Revenue
3.12 million USD
1999-12-31 · USD
Exact inputs and evidence
- Revenue: 3118724 USD Source
19 filing records in this dataset, filed from 1996-08-12 to 2005-03-02. Explore the available filing history and original sources.
6681 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.1 million USD
1999-01-01 – 1999-12-31
-2.11 million USD
1997-04-01 – 1998-03-31
358 thousand USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-03-02.
Financial data available through: 1999-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 22.65 million
–
Current period
USD 17.09 million
–
17086163 − 22649516 = -5563353 USD
22649516 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source17086163 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.96 million
–
Current period
−USD 2.21 million
–
-2206780 − -1964478 = -242302 USD
-1964478 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source-2206780 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.11 million
–
Current period
−USD 193,942
–
-193942 − -2113040 = 1919098 USD
-2113040 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source-193942 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 129,289
–
Current period
USD 12,523
–
12523 − 129289 = -116766 USD
129289 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source12523 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | 24133516 | 24028042 Derived | 105474 | -4021 Derived | 109495 | 470247 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 24590951 | 27268918 Derived | -2677967 | -799915 Derived | -1878052 | -571093 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 22649516 | 23825813 Derived | -1176297 | 788181 Derived | -1964478 | -2242329 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 17086163 | 18086933 Derived | -1000770 | 1206010 Derived | -2206780 | -206465 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 24133516 |
|
| 1997 | Revenue | 24590951 |
|
| 1998 | Revenue | 22649516 |
|
| 1999 | Revenue | 17086163 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 1.9% |
|
| 1998 | Year over year | -7.9% |
|
| 1999 | Year over year | -24.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 0.4% |
|
| 1997 | Operating margin | -10.9% |
|
| 1998 | Operating margin | -5.2% |
|
| 1999 | Operating margin | -5.9% |
|
| 1996 | Net margin | 0.5% |
|
| 1997 | Net margin | -7.6% |
|
| 1998 | Net margin | -8.7% |
|
| 1999 | Net margin | -12.9% |
|
| 1996 | Free cash flow margin | 1.9% |
|
| 1997 | Free cash flow margin | -2.3% |
|
| 1998 | Free cash flow margin | -9.9% |
|
| 1999 | Free cash flow margin | -1.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 612688 |
|
| 1997 | Operating cash flow | -309826 |
|
| 1998 | Operating cash flow | -2113040 |
|
| 1999 | Operating cash flow | -193942 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 470247 |
|
| 1997 | Free cash flow | -571093 |
|
| 1998 | Free cash flow | -2242329 |
|
| 1999 | Free cash flow | -206465 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 24.7% |
|
| 1997 | Liabilities / assets | 41.8% |
|
| 1998 | Liabilities / assets | 41.8% |
|
| 1999 | Liabilities / assets | 55% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 3× |
|
| 1997 | Current assets / current liabilities | 1.68× |
|
| 1998 | Current assets / current liabilities | 1.68× |
|
| 1999 | Current assets / current liabilities | 1.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | USD 109,495 Exact valueExact value: 109495 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 612,688 Exact valueExact value: 612688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142,441 Exact valueExact value: 142441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 470,247 Calculation and evidence612688 − 142441 USD Exact free cash flow: 470247 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 1.88 million Exact valueExact value: -1878052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 309,826 Exact valueExact value: -309826 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 261,267 Exact valueExact value: 261267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 571,093 Calculation and evidence-309826 − 261267 USD Exact free cash flow: -571093 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 1.96 million Exact valueExact value: -1964478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.11 million Exact valueExact value: -2113040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129,289 Exact valueExact value: 129289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.24 million Calculation and evidence-2113040 − 129289 USD Exact free cash flow: -2242329 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 2.21 million Exact valueExact value: -2206780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 193,942 Exact valueExact value: -193942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,523 Exact valueExact value: 12523 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 206,465 Calculation and evidence-193942 − 12523 USD Exact free cash flow: -206465 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000826743, 826743, edgar:826743
Also known as Growth Technologies International, Inc., NUMED HOME HEALTH CARE INC, ONLINE SALES STRATEGIES INC