ITRONICS INC

EDGAR

63 filing records in this dataset, filed from 1997-09-09 to 2008-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

494 thousand USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

-176.99%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -874173 USD Source
  • Revenue: 493908 USD Source

Operating cash flow

-331 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -691078 USD Source
  • Operating Cash Flow: -359977 USD Source

Free cash flow

-331 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -691078 USD Source
  • Operating Cash Flow: -359977 USD Source
  • Capital Expenditure: 11224 USD Source
  • Capital Expenditure: 11008 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-14.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • Operating income: 3 of 11 periods available· newest 1998-12-31
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-12-31
  • Current liabilities: 2 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13%

    Prior period

    USD 678,622

    –

    Current period

    USD 766,720

    –

    Exact inputs and evidence

    766720 − 678622 = 88098 USD

    678622 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    766720 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 493,942

    Prior period

    −USD 530,921

    –

    Current period

    −USD 1.02 million

    –

    Exact inputs and evidence

    -1024863 − -530921 = -493942 USD

    -530921 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -1024863 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 265,206

    Prior period

    −USD 423,971

    –

    Current period

    −USD 689,177

    –

    Exact inputs and evidence

    -689177 − -423971 = -265206 USD

    -423971 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -689177 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 766,720 100% of revenue
  • Cost of revenue USD 923,115 120% of revenue
  • Operating expenses USD 827,942 108% of revenue
  • Operating income −USD 984,337 −128% of revenue
  • Tax, interest and other Derived USD 40,526 5.3% of revenue
  • Net income −USD 1.02 million −134% of revenue

Cash

  • Operating cash flow −USD 689,177 −90% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 126% of revenue.
  • 1997 Operating loss: operating costs were 169% of revenue.
  • 1998 Operating loss: operating costs were 228% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31878561 1110945 Derived -232384 -75493 Derived -156891 Unavailable
Source
1997 1997-01-01 – 1997-12-31678622 1144573 Derived -465951 64970 Derived -530921 Unavailable
Source
1998 1998-01-01 – 1998-12-31766720 1751057 Derived -984337 40526 Derived -1024863 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 766.7K 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.948.8K711.6K474.4K237.2K0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue878561
1997Revenue678622
1998Revenue766720

Revenue growth

Change in revenue from the same financial period one year earlier.

13% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%5%-5%-15%-26%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-22.8%
1998Year over year13%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -128.4% 1998
Net margin -133.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-28%-67%-106%-144%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-26.5%
1997Operating margin-68.7%
1998Operating margin-128.4%
1996Net margin-17.9%
1997Net margin-78.2%
1998Net margin-133.7%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -689.2K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.1K-144.7K-344.6K-544.4K-744.3K199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-96954
1997Operating cash flow-423971
1998Operating cash flow-689177

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.51× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.55×0.41×0.27×0.14×0.00×199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.23×
1997Current assets / current liabilities0.51×
1998Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 156,891
Exact value

Exact value: -156891 USD

1996-01-01 – 1996-12-31: -156891 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96,954
Exact value

Exact value: -96954 USD

1996-01-01 – 1996-12-31: -96954 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 530,921
Exact value

Exact value: -530921 USD

1997-01-01 – 1997-12-31: -530921 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 423,971
Exact value

Exact value: -423971 USD

1997-01-01 – 1997-12-31: -423971 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 1.02 million
Exact value

Exact value: -1024863 USD

1998-01-01 – 1998-12-31: -1024863 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 689,177
Exact value

Exact value: -689177 USD

1998-01-01 – 1998-12-31: -689177 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000825203, 825203, edgar:825203