ARC Group Worldwide, Inc.

EDGAR

103 filing records in this dataset, filed from 1996-05-14 to 2019-05-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

19.9 million Unit1

2019-03-31 · Unit1

Exact inputs and evidence
  • Revenue: 19856000 Unit1 Source

Operating margin

-15.81%

2019-03-31 · %

Exact inputs and evidence
  • Operating Income: -3139000 Unit1 Source
  • Revenue: 19856000 Unit1 Source

Operating cash flow

-937 thousand Unit1

2019-03-31 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: -749000 Unit1 Source
  • Operating Cash Flow: 188000 Unit1 Source

Free cash flow

-1.35 million Unit1

2019-03-31 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: -749000 Unit1 Source
  • Operating Cash Flow: 188000 Unit1 Source
  • Capital Expenditure: 1174000 Unit1 Source
  • Capital Expenditure: 760000 Unit1 Source
Cash and cash equivalents
4.04 million Unit13 Source
Exact value

4043000 Unit13

Long-term debt including current maturities
42.6 million Unit1 Source
Exact value

42619000 Unit1

Shares outstanding
23.4 million Unit15 Source
Exact value

23377256 Unit15

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-05-17.

Financial data available through: 2018-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2018-06-30
  • Operating income: 5 of 11 periods available· newest 2018-06-30
  • Net income: 5 of 11 periods available· newest 2018-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2018-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2018-06-30
  • Total assets: 5 of 11 periods available· newest 2018-06-30
  • Total liabilities: 5 of 11 periods available· newest 2018-06-30
  • Current assets: 5 of 11 periods available· newest 2018-06-30
  • Current liabilities: 5 of 11 periods available· newest 2018-06-30
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2014-06-30
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2018-06-30
  • Shares outstanding: Multiple units; comparison withheld· newest 2018-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.8%

    Prior period

    Unit1 99.07 million

    –

    Current period

    Unit1 82.44 million

    –

    Exact inputs and evidence

    82438000 − 99069000 = -16631000 Unit1

    99069000 Unit1 · 2016-07-01 – 2017-06-30

    Inspect prior input Prior source

    82438000 Unit1 · 2017-07-01 – 2018-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −Unit1 2.98 million

    Prior period

    −Unit1 10.2 million

    –

    Current period

    −Unit1 13.18 million

    –

    Exact inputs and evidence

    -13180000 − -10199000 = -2981000 Unit1

    -10199000 Unit1 · 2016-07-01 – 2017-06-30

    Inspect prior input Prior source

    -13180000 Unit1 · 2017-07-01 – 2018-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -119.5%

    Prior period

    Unit1 2.85 million

    –

    Current period

    −Unit1 556,000

    –

    Exact inputs and evidence

    -556000 − 2850000 = -3406000 Unit1

    2850000 Unit1 · 2016-07-01 – 2017-06-30

    Inspect prior input Prior source

    -556000 Unit1 · 2017-07-01 – 2018-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.5%

    Prior period

    Unit1 6.64 million

    –

    Current period

    Unit1 5.14 million

    –

    Exact inputs and evidence

    5144000 − 6641000 = -1497000 Unit1

    6641000 Unit1 · 2016-07-01 – 2017-06-30

    Inspect prior input Prior source

    5144000 Unit1 · 2017-07-01 – 2018-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-07-01 – 2018-06-30

  • Revenue Unit1 82.44 million 100% of revenue
  • Cost of revenue Unit1 78.42 million 95% of revenue
  • Operating expenses Unit1 13.73 million 17% of revenue
  • Operating income −Unit1 9.61 million −12% of revenue
  • Tax, interest and other Derived Unit1 3.57 million 4.3% of revenue
  • Net income −Unit1 13.18 million −16% of revenue

Cash

  • Operating cash flow −Unit1 556,000 −0.7% of revenue
  • Capital expenditure Unit1 5.14 million 6.2% of revenue
  • Free cash flow Derived −Unit1 5.7 million −6.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 90%
  • 2015 Net loss: net income was −0.2% of revenue.
  • 2016 Net loss: net income was −2.5% of revenue.
  • 2017 Operating loss: operating costs were 113% of revenue.
  • 2018 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-07-01 – 2014-06-3082926000 74960000 Derived 7966000 3450000 Derived 4516000 6967000 Derived
Source
2015 2014-07-01 – 2015-06-30112505000 106416000 Derived 6089000 6301000 Derived -212000 325000 Derived
Source
2016 2015-07-01 – 2016-06-3094124000 93662000 Derived 462000 2776000 Derived -2314000 3833000 Derived
Source
2017 2016-07-01 – 2017-06-3099069000 111813000 Derived -12744000 -2545000 Derived -10199000 -3791000 Derived
Source
2018 2017-07-01 – 2018-06-3082438000 92050000 Derived -9612000 3568000 Derived -13180000 -5700000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 82.4M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121.5M91.1M60.8M30.4M0.020142015201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2014Revenue82926000
2015Revenue112505000
2016Revenue94124000
2017Revenue99069000
2018Revenue82438000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.8% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%25%9%-6%-21%20142015201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year35.7%
2016Year over year-16.3%
2017Year over year5.3%
2018Year over year-16.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.7% 2018
Net margin -16% 2018
Free cash flow margin -6.9% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7%4.2%-3.2%-10.6%-18.0%20142015201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin9.6%
2015Operating margin5.4%
2016Operating margin0.5%
2017Operating margin-12.9%
2018Operating margin-11.7%
2014Net margin5.4%
2015Net margin-0.2%
2016Net margin-2.5%
2017Net margin-10.3%
2018Net margin-16%
2014Free cash flow margin8.4%
2015Free cash flow margin0.3%
2016Free cash flow margin4.1%
2017Free cash flow margin-3.8%
2018Free cash flow margin-6.9%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 -556K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0M8.6M5.3M1.9M-1.5M20142015201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2014Operating cash flow11065000
2015Operating cash flow5135000
2016Operating cash flow6466000
2017Operating cash flow2850000
2018Operating cash flow-556000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 -5.7M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M4.3M633.5K-3.0M-6.7M20142015201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2014Free cash flow6967000
2015Free cash flow325000
2016Free cash flow3833000
2017Free cash flow-3791000
2018Free cash flow-5700000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

64.2% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%62%42%21%0%20142015201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets77%
2015Liabilities / assets62.9%
2016Liabilities / assets63%
2017Liabilities / assets65.2%
2018Liabilities / assets64.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.44× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.90×1.43×0.95×0.48×0.00×20142015201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities1.24×
2015Current assets / current liabilities1.76×
2016Current assets / current liabilities1.24×
2017Current assets / current liabilities1.69×
2018Current assets / current liabilities1.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-07-01 – 2014-06-30
Unit1 4.52 million
Exact value

Exact value: 4516000 Unit1

2013-07-01 – 2014-06-30: 4516000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 11.07 million
Exact value

Exact value: 11065000 Unit1

2013-07-01 – 2014-06-30: 11065000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 4.1 million
Exact value

Exact value: 4098000 Unit1

2013-07-01 – 2014-06-30: 4098000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 6.97 million
Calculation and evidence

11065000 − 4098000 Unit1

Exact free cash flow: 6967000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-07-01 – 2015-06-30
−Unit1 212,000
Exact value

Exact value: -212000 Unit1

2014-07-01 – 2015-06-30: -212000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 5.14 million
Exact value

Exact value: 5135000 Unit1

2014-07-01 – 2015-06-30: 5135000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 4.81 million
Exact value

Exact value: 4810000 Unit1

2014-07-01 – 2015-06-30: 4810000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 325,000
Calculation and evidence

5135000 − 4810000 Unit1

Exact free cash flow: 325000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-07-01 – 2016-06-30
−Unit1 2.31 million
Exact value

Exact value: -2314000 Unit1

2015-07-01 – 2016-06-30: -2314000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 6.47 million
Exact value

Exact value: 6466000 Unit1

2015-07-01 – 2016-06-30: 6466000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 2.63 million
Exact value

Exact value: 2633000 Unit1

2015-07-01 – 2016-06-30: 2633000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 3.83 million
Calculation and evidence

6466000 − 2633000 Unit1

Exact free cash flow: 3833000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-07-01 – 2017-06-30
−Unit1 10.2 million
Exact value

Exact value: -10199000 Unit1

2016-07-01 – 2017-06-30: -10199000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 2.85 million
Exact value

Exact value: 2850000 Unit1

2016-07-01 – 2017-06-30: 2850000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 6.64 million
Exact value

Exact value: 6641000 Unit1

2016-07-01 – 2017-06-30: 6641000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 3.79 million
Calculation and evidence

2850000 − 6641000 Unit1

Exact free cash flow: -3791000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-07-01 – 2018-06-30
−Unit1 13.18 million
Exact value

Exact value: -13180000 Unit1

2017-07-01 – 2018-06-30: -13180000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 556,000
Exact value

Exact value: -556000 Unit1

2017-07-01 – 2018-06-30: -556000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 5.14 million
Exact value

Exact value: 5144000 Unit1

2017-07-01 – 2018-06-30: 5144000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 5.7 million
Calculation and evidence

-556000 − 5144000 Unit1

Exact free cash flow: -5700000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

103 filings · 4,635 latest values · 4,635 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000826326, 826326, ARCW, edgar:826326

Also known as ANTENNAS AMERICA INC, ARC Group Worldwide, Inc., ARC WIRELESS SOLUTIONS INC