AMERICAN METAL & TECHNOLOGY, INC.

EDGAR

60 filing records in this dataset, filed from 2000-01-04 to 2010-11-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.99 million USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

15.91%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: 475719 USD Source
  • Revenue: 2990069 USD Source
Cash and cash equivalents
4.7 million USD Source
Exact value

4696480 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.96 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Revenue: 4717007 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 3438920 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 1507830 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 2180509 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 2990069 USD · 2010-07-01 – 2010-09-30 Source

Net income

413 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: -880502 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -619334 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -104984 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: 316206 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: 462846 USD · 2010-07-01 – 2010-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-17.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2009-12-31
  • Operating income: 4 of 11 periods available· newest 2009-12-31
  • Net income: 7 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2007-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2009-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2009-12-31
  • Current liabilities: 3 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -74.6%

    Prior period

    USD 18.54 million

    –

    Current period

    USD 4.72 million

    –

    Exact inputs and evidence

    4717007 − 18539583 = -13822576 USD

    18539583 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    4717007 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -122.7%

    Prior period

    USD 3.88 million

    –

    Current period

    −USD 880,502

    –

    Exact inputs and evidence

    -880502 − 3884822 = -4765324 USD

    3884822 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -880502 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 4.72 million 100% of revenue
  • Cost of revenue USD 4.1 million 87% of revenue
  • Operating expenses USD 1.58 million 34% of revenue
  • Operating income −USD 966,168 −20% of revenue
  • Tax, interest and other Derived −USD 85,666 −1.8% of revenue
  • Net income −USD 880,502 −19% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 20%79%
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 Operating loss: operating costs were 120% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-317945871 6297265 Derived 1648606 82071 Derived 1566535 Unavailable
Source
2007 2007-01-01 – 2007-12-3110656958 8593621 Derived 2063337 -101166 Derived 2164503 Unavailable
Source
2008 2008-01-01 – 2008-12-3118539583 14860184 Derived 3679399 -205423 Derived 3884822 Unavailable
Source
2009 2009-01-01 – 2009-12-314717007 5683175 Derived -966168 -85666 Derived -880502 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.7M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.0M15.0M10.0M5.0M0.02006200720082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue7945871
2007Revenue10656958
2008Revenue18539583
2009Revenue4717007

Revenue growth

Change in revenue from the same financial period one year earlier.

-74.6% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%43%-0%-43%-86%2006200720082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year34.1%
2008Year over year74%
2009Year over year-74.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.5% 2009
Net margin -18.7% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%12%0%-12%-24%2006200720082009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin20.7%
2007Operating margin19.4%
2008Operating margin19.8%
2009Operating margin-20.5%
2006Net margin19.7%
2007Net margin20.3%
2008Net margin21%
2009Net margin-18.7%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.4M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M637.1K0.02006200720082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow654090
2007Operating cash flow2359781
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.94× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.45×6.34×4.23×2.11×0.00×2006-12-31200720082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities7.83×
2008Current assets / current liabilities4.28×
2009Current assets / current liabilities5.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-08-01 – 2000-07-31
−USD 5,053
Exact value

Exact value: -5053 USD

1999-08-01 – 2000-07-31: -5053 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138,145
Exact value

Exact value: 138145 USD

1999-08-01 – 2000-07-31: 138145 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-08-01 – 2001-07-31
−USD 383,922
Exact value

Exact value: -383922 USD

2000-08-01 – 2001-07-31: -383922 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,694
Exact value

Exact value: 190694 USD

2000-08-01 – 2001-07-31: 190694 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-08-01 – 2002-07-31
−USD 247,997
Exact value

Exact value: -247997 USD

2001-08-01 – 2002-07-31: -247997 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158,702
Exact value

Exact value: 158702 USD

2001-08-01 – 2002-07-31: 158702 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 1.57 million
Exact value

Exact value: 1566535 USD

2006-01-01 – 2006-12-31: 1566535 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 654,090
Exact value

Exact value: 654090 USD

2006-01-01 – 2006-12-31: 654090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 2.16 million
Exact value

Exact value: 2164503 USD

2007-01-01 – 2007-12-31: 2164503 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Exact value

Exact value: 2359781 USD

2007-01-01 – 2007-12-31: 2359781 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 3.88 million
Exact value

Exact value: 3884822 USD

2008-01-01 – 2008-12-31: 3884822 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 880,502
Exact value

Exact value: -880502 USD

2009-01-01 – 2009-12-31: -880502 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000826444, 826444, edgar:826444

Also known as MURRAY UNITED DEVELOPMENT CORP