Net income
1.21 million USD
2002-01-01 – 2002-12-31
37 filing records in this dataset, filed from 1995-01-31 to 2003-02-14. Explore the available filing history and original sources.
6773550 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.21 million USD
2002-01-01 – 2002-12-31
484 thousand USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-02-14.
Financial data available through: 2002-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.01 million
–
Current period
USD 1.57 million
–
1567239 − 2007786 = -440547 USD
2007786 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source1567239 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.24 million
–
Current period
USD 2.74 million
–
2740468 − 2237801 = 502667 USD
2237801 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source2740468 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 816,724
–
Current period
USD 447,503
–
447503 − 816724 = -369221 USD
816724 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source447503 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | USD 878,393 Exact valueExact value: 878393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.27 million Exact valueExact value: 2267770 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 578,384 Exact valueExact value: 578384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Calculation and evidence2267770 − 578384 USD Exact free cash flow: 1689386 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-01 – 1994-09-30 | USD 1.06 million Exact valueExact value: 1062177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Exact valueExact value: 1826796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74,375 Exact valueExact value: 74375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Calculation and evidence1826796 − 74375 USD Exact free cash flow: 1752421 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 1.28 million Exact valueExact value: 1277088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2026877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 260,405 Exact valueExact value: 260405 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Calculation and evidence2026877 − 260405 USD Exact free cash flow: 1766472 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 761,366 Exact valueExact value: 761366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 416,246 Exact valueExact value: 416246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 329,760 Exact valueExact value: 329760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,486 Calculation and evidence416246 − 329760 USD Exact free cash flow: 86486 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 1.59 million Exact valueExact value: 1593665 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.95 million Exact valueExact value: 1949523 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 513,544 Exact valueExact value: 513544 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Calculation and evidence1949523 − 513544 USD Exact free cash flow: 1435979 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 2.01 million Exact valueExact value: 2014402 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.35 million Exact valueExact value: 3346734 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.95 million Exact valueExact value: 1953859 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Calculation and evidence3346734 − 1953859 USD Exact free cash flow: 1392875 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 2.22 million Exact valueExact value: 2220054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2459147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1146090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Calculation and evidence2459147 − 1146090 USD Exact free cash flow: 1313057 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 1.43 million Exact valueExact value: 1431655 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.69 million Exact valueExact value: 3688087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1450877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Calculation and evidence3688087 − 1450877 USD Exact free cash flow: 2237210 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 2.01 million Exact valueExact value: 2007786 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Exact valueExact value: 2237801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 816,724 Exact valueExact value: 816724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Calculation and evidence2237801 − 816724 USD Exact free cash flow: 1421077 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 1.57 million Exact valueExact value: 1567239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2740468 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 447,503 Exact valueExact value: 447503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Calculation and evidence2740468 − 447503 USD Exact free cash flow: 2292965 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000826491, 826491, edgar:826491