Revenue
8.47 million USD
2009-04-30 · USD
Exact inputs and evidence
- Revenue: 8466627 USD Source
62 filing records in this dataset, filed from 1995-12-15 to 2009-06-09. Explore the available filing history and original sources.
8.47 million USD
2009-04-30 · USD
-3.88%
2009-04-30 · %
829 thousand USD
2009-04-30 · USD
781 thousand USD
2009-04-30 · USD
3064408 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
38.5 million USD
2008-05-01 – 2009-04-30
-31.9 million USD
2008-05-01 – 2009-04-30
489 thousand USD
2008-05-01 – 2009-04-30
236 thousand USD
2008-05-01 – 2009-04-30
253 thousand USD
2008-05-01 – 2009-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-06-09.
Financial data available through: 2008-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 28.8 million
–
Current period
USD 45.06 million
–
45060801 − 28800840 = 16259961 USD
28800840 USD · 2006-08-01 – 2007-07-31
Inspect prior input Prior source45060801 USD · 2007-08-01 – 2008-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.16 million
–
Current period
−USD 16.38 million
–
-16377984 − -13164093 = -3213891 USD
-13164093 USD · 2006-08-01 – 2007-07-31
Inspect prior input Prior source-16377984 USD · 2007-08-01 – 2008-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.97 million
–
Current period
−USD 7.63 million
–
-7632317 − -14967269 = 7334952 USD
-14967269 USD · 2006-08-01 – 2007-07-31
Inspect prior input Prior source-7632317 USD · 2007-08-01 – 2008-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 969,228
–
Current period
USD 668,417
–
668417 − 969228 = -300811 USD
969228 USD · 2006-08-01 – 2007-07-31
Inspect prior input Prior source668417 USD · 2007-08-01 – 2008-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-08-01 – 2005-07-31 | 1199076 | 18858383 Derived | -17659307 | -18758771 Derived | 1099464 | -9258585 Derived | Source
|
| 2006 2005-08-01 – 2006-07-31 | 2821548 | 26559764 Derived | -23738216 | 5608115 Derived | -29346331 | -21826318 Derived | Source
|
| 2007 2006-08-01 – 2007-07-31 | 28800840 | 51812783 Derived | -23011943 | -9847850 Derived | -13164093 | -15936497 Derived | Source
|
| 2008 2007-08-01 – 2008-07-31 | 45060801 | 58166996 Derived | -13106195 | 3271789 Derived | -16377984 | -8300734 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 1199076 |
|
| 2006 | Revenue | 2821548 |
|
| 2007 | Revenue | 28800840 |
|
| 2008 | Revenue | 45060801 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 135.3% |
|
| 2007 | Year over year | 920.7% |
|
| 2008 | Year over year | 56.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -1,472.7% |
|
| 2006 | Operating margin | -841.3% |
|
| 2007 | Operating margin | -79.9% |
|
| 2008 | Operating margin | -29.1% |
|
| 2005 | Net margin | 91.7% |
|
| 2006 | Net margin | -1,040.1% |
|
| 2007 | Net margin | -45.7% |
|
| 2008 | Net margin | -36.3% |
|
| 2005 | Free cash flow margin | -772.1% |
|
| 2006 | Free cash flow margin | -773.6% |
|
| 2007 | Free cash flow margin | -55.3% |
|
| 2008 | Free cash flow margin | -18.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -7387355 |
|
| 2006 | Operating cash flow | -20808592 |
|
| 2007 | Operating cash flow | -14967269 |
|
| 2008 | Operating cash flow | -7632317 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -9258585 |
|
| 2006 | Free cash flow | -21826318 |
|
| 2007 | Free cash flow | -15936497 |
|
| 2008 | Free cash flow | -8300734 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 20.9% |
|
| 2006 | Liabilities / assets | 58.7% |
|
| 2007 | Liabilities / assets | 28% |
|
| 2008 | Liabilities / assets | 33.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 3.33× |
|
| 2006 | Current assets / current liabilities | 0.77× |
|
| 2007 | Current assets / current liabilities | 2.35× |
|
| 2008 | Current assets / current liabilities | 1.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-08-01 – 2005-07-31 | USD 1.1 million Exact valueExact value: 1099464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.39 million Exact valueExact value: -7387355 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1871230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.26 million Calculation and evidence-7387355 − 1871230 USD Exact free cash flow: -9258585 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-08-01 – 2006-07-31 | −USD 29.35 million Exact valueExact value: -29346331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.81 million Exact valueExact value: -20808592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1017726 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.83 million Calculation and evidence-20808592 − 1017726 USD Exact free cash flow: -21826318 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-08-01 – 2007-07-31 | −USD 13.16 million Exact valueExact value: -13164093 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.97 million Exact valueExact value: -14967269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 969,228 Exact valueExact value: 969228 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.94 million Calculation and evidence-14967269 − 969228 USD Exact free cash flow: -15936497 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-08-01 – 2008-07-31 | −USD 16.38 million Exact valueExact value: -16377984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.63 million Exact valueExact value: -7632317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 668,417 Exact valueExact value: 668417 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.3 million Calculation and evidence-7632317 − 668417 USD Exact free cash flow: -8300734 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000827156, 827156, edgar:827156