inputs and evidence
  • Operating cash flow: -7632317 USD · 2007-08-01 – 2008-07-31 Source
  • Operating cash flow: -8761853 USD · 2007-08-01 – 2008-04-30 Source
  • Operating cash flow: -989929 USD · 2008-08-01 – 2008-10-31 Source
  • Operating cash flow: -1469020 USD · 2008-08-01 – 2009-01-31 Source
  • Operating cash flow: -989929 USD · 2008-08-01 – 2008-10-31 Source
  • Operating cash flow: -640417 USD · 2008-08-01 – 2009-04-30 Source
  • Operating cash flow: -1469020 USD · 2008-08-01 – 2009-01-31 Source
  • Capital expenditure: 668417 USD · 2007-08-01 – 2008-07-31 Source
  • Capital expenditure: 630753 USD · 2007-08-01 – 2008-04-30 Source
  • Capital expenditure: 110934 USD · 2008-08-01 – 2008-10-31 Source
  • Capital expenditure: 150614 USD · 2008-08-01 – 2009-01-31 Source
  • Capital expenditure: 110934 USD · 2008-08-01 – 2008-10-31 Source
  • Capital expenditure: 198131 USD · 2008-08-01 – 2009-04-30 Source
  • Capital expenditure: 150614 USD · 2008-08-01 – 2009-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-06-09.

Financial data available through: 2008-07-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2008-07-31
  • Operating income: 4 of 11 periods available· newest 2008-07-31
  • Net income: 4 of 11 periods available· newest 2008-07-31
  • Operating cash flow: 4 of 11 periods available· newest 2008-07-31
  • Capital expenditure: 4 of 11 periods available· newest 2008-07-31
  • Total assets: 4 of 11 periods available· newest 2008-07-31
  • Total liabilities: 4 of 11 periods available· newest 2008-07-31
  • Current assets: 4 of 11 periods available· newest 2008-07-31
  • Current liabilities: 4 of 11 periods available· newest 2008-07-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2008-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +56.5%

    Prior period

    USD 28.8 million

    –

    Current period

    USD 45.06 million

    –

    Exact inputs and evidence

    45060801 − 28800840 = 16259961 USD

    28800840 USD · 2006-08-01 – 2007-07-31

    Inspect prior input Prior source

    45060801 USD · 2007-08-01 – 2008-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.21 million

    Prior period

    −USD 13.16 million

    –

    Current period

    −USD 16.38 million

    –

    Exact inputs and evidence

    -16377984 − -13164093 = -3213891 USD

    -13164093 USD · 2006-08-01 – 2007-07-31

    Inspect prior input Prior source

    -16377984 USD · 2007-08-01 – 2008-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.33 million

    Prior period

    −USD 14.97 million

    –

    Current period

    −USD 7.63 million

    –

    Exact inputs and evidence

    -7632317 − -14967269 = 7334952 USD

    -14967269 USD · 2006-08-01 – 2007-07-31

    Inspect prior input Prior source

    -7632317 USD · 2007-08-01 – 2008-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31%

    Prior period

    USD 969,228

    –

    Current period

    USD 668,417

    –

    Exact inputs and evidence

    668417 − 969228 = -300811 USD

    969228 USD · 2006-08-01 – 2007-07-31

    Inspect prior input Prior source

    668417 USD · 2007-08-01 – 2008-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-08-01 – 2008-07-31

  • Revenue USD 45.06 million 100% of revenue
  • Operating costs Derived USD 58.17 million 129% of revenue
  • Operating income −USD 13.11 million −29% of revenue
  • Tax, interest and other Derived USD 3.27 million 7.3% of revenue
  • Net income −USD 16.38 million −36% of revenue

Cash

  • Operating cash flow −USD 7.63 million −17% of revenue
  • Capital expenditure USD 668,417 1.5% of revenue
  • Free cash flow Derived −USD 8.3 million −18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 1,573% of revenue.
  • 2006 Operating loss: operating costs were 941% of revenue.
  • 2007 Operating loss: operating costs were 180% of revenue.
  • 2008 Operating loss: operating costs were 129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-08-01 – 2005-07-311199076 18858383 Derived -17659307 -18758771 Derived 1099464 -9258585 Derived
Source
2006 2005-08-01 – 2006-07-312821548 26559764 Derived -23738216 5608115 Derived -29346331 -21826318 Derived
Source
2007 2006-08-01 – 2007-07-3128800840 51812783 Derived -23011943 -9847850 Derived -13164093 -15936497 Derived
Source
2008 2007-08-01 – 2008-07-3145060801 58166996 Derived -13106195 3271789 Derived -16377984 -8300734 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 45.1M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.7M36.5M24.3M12.2M0.02005200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue1199076
2006Revenue2821548
2007Revenue28800840
2008Revenue45060801

Revenue growth

Change in revenue from the same financial period one year earlier.

56.5% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.994%746%497%249%0%2005200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year135.3%
2007Year over year920.7%
2008Year over year56.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -29.1% 2008
Net margin -36.3% 2008
Free cash flow margin -18.4% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217%-237%-691%-1,144%-1,598%2005200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-1,472.7%
2006Operating margin-841.3%
2007Operating margin-79.9%
2008Operating margin-29.1%
2005Net margin91.7%
2006Net margin-1,040.1%
2007Net margin-45.7%
2008Net margin-36.3%
2005Free cash flow margin-772.1%
2006Free cash flow margin-773.6%
2007Free cash flow margin-55.3%
2008Free cash flow margin-18.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.6M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.4M-10.4M-16.4M-22.5M2005200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-7387355
2006Operating cash flow-20808592
2007Operating cash flow-14967269
2008Operating cash flow-7632317

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.3M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.6M-10.9M-17.2M-23.6M2005200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-9258585
2006Free cash flow-21826318
2007Free cash flow-15936497
2008Free cash flow-8300734

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%48%32%16%0%2005200620072008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets20.9%
2006Liabilities / assets58.7%
2007Liabilities / assets28%
2008Liabilities / assets33.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.81× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.59×2.69×1.80×0.90×0.00×2005200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities3.33×
2006Current assets / current liabilities0.77×
2007Current assets / current liabilities2.35×
2008Current assets / current liabilities1.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-08-01 – 2005-07-31
USD 1.1 million
Exact value

Exact value: 1099464 USD

2004-08-01 – 2005-07-31: 1099464 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.39 million
Exact value

Exact value: -7387355 USD

2004-08-01 – 2005-07-31: -7387355 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1871230 USD

2004-08-01 – 2005-07-31: 1871230 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.26 million
Calculation and evidence

-7387355 − 1871230 USD

Exact free cash flow: -9258585 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-08-01 – 2006-07-31
−USD 29.35 million
Exact value

Exact value: -29346331 USD

2005-08-01 – 2006-07-31: -29346331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.81 million
Exact value

Exact value: -20808592 USD

2005-08-01 – 2006-07-31: -20808592 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1017726 USD

2005-08-01 – 2006-07-31: 1017726 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.83 million
Calculation and evidence

-20808592 − 1017726 USD

Exact free cash flow: -21826318 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-08-01 – 2007-07-31
−USD 13.16 million
Exact value

Exact value: -13164093 USD

2006-08-01 – 2007-07-31: -13164093 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.97 million
Exact value

Exact value: -14967269 USD

2006-08-01 – 2007-07-31: -14967269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 969,228
Exact value

Exact value: 969228 USD

2006-08-01 – 2007-07-31: 969228 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.94 million
Calculation and evidence

-14967269 − 969228 USD

Exact free cash flow: -15936497 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-08-01 – 2008-07-31
−USD 16.38 million
Exact value

Exact value: -16377984 USD

2007-08-01 – 2008-07-31: -16377984 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.63 million
Exact value

Exact value: -7632317 USD

2007-08-01 – 2008-07-31: -7632317 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 668,417
Exact value

Exact value: 668417 USD

2007-08-01 – 2008-07-31: 668417 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.3 million
Calculation and evidence

-7632317 − 668417 USD

Exact free cash flow: -8300734 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000827156, 827156, edgar:827156