English

FRAGRANCENET COM INC

EDGAR

Filing amendment (10KSB/A) · filed 2005-06-27

46 filing records in this dataset, filed from 1994-11-14 to 2005-06-27. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

8.83 million USD

2004-12-31 · USD

Exact inputs and evidence

Revenue: 8834745 USD Source

Operating margin

6.74%

2004-12-31 · %

Exact inputs and evidence

Operating Income: 595617 USD Source
Revenue: 8834745 USD Source

Cash and cash equivalents: 1.51 million USD 2004-12-31 Source
Exact value

1505923 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-06-27.

Financial data available through: 2002-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 5 of 11 periods available· newest 2002-03-31
Operating income: 2 of 11 periods available· newest 2002-03-31
Net income: 9 of 11 periods available· newest 2002-03-31
Operating cash flow: 7 of 11 periods available· newest 1998-12-31
Capital expenditure: 4 of 11 periods available· newest 1995-12-31
Total assets: 4 of 11 periods available· newest 2002-03-31
Total liabilities: 4 of 11 periods available· newest 2002-03-31
Current assets: 4 of 11 periods available· newest 2002-03-31
Current liabilities: 4 of 11 periods available· newest 2002-03-31
Cash and cash equivalents: 5 of 11 periods available· newest 2002-03-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-5.3%

Prior period

USD 7.92 million

2000-04-01 – 2001-03-31
Current period

USD 7.5 million

2001-04-01 – 2002-03-31

Exact inputs and evidence

7502186 − 7923347 = -421161 USD

7923347 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source
7502186 USD · 2001-04-01 – 2002-03-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · FRAGRANCENET COM INC · 2002-03-31 FRAGRANCENET COM INC (edgar:826495) Year-over-year change in Revenue: -421161 USD Concept: fundies:Revenue Period: 2001-04-01 to 2002-03-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 7502186 USD (2001-04-01 to 2002-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001125282-02-002100.txt#1619 Input fundies:Revenue: 7923347 USD (2000-04-01 to 2001-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001125282-02-002100.txt#1619
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 282,663

Prior period

−USD 105,512

2000-04-01 – 2001-03-31
Current period

USD 177,151

2001-04-01 – 2002-03-31

Exact inputs and evidence

177151 − -105512 = 282663 USD

-105512 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source
177151 USD · 2001-04-01 – 2002-03-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · FRAGRANCENET COM INC · 2002-03-31 FRAGRANCENET COM INC (edgar:826495) Year-over-year change in Net income: 282663 USD Concept: fundies:NetIncome Period: 2001-04-01 to 2002-03-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 177151 USD (2001-04-01 to 2002-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001125282-02-002100.txt#1649 Input fundies:NetIncome: -105512 USD (2000-04-01 to 2001-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001125282-02-002100.txt#1649
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-04-01 – 2002-03-31

Revenue USD 7.5 million 100% of revenue
Cost of revenue USD 4.52 million 60% of revenue
Operating expenses USD 2.81 million 37% of revenue
Operating income USD 175,598 2.3% of revenue
Tax, interest and other Derived −USD 1,553 −0% of revenue
Net income USD 177,151 2.4% of revenue

Cash

Operating cash flow Unavailable An input is unavailable.
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

1992 Not shown: operating income or net income is not reported.
1993 Not shown: operating income or net income is not reported.
1994 Not shown: operating income or net income is not reported.
2001 Operating loss: operating costs were 102% of revenue.
2002 Net income was higher than operating income, so the split is not drawn.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
1992 1992-01-01 – 1992-12-31	6271978	Unavailable	Unavailable	Unavailable	-1868943	-703730 Derived	Source 1992-01-01 – 1992-12-31: 6271978 USD Inspect Revenue Open source 1992-01-01 – 1992-12-31: -1868943 USD Inspect Net Income Open source 1992-01-01 – 1992-12-31: -700914 USD Inspect Operating Cash Flow Open source 1992-01-01 – 1992-12-31: 2816 USD Inspect Capital Expenditure Open source
1993 1993-01-01 – 1993-12-31	12532499	Unavailable	Unavailable	Unavailable	-1371000	-1060564 Derived	Source 1993-01-01 – 1993-12-31: 12532499 USD Inspect Revenue Open source 1993-01-01 – 1993-12-31: -1371000 USD Inspect Net Income Open source 1993-01-01 – 1993-12-31: -1060564 USD Inspect Operating Cash Flow Open source 1993-01-01 – 1993-12-31: 0 USD Inspect Capital Expenditure Open source
1994 1994-01-01 – 1994-12-31	10000197	Unavailable	Unavailable	Unavailable	-942041	-3228838 Derived	Source 1994-01-01 – 1994-12-31: 10000197 USD Inspect Revenue Open source 1994-01-01 – 1994-12-31: -942041 USD Inspect Net Income Open source 1994-01-01 – 1994-12-31: -3191104 USD Inspect Operating Cash Flow Open source 1994-01-01 – 1994-12-31: 37734 USD Inspect Capital Expenditure Open source
2001 2000-04-01 – 2001-03-31	7923347	8047352 Derived	-124005	-18493 Derived	-105512	Unavailable	Source 2000-04-01 – 2001-03-31: 7923347 USD Inspect Revenue Open source 2000-04-01 – 2001-03-31: -124005 USD Inspect Operating Income Open source 2000-04-01 – 2001-03-31: -105512 USD Inspect Net Income Open source
2002 2001-04-01 – 2002-03-31	7502186	7326588 Derived	175598	-1553 Derived	177151	Unavailable	Source 2001-04-01 – 2002-03-31: 7502186 USD Inspect Revenue Open source 2001-04-01 – 2002-03-31: 175598 USD Inspect Operating Income Open source 2001-04-01 – 2002-03-31: 177151 USD Inspect Net Income Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.5M 2002

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
19921992-12-31	Revenue	6271978	Revenue: 6271978 Open source
19931993-12-31	Revenue	12532499	Revenue: 12532499 Open source
19941994-12-31	Revenue	10000197	Revenue: 10000197 Open source
20012001-03-31	Revenue	7923347	Revenue: 7923347 Open source
20022002-03-31	Revenue	7502186	Revenue: 7502186 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.3% 2002

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
19921992-12-31	Year over year	No prior comparable period	Revenue: 6271978 Open source
19931993-12-31	Year over year	99.8%	Revenue: 12532499 Open source Revenue: 6271978 Open source
19941994-12-31	Year over year	-20.2%	Revenue: 10000197 Open source Revenue: 12532499 Open source
20012001-03-31	Year over year	No prior comparable period	Revenue: 7923347 Open source
20022002-03-31	Year over year	-5.3%	Revenue: 7502186 Open source Revenue: 7923347 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.3% 2002

Net margin 2.4% 2002

Free cash flow margin -32.3% 1994

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
1992-12-31	Operating margin	Not reported	Revenue: 6271978 Open source
1993-12-31	Operating margin	Not reported	Revenue: 12532499 Open source
1994-12-31	Operating margin	Not reported	Revenue: 10000197 Open source
20012001-03-31	Operating margin	-1.6%	Operating Income: -124005 Open source Revenue: 7923347 Open source
20022002-03-31	Operating margin	2.3%	Operating Income: 175598 Open source Revenue: 7502186 Open source
19921992-12-31	Net margin	-29.8%	Net Income: -1868943 Open source Revenue: 6271978 Open source
19931993-12-31	Net margin	-10.9%	Net Income: -1371000 Open source Revenue: 12532499 Open source
19941994-12-31	Net margin	-9.4%	Net Income: -942041 Open source Revenue: 10000197 Open source
20012001-03-31	Net margin	-1.3%	Net Income: -105512 Open source Revenue: 7923347 Open source
20022002-03-31	Net margin	2.4%	Net Income: 177151 Open source Revenue: 7502186 Open source
19921992-12-31	Free cash flow margin	-11.2%	Revenue: 6271978 Open source Operating Cash Flow: -700914 Open source Capital Expenditure: 2816 Open source
19931993-12-31	Free cash flow margin	-8.5%	Revenue: 12532499 Open source Operating Cash Flow: -1060564 Open source Capital Expenditure: 0 Open source
19941994-12-31	Free cash flow margin	-32.3%	Revenue: 10000197 Open source Operating Cash Flow: -3191104 Open source Capital Expenditure: 37734 Open source
20012001-03-31	Free cash flow margin	Not reported	Revenue: 7923347 Open source
20022002-03-31	Free cash flow margin	Not reported	Revenue: 7502186 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.2M 1994

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19921992-12-31	Operating cash flow	-700914	Operating Cash Flow: -700914 Open source
19931993-12-31	Operating cash flow	-1060564	Operating Cash Flow: -1060564 Open source
19941994-12-31	Operating cash flow	-3191104	Operating Cash Flow: -3191104 Open source
20012001-03-31	Operating cash flow	Not reported	No source recorded
20022002-03-31	Operating cash flow	Not reported	No source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.2M 1994

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19921992-12-31	Free cash flow	-703730	Operating Cash Flow: -700914 Open source Capital Expenditure: 2816 Open source
19931993-12-31	Free cash flow	-1060564	Operating Cash Flow: -1060564 Open source Capital Expenditure: 0 Open source
19941994-12-31	Free cash flow	-3228838	Operating Cash Flow: -3191104 Open source Capital Expenditure: 37734 Open source
20012001-03-31	Free cash flow	Unavailable	No source recorded
20022002-03-31	Free cash flow	Unavailable	No source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

96.1% 2002

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
1992-12-31	Liabilities / assets	Not reported	No source recorded
19931993-12-31	Liabilities / assets	54.2%	Total Liabilities: 12478642 Open source Total Assets: 23008897 Open source
19941994-12-31	Liabilities / assets	23.3%	Total Liabilities: 2878579 Open source Total Assets: 12376668 Open source
20012001-03-31	Liabilities / assets	125.7%	Total Liabilities: 725934 Open source Total Assets: 577462 Open source
20022002-03-31	Liabilities / assets	96.1%	Total Liabilities: 707657 Open source Total Assets: 736336 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.87× 2002

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
1992-12-31	Current assets / current liabilities	Not reported	No source recorded
19931993-12-31	Current assets / current liabilities	1.46×	Current Assets: 6867943 Open source Current Liabilities: 4712260 Open source
19941994-12-31	Current assets / current liabilities	1.25×	Current Assets: 4721459 Open source Current Liabilities: 3783552 Open source
20012001-03-31	Current assets / current liabilities	0.87×	Current Assets: 404173 Open source Current Liabilities: 467066 Open source
20022002-03-31	Current assets / current liabilities	0.87×	Current Assets: 605619 Open source Current Liabilities: 697739 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
1992 1992-01-01 – 1992-12-31	−USD 1.87 million Exact value Exact value: -1868943 USD 1992-01-01 – 1992-12-31: -1868943 USD Inspect Net Income Open source Share or cite Citation for Net Income · FRAGRANCENET COM INC · 1992-12-31 FRAGRANCENET COM INC (edgar:826495) Net Income: -1868943 USD Concept: fundies:NetIncome Period: 1992-01-01 to 1992-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ANetIncome&period=1992-12-31&surface=latest&period_type=duration&start=1992-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1868943 USD (1992-01-01 to 1992-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-95-000007.txt#1418 The citation records this snapshot. The page link may show a newer release later.	−USD 700,914 Exact value Exact value: -700914 USD 1992-01-01 – 1992-12-31: -700914 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FRAGRANCENET COM INC · 1992-12-31 FRAGRANCENET COM INC (edgar:826495) Operating Cash Flow: -700914 USD Concept: fundies:OperatingCashFlow Period: 1992-01-01 to 1992-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3AOperatingCashFlow&period=1992-12-31&surface=latest&period_type=duration&start=1992-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -700914 USD (1992-01-01 to 1992-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-95-000007.txt#1434 The citation records this snapshot. The page link may show a newer release later.	USD 2,816 Exact value Exact value: 2816 USD 1992-01-01 – 1992-12-31: 2816 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FRAGRANCENET COM INC · 1992-12-31 FRAGRANCENET COM INC (edgar:826495) Capital Expenditure: 2816 USD Concept: fundies:CapitalExpenditure Period: 1992-01-01 to 1992-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ACapitalExpenditure&period=1992-12-31&surface=latest&period_type=duration&start=1992-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2816 USD (1992-01-01 to 1992-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-95-000007.txt#1440 The citation records this snapshot. The page link may show a newer release later.	−USD 703,730 Calculation and evidence -700914 − 2816 USD Exact free cash flow: -703730 USD 1992-01-01 – 1992-12-31: -700914 USD · Inspect Operating Cash Flow · Source 1992-01-01 – 1992-12-31: 2816 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FRAGRANCENET COM INC · 1992-12-31 FRAGRANCENET COM INC (edgar:826495) Free cash flow: -703730 USD Concept: free-cash-flow Period: 1992-01-01 to 1992-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -700914 USD (1992-01-01 to 1992-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-95-000007.txt#1434 Input fundies:CapitalExpenditure: 2816 USD (1992-01-01 to 1992-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-95-000007.txt#1440 The citation records this snapshot. The page link may show a newer release later.
1993 1993-01-01 – 1993-12-31	−USD 1.37 million Exact value Exact value: -1371000 USD 1993-01-01 – 1993-12-31: -1371000 USD Inspect Net Income Open source Share or cite Citation for Net Income · FRAGRANCENET COM INC · 1993-12-31 FRAGRANCENET COM INC (edgar:826495) Net Income: -1371000 USD Concept: fundies:NetIncome Period: 1993-01-01 to 1993-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ANetIncome&period=1993-12-31&surface=latest&period_type=duration&start=1993-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1371000 USD (1993-01-01 to 1993-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-96-000006.txt#1052 The citation records this snapshot. The page link may show a newer release later.	−USD 1.06 million Exact value Exact value: -1060564 USD 1993-01-01 – 1993-12-31: -1060564 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FRAGRANCENET COM INC · 1993-12-31 FRAGRANCENET COM INC (edgar:826495) Operating Cash Flow: -1060564 USD Concept: fundies:OperatingCashFlow Period: 1993-01-01 to 1993-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3AOperatingCashFlow&period=1993-12-31&surface=latest&period_type=duration&start=1993-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1060564 USD (1993-01-01 to 1993-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-96-000006.txt#1070 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 1993-01-01 – 1993-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FRAGRANCENET COM INC · 1993-12-31 FRAGRANCENET COM INC (edgar:826495) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 1993-01-01 to 1993-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ACapitalExpenditure&period=1993-12-31&surface=latest&period_type=duration&start=1993-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (1993-01-01 to 1993-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-96-000006.txt#1077 The citation records this snapshot. The page link may show a newer release later.	−USD 1.06 million Calculation and evidence -1060564 − 0 USD Exact free cash flow: -1060564 USD 1993-01-01 – 1993-12-31: -1060564 USD · Inspect Operating Cash Flow · Source 1993-01-01 – 1993-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FRAGRANCENET COM INC · 1993-12-31 FRAGRANCENET COM INC (edgar:826495) Free cash flow: -1060564 USD Concept: free-cash-flow Period: 1993-01-01 to 1993-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1060564 USD (1993-01-01 to 1993-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-96-000006.txt#1070 Input fundies:CapitalExpenditure: 0 USD (1993-01-01 to 1993-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-96-000006.txt#1077 The citation records this snapshot. The page link may show a newer release later.
1994 1994-01-01 – 1994-12-31	−USD 942,041 Exact value Exact value: -942041 USD 1994-01-01 – 1994-12-31: -942041 USD Inspect Net Income Open source Share or cite Citation for Net Income · FRAGRANCENET COM INC · 1994-12-31 FRAGRANCENET COM INC (edgar:826495) Net Income: -942041 USD Concept: fundies:NetIncome Period: 1994-01-01 to 1994-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ANetIncome&period=1994-12-31&surface=latest&period_type=duration&start=1994-01-01&unit=USD&dimensions= Input fundies:NetIncome: -942041 USD (1994-01-01 to 1994-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-96-000006.txt#1052 The citation records this snapshot. The page link may show a newer release later.	−USD 3.19 million Exact value Exact value: -3191104 USD 1994-01-01 – 1994-12-31: -3191104 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FRAGRANCENET COM INC · 1994-12-31 FRAGRANCENET COM INC (edgar:826495) Operating Cash Flow: -3191104 USD Concept: fundies:OperatingCashFlow Period: 1994-01-01 to 1994-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3AOperatingCashFlow&period=1994-12-31&surface=latest&period_type=duration&start=1994-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3191104 USD (1994-01-01 to 1994-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-96-000006.txt#1070 The citation records this snapshot. The page link may show a newer release later.	USD 37,734 Exact value Exact value: 37734 USD 1994-01-01 – 1994-12-31: 37734 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FRAGRANCENET COM INC · 1994-12-31 FRAGRANCENET COM INC (edgar:826495) Capital Expenditure: 37734 USD Concept: fundies:CapitalExpenditure Period: 1994-01-01 to 1994-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ACapitalExpenditure&period=1994-12-31&surface=latest&period_type=duration&start=1994-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 37734 USD (1994-01-01 to 1994-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-96-000006.txt#1077 The citation records this snapshot. The page link may show a newer release later.	−USD 3.23 million Calculation and evidence -3191104 − 37734 USD Exact free cash flow: -3228838 USD 1994-01-01 – 1994-12-31: -3191104 USD · Inspect Operating Cash Flow · Source 1994-01-01 – 1994-12-31: 37734 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FRAGRANCENET COM INC · 1994-12-31 FRAGRANCENET COM INC (edgar:826495) Free cash flow: -3228838 USD Concept: free-cash-flow Period: 1994-01-01 to 1994-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -3191104 USD (1994-01-01 to 1994-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-96-000006.txt#1070 Input fundies:CapitalExpenditure: 37734 USD (1994-01-01 to 1994-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0000826495-96-000006.txt#1077 The citation records this snapshot. The page link may show a newer release later.
1995 1995-01-01 – 1995-12-31	−USD 2.14 million Exact value Exact value: -2135533 USD 1995-01-01 – 1995-12-31: -2135533 USD Inspect Net Income Open source Share or cite Citation for Net Income · FRAGRANCENET COM INC · 1995-12-31 FRAGRANCENET COM INC (edgar:826495) Net Income: -2135533 USD Concept: fundies:NetIncome Period: 1995-01-01 to 1995-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ANetIncome&period=1995-12-31&surface=latest&period_type=duration&start=1995-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2135533 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-97-000003.txt#1063 The citation records this snapshot. The page link may show a newer release later.	−USD 351,940 Exact value Exact value: -351940 USD 1995-01-01 – 1995-12-31: -351940 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FRAGRANCENET COM INC · 1995-12-31 FRAGRANCENET COM INC (edgar:826495) Operating Cash Flow: -351940 USD Concept: fundies:OperatingCashFlow Period: 1995-01-01 to 1995-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3AOperatingCashFlow&period=1995-12-31&surface=latest&period_type=duration&start=1995-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -351940 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-97-000003.txt#1073 The citation records this snapshot. The page link may show a newer release later.	USD 11,340 Exact value Exact value: 11340 USD 1995-01-01 – 1995-12-31: 11340 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FRAGRANCENET COM INC · 1995-12-31 FRAGRANCENET COM INC (edgar:826495) Capital Expenditure: 11340 USD Concept: fundies:CapitalExpenditure Period: 1995-01-01 to 1995-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ACapitalExpenditure&period=1995-12-31&surface=latest&period_type=duration&start=1995-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 11340 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-97-000003.txt#1079 The citation records this snapshot. The page link may show a newer release later.	−USD 363,280 Calculation and evidence -351940 − 11340 USD Exact free cash flow: -363280 USD 1995-01-01 – 1995-12-31: -351940 USD · Inspect Operating Cash Flow · Source 1995-01-01 – 1995-12-31: 11340 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FRAGRANCENET COM INC · 1995-12-31 FRAGRANCENET COM INC (edgar:826495) Free cash flow: -363280 USD Concept: free-cash-flow Period: 1995-01-01 to 1995-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -351940 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-97-000003.txt#1073 Input fundies:CapitalExpenditure: 11340 USD (1995-01-01 to 1995-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-97-000003.txt#1079 The citation records this snapshot. The page link may show a newer release later.
1996 1996-01-01 – 1996-12-31	−USD 3.81 million Exact value Exact value: -3810331 USD 1996-01-01 – 1996-12-31: -3810331 USD Inspect Net Income Open source Share or cite Citation for Net Income · FRAGRANCENET COM INC · 1996-12-31 FRAGRANCENET COM INC (edgar:826495) Net Income: -3810331 USD Concept: fundies:NetIncome Period: 1996-01-01 to 1996-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ANetIncome&period=1996-12-31&surface=latest&period_type=duration&start=1996-01-01&unit=USD&dimensions= Input fundies:NetIncome: -3810331 USD (1996-01-01 to 1996-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-98-000003.txt#1020 The citation records this snapshot. The page link may show a newer release later.	−USD 4.11 million Exact value Exact value: -4109105 USD 1996-01-01 – 1996-12-31: -4109105 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FRAGRANCENET COM INC · 1996-12-31 FRAGRANCENET COM INC (edgar:826495) Operating Cash Flow: -4109105 USD Concept: fundies:OperatingCashFlow Period: 1996-01-01 to 1996-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3AOperatingCashFlow&period=1996-12-31&surface=latest&period_type=duration&start=1996-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4109105 USD (1996-01-01 to 1996-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-98-000003.txt#1032 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
1997 1997-01-01 – 1997-12-31	−USD 1.43 million Exact value Exact value: -1425158 USD 1997-01-01 – 1997-12-31: -1425158 USD Inspect Net Income Open source Share or cite Citation for Net Income · FRAGRANCENET COM INC · 1997-12-31 FRAGRANCENET COM INC (edgar:826495) Net Income: -1425158 USD Concept: fundies:NetIncome Period: 1997-01-01 to 1997-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ANetIncome&period=1997-12-31&surface=latest&period_type=duration&start=1997-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1425158 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-99-000002.txt#1067 The citation records this snapshot. The page link may show a newer release later.	−USD 663,543 Exact value Exact value: -663543 USD 1997-01-01 – 1997-12-31: -663543 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FRAGRANCENET COM INC · 1997-12-31 FRAGRANCENET COM INC (edgar:826495) Operating Cash Flow: -663543 USD Concept: fundies:OperatingCashFlow Period: 1997-01-01 to 1997-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3AOperatingCashFlow&period=1997-12-31&surface=latest&period_type=duration&start=1997-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -663543 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-99-000002.txt#1080 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
1998 1998-01-01 – 1998-12-31	−USD 343,530 Exact value Exact value: -343530 USD 1998-01-01 – 1998-12-31: -343530 USD Inspect Net Income Open source Share or cite Citation for Net Income · FRAGRANCENET COM INC · 1998-12-31 FRAGRANCENET COM INC (edgar:826495) Net Income: -343530 USD Concept: fundies:NetIncome Period: 1998-01-01 to 1998-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ANetIncome&period=1998-12-31&surface=latest&period_type=duration&start=1998-01-01&unit=USD&dimensions= Input fundies:NetIncome: -343530 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-99-000002.txt#1067 The citation records this snapshot. The page link may show a newer release later.	−USD 545,774 Exact value Exact value: -545774 USD 1998-01-01 – 1998-12-31: -545774 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FRAGRANCENET COM INC · 1998-12-31 FRAGRANCENET COM INC (edgar:826495) Operating Cash Flow: -545774 USD Concept: fundies:OperatingCashFlow Period: 1998-01-01 to 1998-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3AOperatingCashFlow&period=1998-12-31&surface=latest&period_type=duration&start=1998-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -545774 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001028753-99-000002.txt#1080 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2001 2000-04-01 – 2001-03-31	−USD 105,512 Exact value Exact value: -105512 USD 2000-04-01 – 2001-03-31: -105512 USD Inspect Net Income Open source Share or cite Citation for Net Income · FRAGRANCENET COM INC · 2001-03-31 FRAGRANCENET COM INC (edgar:826495) Net Income: -105512 USD Concept: fundies:NetIncome Period: 2000-04-01 to 2001-03-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ANetIncome&period=2001-03-31&surface=latest&period_type=duration&start=2000-04-01&unit=USD&dimensions= Input fundies:NetIncome: -105512 USD (2000-04-01 to 2001-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001125282-02-002100.txt#1649 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2002 2001-04-01 – 2002-03-31	USD 177,151 Exact value Exact value: 177151 USD 2001-04-01 – 2002-03-31: 177151 USD Inspect Net Income Open source Share or cite Citation for Net Income · FRAGRANCENET COM INC · 2002-03-31 FRAGRANCENET COM INC (edgar:826495) Net Income: 177151 USD Concept: fundies:NetIncome Period: 2001-04-01 to 2002-03-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/826495/explain?concept=fundies%3ANetIncome&period=2002-03-31&surface=latest&period_type=duration&start=2001-04-01&unit=USD&dimensions= Input fundies:NetIncome: 177151 USD (2001-04-01 to 2002-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/826495/0001125282-02-002100.txt#1649 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000826495, 826495, edgar:826495

Also known as NATIONAL CAPITAL MANAGEMENT CORP

FRAGRANCENET COM INC

Latest quarter

Revenue

Operating margin

Company performance

What changed year over year

Revenue

Net income

Where revenue goes

2002 2001-04-01 – 2002-03-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation