MENTORTECH INC

EDGAR

29 filing records in this dataset, filed from 1995-08-21 to 1999-04-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.17 million USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

-13.6%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: -789000 USD Source
  • Operating Income: -86000 USD Source
  • Revenue: 19951000 USD Source
  • Revenue: 14782000 USD Source
Cash and cash equivalents
220 thousand USD Source
Exact value

220000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Revenue: 4972000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 5160000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 4650000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 19951000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 14782000 USD · 1998-01-01 – 1998-09-30 Source

Net income

-1.01 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: -167000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 37000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -128000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -1010000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -258000 USD · 1998-01-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • Operating income: 3 of 11 periods available· newest 1998-12-31
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1998-12-31
  • Current assets: 3 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.6%

    Prior period

    USD 17.56 million

    –

    Current period

    USD 19.95 million

    –

    Exact inputs and evidence

    19951000 − 17560000 = 2391000 USD

    17560000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    19951000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 159,000

    Prior period

    −USD 851,000

    –

    Current period

    −USD 1.01 million

    –

    Exact inputs and evidence

    -1010000 − -851000 = -159000 USD

    -851000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -1010000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 19.95 million 100% of revenue
  • Operating costs Derived USD 20.74 million 104% of revenue
  • Operating income −USD 789,000 −4% of revenue
  • Tax, interest and other Derived USD 221,000 1.1% of revenue
  • Net income −USD 1.01 million −5.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 104% of revenue.
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-319400000 9766000 Derived -366000 432000 Derived -798000 Unavailable
Source
1997 1997-01-01 – 1997-12-3117560000 18178000 Derived -618000 233000 Derived -851000 Unavailable
Source
1998 1998-01-01 – 1998-12-3119951000 20740000 Derived -789000 221000 Derived -1010000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.5M16.2M10.8M5.4M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue9400000
1997Revenue17560000
1998Revenue19951000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%70%47%23%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year86.8%
1998Year over year13.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4% 1998
Net margin -5.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.7%-1.8%-4.2%-6.7%-9.2%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-3.9%
1997Operating margin-3.5%
1998Operating margin-4%
1996Net margin-8.5%
1997Net margin-4.8%
1998Net margin-5.1%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.6% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120%90%60%30%0%199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets110.7%
1997Liabilities / assets49.3%
1998Liabilities / assets55.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.05×0.79×0.53×0.26×0.00×199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.65×
1997Current assets / current liabilities0.97×
1998Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 798,000
Exact value

Exact value: -798000 USD

1996-01-01 – 1996-12-31: -798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 851,000
Exact value

Exact value: -851000 USD

1997-01-01 – 1997-12-31: -851000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 1.01 million
Exact value

Exact value: -1010000 USD

1998-01-01 – 1998-12-31: -1010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000827053, 827053, edgar:827053

Also known as PC ETCETERA INC