RECOTON CORP

EDGAR

35 filing records in this dataset, filed from 1995-05-12 to 2002-11-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

74.8 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

1.14%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: 853000 USD Source
  • Revenue: 74844000 USD Source
Cash and cash equivalents
2.29 million USD Source
Exact value

2292000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-87.1 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -7556000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -5194000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -4541000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -54549000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -25629000 USD · 2002-07-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-18.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2001-12-31
  • Operating income: 5 of 11 periods available· newest 2001-12-31
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2001-12-31
  • Total assets: 8 of 11 periods available· newest 2001-12-31
  • Total liabilities: 8 of 11 periods available· newest 2001-12-31
  • Current assets: 8 of 11 periods available· newest 2001-12-31
  • Current liabilities: 8 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.6%

    Prior period

    USD 649.3 million

    –

    Current period

    USD 613.08 million

    –

    Exact inputs and evidence

    613078000 − 649295000 = -36217000 USD

    649295000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    613078000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.72 million

    Prior period

    −USD 4.84 million

    –

    Current period

    −USD 7.56 million

    –

    Exact inputs and evidence

    -7556000 − -4836000 = -2720000 USD

    -4836000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -7556000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +3,028.3%

    Prior period

    USD 538,000

    –

    Current period

    USD 16.83 million

    –

    Exact inputs and evidence

    16830000 − 538000 = 16292000 USD

    538000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    16830000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +146.6%

    Prior period

    USD 7.2 million

    –

    Current period

    USD 17.76 million

    –

    Exact inputs and evidence

    17758000 − 7201000 = 10557000 USD

    7201000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    17758000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 613.08 million 100% of revenue
  • Operating costs Derived USD 590.8 million 96% of revenue
  • Operating income USD 22.27 million 3.6% of revenue
  • Tax, interest and other Derived USD 29.83 million 4.9% of revenue
  • Net income −USD 7.56 million −1.2% of revenue

Cash

  • Operating cash flow USD 16.83 million 2.7% of revenue
  • Capital expenditure USD 17.76 million 2.9% of revenue
  • Free cash flow Derived −USD 928,000 −0.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 96%
  • 1998 96%
  • 1999 Net loss: net income was −3.9% of revenue.
  • 2000 Net loss: net income was −0.7% of revenue.
  • 2001 Net loss: net income was −1.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31121364000 UnavailableUnavailableUnavailable7322000 -10477000 Derived
Source
1994 1994-01-01 – 1994-12-31163973000 UnavailableUnavailableUnavailable11804000 -9463000 Derived
Source
1995 1995-01-01 – 1995-12-31212677000 UnavailableUnavailableUnavailable15053000 -18941000 Derived
Source
1996 1996-01-01 – 1996-12-31331700000 UnavailableUnavailableUnavailable8380000 -6137000 Derived
Source
1997 1997-01-01 – 1997-12-31503954000 483426000 Derived 20528000 6947000 Derived 13581000 -25506000 Derived
Source
1998 1998-01-01 – 1998-12-31703538000 675524000 Derived 28014000 23684000 Derived 4330000 -40695000 Derived
Source
1999 1999-01-01 – 1999-12-31710250000 700102000 Derived 10148000 38178000 Derived -28030000 -29422000 Derived
Source
2000 2000-01-01 – 2000-12-31649295000 613005000 Derived 36290000 41126000 Derived -4836000 -6663000 Derived
Source
2001 2001-01-01 – 2001-12-31613078000 590804000 Derived 22274000 29830000 Derived -7556000 -928000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 613.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.767.1M575.3M383.5M191.8M0.0199319972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue121364000
1994Revenue163973000
1995Revenue212677000
1996Revenue331700000
1997Revenue503954000
1998Revenue703538000
1999Revenue710250000
2000Revenue649295000
2001Revenue613078000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%42%24%5%-14%199319972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year35.1%
1995Year over year29.7%
1996Year over year56%
1997Year over year51.9%
1998Year over year39.6%
1999Year over year1%
2000Year over year-8.6%
2001Year over year-5.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.6% 2001
Net margin -1.2% 2001
Free cash flow margin -0.2% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5%3.8%-0.9%-5.5%-10.2%1993-12-3119972001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997Operating margin4.1%
1998Operating margin4%
1999Operating margin1.4%
2000Operating margin5.6%
2001Operating margin3.6%
1993Net margin6%
1994Net margin7.2%
1995Net margin7.1%
1996Net margin2.5%
1997Net margin2.7%
1998Net margin0.6%
1999Net margin-3.9%
2000Net margin-0.7%
2001Net margin-1.2%
1993Free cash flow margin-8.6%
1994Free cash flow margin-5.8%
1995Free cash flow margin-8.9%
1996Free cash flow margin-1.9%
1997Free cash flow margin-5.1%
1998Free cash flow margin-5.8%
1999Free cash flow margin-4.1%
2000Free cash flow margin-1%
2001Free cash flow margin-0.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16.8M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.3M7.6M-5.1M-17.9M-30.6M199319972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-8004000
1994Operating cash flow-5043000
1995Operating cash flow-8380000
1996Operating cash flow1246000
1997Operating cash flow-12569000
1998Operating cash flow-27129000
1999Operating cash flow-23131000
2000Operating cash flow538000
2001Operating cash flow16830000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -928K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-8.5M-20.3M-32.1M-44.0M199319972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-10477000
1994Free cash flow-9463000
1995Free cash flow-18941000
1996Free cash flow-6137000
1997Free cash flow-25506000
1998Free cash flow-40695000
1999Free cash flow-29422000
2000Free cash flow-6663000
2001Free cash flow-928000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.7% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%62%41%21%0%1993-12-3119972001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets18.6%
1995Liabilities / assets35.5%
1996Liabilities / assets61.6%
1997Liabilities / assets65.8%
1998Liabilities / assets69.4%
1999Liabilities / assets75.1%
2000Liabilities / assets75.6%
2001Liabilities / assets76.7%

Current assets to current liabilities

Current assets divided by current liabilities.

3.42× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.77×5.08×3.38×1.69×0.00×1993-12-3119972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities6.27×
1995Current assets / current liabilities3.19×
1996Current assets / current liabilities2.6×
1997Current assets / current liabilities3.35×
1998Current assets / current liabilities1.85×
1999Current assets / current liabilities3.35×
2000Current assets / current liabilities3.54×
2001Current assets / current liabilities3.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 7.32 million
Exact value

Exact value: 7322000 USD

1993-01-01 – 1993-12-31: 7322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8 million
Exact value

Exact value: -8004000 USD

1993-01-01 – 1993-12-31: -8004000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2473000 USD

1993-01-01 – 1993-12-31: 2473000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.48 million
Calculation and evidence

-8004000 − 2473000 USD

Exact free cash flow: -10477000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 11.8 million
Exact value

Exact value: 11804000 USD

1994-01-01 – 1994-12-31: 11804000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.04 million
Exact value

Exact value: -5043000 USD

1994-01-01 – 1994-12-31: -5043000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.42 million
Exact value

Exact value: 4420000 USD

1994-01-01 – 1994-12-31: 4420000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.46 million
Calculation and evidence

-5043000 − 4420000 USD

Exact free cash flow: -9463000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 15.05 million
Exact value

Exact value: 15053000 USD

1995-01-01 – 1995-12-31: 15053000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.38 million
Exact value

Exact value: -8380000 USD

1995-01-01 – 1995-12-31: -8380000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.56 million
Exact value

Exact value: 10561000 USD

1995-01-01 – 1995-12-31: 10561000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.94 million
Calculation and evidence

-8380000 − 10561000 USD

Exact free cash flow: -18941000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 8.38 million
Exact value

Exact value: 8380000 USD

1996-01-01 – 1996-12-31: 8380000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1246000 USD

1996-01-01 – 1996-12-31: 1246000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.38 million
Exact value

Exact value: 7383000 USD

1996-01-01 – 1996-12-31: 7383000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.14 million
Calculation and evidence

1246000 − 7383000 USD

Exact free cash flow: -6137000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 13.58 million
Exact value

Exact value: 13581000 USD

1997-01-01 – 1997-12-31: 13581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.57 million
Exact value

Exact value: -12569000 USD

1997-01-01 – 1997-12-31: -12569000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.94 million
Exact value

Exact value: 12937000 USD

1997-01-01 – 1997-12-31: 12937000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.51 million
Calculation and evidence

-12569000 − 12937000 USD

Exact free cash flow: -25506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 4.33 million
Exact value

Exact value: 4330000 USD

1998-01-01 – 1998-12-31: 4330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.13 million
Exact value

Exact value: -27129000 USD

1998-01-01 – 1998-12-31: -27129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.57 million
Exact value

Exact value: 13566000 USD

1998-01-01 – 1998-12-31: 13566000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.7 million
Calculation and evidence

-27129000 − 13566000 USD

Exact free cash flow: -40695000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 28.03 million
Exact value

Exact value: -28030000 USD

1999-01-01 – 1999-12-31: -28030000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.13 million
Exact value

Exact value: -23131000 USD

1999-01-01 – 1999-12-31: -23131000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.29 million
Exact value

Exact value: 6291000 USD

1999-01-01 – 1999-12-31: 6291000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.42 million
Calculation and evidence

-23131000 − 6291000 USD

Exact free cash flow: -29422000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 4.84 million
Exact value

Exact value: -4836000 USD

2000-01-01 – 2000-12-31: -4836000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 538,000
Exact value

Exact value: 538000 USD

2000-01-01 – 2000-12-31: 538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.2 million
Exact value

Exact value: 7201000 USD

2000-01-01 – 2000-12-31: 7201000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.66 million
Calculation and evidence

538000 − 7201000 USD

Exact free cash flow: -6663000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 7.56 million
Exact value

Exact value: -7556000 USD

2001-01-01 – 2001-12-31: -7556000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.83 million
Exact value

Exact value: 16830000 USD

2001-01-01 – 2001-12-31: 16830000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.76 million
Exact value

Exact value: 17758000 USD

2001-01-01 – 2001-12-31: 17758000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 928,000
Calculation and evidence

16830000 − 17758000 USD

Exact free cash flow: -928000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000082536, 82536, edgar:82536