UNITEK GLOBAL SERVICES, INC.

EDGAR

93 filing records in this dataset, filed from 1995-12-15 to 2014-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

121 million USD

2011-10-01 · USD

Exact inputs and evidence

Operating margin

5.75%

2011-10-01 · %

Exact inputs and evidence
  • Operating Income: 6947000 USD Source
  • Revenue: 120870000 USD Source
Cash and cash equivalents
69 thousand USD Source
Exact value

69000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-05-15.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2010-12-31
  • Total assets: 8 of 11 periods available· newest 2010-12-31
  • Total liabilities: 6 of 11 periods available· newest 2010-12-31
  • Current assets: 10 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +44.6%

    Prior period

    USD 278.1 million

    –

    Current period

    USD 402.15 million

    –

    Exact inputs and evidence

    402154000 − 278098000 = 124056000 USD

    278098000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    402154000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 35.03 million

    Prior period

    −USD 65.61 million

    –

    Current period

    −USD 30.58 million

    –

    Exact inputs and evidence

    -30581000 − -65606000 = 35025000 USD

    -65606000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -30581000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -148%

    Prior period

    USD 6.21 million

    –

    Current period

    −USD 2.98 million

    –

    Exact inputs and evidence

    -2980000 − 6213000 = -9193000 USD

    6213000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -2980000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -15.3%

    Prior period

    USD 4.61 million

    –

    Current period

    USD 3.9 million

    –

    Exact inputs and evidence

    3902000 − 4605000 = -703000 USD

    4605000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    3902000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 402.15 million 100% of revenue
  • Operating costs Derived USD 403.97 million 100% of revenue
  • Operating income −USD 1.82 million −0.5% of revenue
  • Tax, interest and other Derived USD 28.76 million 7.2% of revenue
  • Net income −USD 30.58 million −7.6% of revenue

Cash

  • Operating cash flow −USD 2.98 million −0.7% of revenue
  • Capital expenditure USD 3.9 million 1% of revenue
  • Free cash flow Derived −USD 6.88 million −1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 109% of revenue.
  • 2004 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 105% of revenue.
  • 2006 96%
  • 2007 95%
  • 2008 86%
  • 2009 Operating loss: operating costs were 111% of revenue.
  • 2009 Operating loss: operating costs were 118% of revenue.
  • 2010 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-07-01 – 2003-06-300 3355174 Derived -3355174 -563406 Derived -2791768 -3487944 Derived
Source
2003 2003-01-01 – 2003-12-3117955834 19622464 Derived -1666630 -7105520 Derived 5438890 Unavailable
Source
2004 2003-07-01 – 2004-06-300 3861024 Derived -3861024 -228040 Derived -3632984 -2129711 Derived
Source
2004 2004-01-01 – 2004-12-3115286000 16061000 Derived -775000 61000 Derived -836000 Unavailable
Source
2006 2005-07-01 – 2006-06-3039325000 37890000 Derived 1435000 180000 Derived 1255000 Unavailable
Source
2007 2006-07-01 – 2007-06-3055135000 52368000 Derived 2767000 1655000 Derived 1112000 -1583000 Derived
Source
2008 2007-07-01 – 2008-06-30128372000 110334000 Derived 18038000 9584000 Derived 8454000 6988000 Derived
Source
2009 2008-07-01 – 2009-06-3054491000 60536000 Derived -6045000 -2621000 Derived -3424000 -2940000 Derived
Source
2009 2009-01-01 – 2009-12-31278098000 329519000 Derived -51421000 14185000 Derived -65606000 1608000 Derived
Source
2010 2010-01-01 – 2010-12-31402154000 403973000 Derived -1819000 28762000 Derived -30581000 -6882000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 402.2M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.434.3M325.7M217.2M108.6M0.0200320072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2003Revenue17955834
2004Revenue0
2004Revenue15286000
2006Revenue39325000
2007Revenue55135000
2008Revenue128372000
2009Revenue54491000
2009Revenue278098000
2010Revenue402154000

Revenue growth

Change in revenue from the same financial period one year earlier.

44.6% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148%93%38%-18%-73%200320072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2003Year over year-21.7%
2004Year over yearNo prior comparable period
2004Year over year-14.9%
2006Year over yearNo prior comparable period
2007Year over year40.2%
2008Year over year132.8%
2009Year over year-57.6%
2009Year over yearNo prior comparable period
2010Year over year44.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.5% 2010
Net margin -7.6% 2010
Free cash flow margin -1.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%19%3%-12%-28%200320072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating marginNot reported
2003Operating margin-9.3%
2004Operating marginNot reported
2004Operating margin-5.1%
2006Operating margin3.6%
2007Operating margin5%
2008Operating margin14.1%
2009Operating margin-11.1%
2009Operating margin-18.5%
2010Operating margin-0.5%
2003Net marginNot reported
2003Net margin30.3%
2004Net marginNot reported
2004Net margin-5.5%
2006Net margin3.2%
2007Net margin2%
2008Net margin6.6%
2009Net margin-6.3%
2009Net margin-23.6%
2010Net margin-7.6%
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin-2.9%
2008Free cash flow margin5.4%
2009Free cash flow margin-5.4%
2009Free cash flow margin0.6%
2010Free cash flow margin-1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M5.5M2.2M-1.1M-4.4M200320072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-3476311
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow-2129711
2004Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow-1064000
2008Operating cash flow7944000
2009Operating cash flow-2527000
2009Operating cash flow6213000
2010Operating cash flow-2980000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.9M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.1M4.1M53.0K-4.0M-8.0M200320072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-3487944
2003Free cash flowUnavailableNo source recorded
2004Free cash flow-2129711
2004Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flow-1583000
2008Free cash flow6988000
2009Free cash flow-2940000
2009Free cash flow1608000
2010Free cash flow-6882000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.1% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%74%49%25%0%2003-06-3020072010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-06-30Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-06-30Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets77.8%
2007Liabilities / assets79.8%
2008Liabilities / assets48.4%
2009Liabilities / assets36.2%
2009Liabilities / assets91.6%
2010Liabilities / assets62.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.35×1.76×1.17×0.59×0.00×200320072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities1.32×
2003-12-31Current assets / current liabilitiesNot reported
2004Current assets / current liabilities1.17×
2004Current assets / current liabilities1.17×
2006Current assets / current liabilities1.24×
2007Current assets / current liabilities1.31×
2008Current assets / current liabilities1.83×
2009Current assets / current liabilities2.17×
2009Current assets / current liabilities0.48×
2010Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-07-01 – 2003-06-30
−USD 2.79 million
Exact value

Exact value: -2791768 USD

2002-07-01 – 2003-06-30: -2791768 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Exact value

Exact value: -3476311 USD

2002-07-01 – 2003-06-30: -3476311 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,633
Exact value

Exact value: 11633 USD

2002-07-01 – 2003-06-30: 11633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.49 million
Calculation and evidence

-3476311 − 11633 USD

Exact free cash flow: -3487944 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 5.44 million
Exact value

Exact value: 5438890 USD

2003-01-01 – 2003-12-31: 5438890 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-07-01 – 2004-06-30
−USD 3.63 million
Exact value

Exact value: -3632984 USD

2003-07-01 – 2004-06-30: -3632984 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Exact value

Exact value: -2129711 USD

2003-07-01 – 2004-06-30: -2129711 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-07-01 – 2004-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Calculation and evidence

-2129711 − 0 USD

Exact free cash flow: -2129711 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 836,000
Exact value

Exact value: -836000 USD

2004-01-01 – 2004-12-31: -836000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
USD 1.26 million
Exact value

Exact value: 1255000 USD

2005-07-01 – 2006-06-30: 1255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
USD 1.11 million
Exact value

Exact value: 1112000 USD

2006-07-01 – 2007-06-30: 1112000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1064000 USD

2006-07-01 – 2007-06-30: -1064000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 519,000
Exact value

Exact value: 519000 USD

2006-07-01 – 2007-06-30: 519000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Calculation and evidence

-1064000 − 519000 USD

Exact free cash flow: -1583000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
USD 8.45 million
Exact value

Exact value: 8454000 USD

2007-07-01 – 2008-06-30: 8454000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.94 million
Exact value

Exact value: 7944000 USD

2007-07-01 – 2008-06-30: 7944000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 956,000
Exact value

Exact value: 956000 USD

2007-07-01 – 2008-06-30: 956000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.99 million
Calculation and evidence

7944000 − 956000 USD

Exact free cash flow: 6988000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 3.42 million
Exact value

Exact value: -3424000 USD

2008-07-01 – 2009-06-30: -3424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.53 million
Exact value

Exact value: -2527000 USD

2008-07-01 – 2009-06-30: -2527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,000
Exact value

Exact value: 413000 USD

2008-07-01 – 2009-06-30: 413000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Calculation and evidence

-2527000 − 413000 USD

Exact free cash flow: -2940000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 65.61 million
Exact value

Exact value: -65606000 USD

2009-01-01 – 2009-12-31: -65606000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.21 million
Exact value

Exact value: 6213000 USD

2009-01-01 – 2009-12-31: 6213000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.61 million
Exact value

Exact value: 4605000 USD

2009-01-01 – 2009-12-31: 4605000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Calculation and evidence

6213000 − 4605000 USD

Exact free cash flow: 1608000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 30.58 million
Exact value

Exact value: -30581000 USD

2010-01-01 – 2010-12-31: -30581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Exact value

Exact value: -2980000 USD

2010-01-01 – 2010-12-31: -2980000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.9 million
Exact value

Exact value: 3902000 USD

2010-01-01 – 2010-12-31: 3902000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.88 million
Calculation and evidence

-2980000 − 3902000 USD

Exact free cash flow: -6882000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

93 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000826773, 826773, edgar:826773

Also known as ADINA INC, BERLINER COMMUNICATIONS INC, EVENTURES GROUP INC, NOVO NETWORKS INC, UniTek Global Services, Inc.