Revenue
74.8 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 74844000 USD Source
35 filing records in this dataset, filed from 1995-05-12 to 2002-11-18. Explore the available filing history and original sources.
2292000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-87.1 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-18.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 649.3 million
–
Current period
USD 613.08 million
–
613078000 − 649295000 = -36217000 USD
649295000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source613078000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.84 million
–
Current period
−USD 7.56 million
–
-7556000 − -4836000 = -2720000 USD
-4836000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-7556000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 538,000
–
Current period
USD 16.83 million
–
16830000 − 538000 = 16292000 USD
538000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source16830000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.2 million
–
Current period
USD 17.76 million
–
17758000 − 7201000 = 10557000 USD
7201000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source17758000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 121364000 | Unavailable | Unavailable | Unavailable | 7322000 | -10477000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 163973000 | Unavailable | Unavailable | Unavailable | 11804000 | -9463000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 212677000 | Unavailable | Unavailable | Unavailable | 15053000 | -18941000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 331700000 | Unavailable | Unavailable | Unavailable | 8380000 | -6137000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 503954000 | 483426000 Derived | 20528000 | 6947000 Derived | 13581000 | -25506000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 703538000 | 675524000 Derived | 28014000 | 23684000 Derived | 4330000 | -40695000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 710250000 | 700102000 Derived | 10148000 | 38178000 Derived | -28030000 | -29422000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 649295000 | 613005000 Derived | 36290000 | 41126000 Derived | -4836000 | -6663000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 613078000 | 590804000 Derived | 22274000 | 29830000 Derived | -7556000 | -928000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 121364000 |
|
| 1994 | Revenue | 163973000 |
|
| 1995 | Revenue | 212677000 |
|
| 1996 | Revenue | 331700000 |
|
| 1997 | Revenue | 503954000 |
|
| 1998 | Revenue | 703538000 |
|
| 1999 | Revenue | 710250000 |
|
| 2000 | Revenue | 649295000 |
|
| 2001 | Revenue | 613078000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 35.1% |
|
| 1995 | Year over year | 29.7% |
|
| 1996 | Year over year | 56% |
|
| 1997 | Year over year | 51.9% |
|
| 1998 | Year over year | 39.6% |
|
| 1999 | Year over year | 1% |
|
| 2000 | Year over year | -8.6% |
|
| 2001 | Year over year | -5.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997 | Operating margin | 4.1% |
|
| 1998 | Operating margin | 4% |
|
| 1999 | Operating margin | 1.4% |
|
| 2000 | Operating margin | 5.6% |
|
| 2001 | Operating margin | 3.6% |
|
| 1993 | Net margin | 6% |
|
| 1994 | Net margin | 7.2% |
|
| 1995 | Net margin | 7.1% |
|
| 1996 | Net margin | 2.5% |
|
| 1997 | Net margin | 2.7% |
|
| 1998 | Net margin | 0.6% |
|
| 1999 | Net margin | -3.9% |
|
| 2000 | Net margin | -0.7% |
|
| 2001 | Net margin | -1.2% |
|
| 1993 | Free cash flow margin | -8.6% |
|
| 1994 | Free cash flow margin | -5.8% |
|
| 1995 | Free cash flow margin | -8.9% |
|
| 1996 | Free cash flow margin | -1.9% |
|
| 1997 | Free cash flow margin | -5.1% |
|
| 1998 | Free cash flow margin | -5.8% |
|
| 1999 | Free cash flow margin | -4.1% |
|
| 2000 | Free cash flow margin | -1% |
|
| 2001 | Free cash flow margin | -0.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -8004000 |
|
| 1994 | Operating cash flow | -5043000 |
|
| 1995 | Operating cash flow | -8380000 |
|
| 1996 | Operating cash flow | 1246000 |
|
| 1997 | Operating cash flow | -12569000 |
|
| 1998 | Operating cash flow | -27129000 |
|
| 1999 | Operating cash flow | -23131000 |
|
| 2000 | Operating cash flow | 538000 |
|
| 2001 | Operating cash flow | 16830000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -10477000 |
|
| 1994 | Free cash flow | -9463000 |
|
| 1995 | Free cash flow | -18941000 |
|
| 1996 | Free cash flow | -6137000 |
|
| 1997 | Free cash flow | -25506000 |
|
| 1998 | Free cash flow | -40695000 |
|
| 1999 | Free cash flow | -29422000 |
|
| 2000 | Free cash flow | -6663000 |
|
| 2001 | Free cash flow | -928000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 18.6% |
|
| 1995 | Liabilities / assets | 35.5% |
|
| 1996 | Liabilities / assets | 61.6% |
|
| 1997 | Liabilities / assets | 65.8% |
|
| 1998 | Liabilities / assets | 69.4% |
|
| 1999 | Liabilities / assets | 75.1% |
|
| 2000 | Liabilities / assets | 75.6% |
|
| 2001 | Liabilities / assets | 76.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 6.27× |
|
| 1995 | Current assets / current liabilities | 3.19× |
|
| 1996 | Current assets / current liabilities | 2.6× |
|
| 1997 | Current assets / current liabilities | 3.35× |
|
| 1998 | Current assets / current liabilities | 1.85× |
|
| 1999 | Current assets / current liabilities | 3.35× |
|
| 2000 | Current assets / current liabilities | 3.54× |
|
| 2001 | Current assets / current liabilities | 3.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 7.32 million Exact valueExact value: 7322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8 million Exact valueExact value: -8004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Exact valueExact value: 2473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.48 million Calculation and evidence-8004000 − 2473000 USD Exact free cash flow: -10477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 11.8 million Exact valueExact value: 11804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.04 million Exact valueExact value: -5043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.42 million Exact valueExact value: 4420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.46 million Calculation and evidence-5043000 − 4420000 USD Exact free cash flow: -9463000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 15.05 million Exact valueExact value: 15053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.38 million Exact valueExact value: -8380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.56 million Exact valueExact value: 10561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.94 million Calculation and evidence-8380000 − 10561000 USD Exact free cash flow: -18941000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 8.38 million Exact valueExact value: 8380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.38 million Exact valueExact value: 7383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.14 million Calculation and evidence1246000 − 7383000 USD Exact free cash flow: -6137000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 13.58 million Exact valueExact value: 13581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.57 million Exact valueExact value: -12569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.94 million Exact valueExact value: 12937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.51 million Calculation and evidence-12569000 − 12937000 USD Exact free cash flow: -25506000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 4.33 million Exact valueExact value: 4330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.13 million Exact valueExact value: -27129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.57 million Exact valueExact value: 13566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.7 million Calculation and evidence-27129000 − 13566000 USD Exact free cash flow: -40695000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 28.03 million Exact valueExact value: -28030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.13 million Exact valueExact value: -23131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.29 million Exact valueExact value: 6291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.42 million Calculation and evidence-23131000 − 6291000 USD Exact free cash flow: -29422000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 4.84 million Exact valueExact value: -4836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 538,000 Exact valueExact value: 538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.2 million Exact valueExact value: 7201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.66 million Calculation and evidence538000 − 7201000 USD Exact free cash flow: -6663000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 7.56 million Exact valueExact value: -7556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.83 million Exact valueExact value: 16830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.76 million Exact valueExact value: 17758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 928,000 Calculation and evidence16830000 − 17758000 USD Exact free cash flow: -928000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000082536, 82536, edgar:82536