PEAK ENTERTAINMENT HOLDINGS INC

EDGAR

53 filing records in this dataset, filed from 1996-06-03 to 2006-04-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

438 thousand USD

2005-09-30 · USD

Exact inputs and evidence

Operating margin

-162.77%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: -712798 USD Source
  • Revenue: 437908 USD Source
Cash and cash equivalents
315 thousand USD Source
Exact value

315010 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.54 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 1014996 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 248014 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 303408 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 36363 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 437908 USD · 2005-07-01 – 2005-09-30 Source

Net income

-3.64 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Net income: -1070398 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -1233079 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -779199 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -3935500 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -3382662 USD · 2005-01-01 – 2005-09-30 Source

Operating cash flow

-459 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: 380034 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -298821 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -437281 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 380034 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -198329 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -320896 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -198329 USD · 2005-01-01 – 2005-03-31 Source

Capital expenditure

102 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Capital expenditure: 4456 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 4456 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 71029 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 4456 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 35714 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source

Free cash flow

-562 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: 380034 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -298821 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -437281 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 380034 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -198329 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -320896 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -198329 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 4456 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 4456 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 71029 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 4456 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 35714 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-04-06.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2004-12-31
  • Operating income: 7 of 11 periods available· newest 2004-12-31
  • Net income: 9 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2004-12-31
  • Total assets: 9 of 11 periods available· newest 2004-12-31
  • Total liabilities: 6 of 11 periods available· newest 2002-12-31
  • Current assets: 9 of 11 periods available· newest 2004-12-31
  • Current liabilities: 9 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 1.01 million

    –

    Current period

    USD 1.01 million

    –

    Exact inputs and evidence

    1014996 − 1014996 = 0 USD

    1014996 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1014996 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 972,605

    Prior period

    −USD 2.97 million

    –

    Current period

    −USD 1.99 million

    –

    Exact inputs and evidence

    -1993942 − -2966547 = 972605 USD

    -2966547 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -1993942 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 222,613

    Prior period

    −USD 659,894

    –

    Current period

    −USD 437,281

    –

    Exact inputs and evidence

    -437281 − -659894 = 222613 USD

    -659894 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -437281 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +11.5%

    Prior period

    USD 63,676

    –

    Current period

    USD 71,029

    –

    Exact inputs and evidence

    71029 − 63676 = 7353 USD

    63676 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    71029 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 1.01 million 100% of revenue
  • Cost of revenue USD 725,066 71% of revenue
  • Operating expenses USD 2.79 million 275% of revenue
  • Operating income −USD 2.5 million −246% of revenue
  • Tax, interest and other Derived −USD 504,551 −50% of revenue
  • Net income −USD 1.99 million −196% of revenue

Cash

  • Operating cash flow −USD 437,281 −43% of revenue
  • Capital expenditure USD 71,029 7% of revenue
  • Free cash flow Derived −USD 508,310 −50% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Operating loss: operating costs were 110% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 455% of revenue.
  • 2003 Operating loss: operating costs were 346% of revenue.
  • 2004 Operating loss: operating costs were 346% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-300 7855 Derived -7855 0 Derived -7855 Unavailable
Source
1996 1995-07-01 – 1996-06-300 7535 Derived -7535 0 Derived -7535 Unavailable
Source
1997 1996-07-01 – 1997-06-300 UnavailableUnavailableUnavailable-9840 Unavailable
Source
1998 1997-07-01 – 1998-06-300 UnavailableUnavailableUnavailable-13037 Unavailable
Source
1999 1998-07-01 – 1999-06-301081934 1188594 Derived -106660 -19931 Derived -86729 -117038 Derived
Source
2000 1999-07-01 – 2000-06-301469140 1414803 Derived 54337 -87575 Derived 141912 -90873 Derived
Source
2002 2002-01-01 – 2002-12-31306350 1395232 Derived -1088882 -149974 Derived -938908 -570725 Derived
Source
2003 2003-01-01 – 2003-12-311014996 3513489 Derived -2498493 468054 Derived -2966547 -723570 Derived
Source
2004 2004-01-01 – 2004-12-311014996 3513489 Derived -2498493 -504551 Derived -1993942 -508310 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M1.2M793.3K396.7K0.0199519992004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue0
1996Revenue0
1997Revenue0
1998Revenue0
1999Revenue1081934
2000Revenue1469140
2002Revenue306350
2003Revenue1014996
2004Revenue1014996

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.250%187%125%62%0%199519992004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year35.8%
2002Year over yearNo prior comparable period
2003Year over year231.3%
2004Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -246.2% 2004
Net margin -196.4% 2004
Free cash flow margin -50.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%-67%-173%-279%-385%199519992004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating marginNot reported
1996Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999Operating margin-9.9%
2000Operating margin3.7%
2002Operating margin-355.4%
2003Operating margin-246.2%
2004Operating margin-246.2%
1995Net marginNot reported
1996Net marginNot reported
1997Net marginNot reported
1998Net marginNot reported
1999Net margin-8%
2000Net margin9.7%
2002Net margin-306.5%
2003Net margin-292.3%
2004Net margin-196.4%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin-10.8%
2000Free cash flow margin-6.2%
2002Free cash flow margin-186.3%
2003Free cash flow margin-71.3%
2004Free cash flow margin-50.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -437.3K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.2K-138.3K-329.8K-521.2K-712.7K199519992004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow345
1996Operating cash flow-85
1997Operating cash flow-6291
1998Operating cash flow-44
1999Operating cash flow-92842
2000Operating cash flow-81300
2002Operating cash flow-524924
2003Operating cash flow-659894
2004Operating cash flow-437281

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -508.3K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.9K-151.9K-361.8K-571.6K-781.5K199519992004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flow-117038
2000Free cash flow-90873
2002Free cash flow-570725
2003Free cash flow-723570
2004Free cash flow-508310

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

10.8% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,698%5,024%3,349%1,675%0%1995-06-3019992004-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reported
1996Liabilities / assets358.2%
1997Liabilities / assets6,202.3%
1998Liabilities / assetsNot reported
1999Liabilities / assetsNot reported
2000Liabilities / assetsNot reported
2002Liabilities / assets10.8%
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.33× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.39×0.30×0.20×0.10×0.00×199519992004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.37×
1996Current assets / current liabilities0.28×
1997Current assets / current liabilities0.02×
1998Current assets / current liabilities0×
1999Current assets / current liabilities0×
2000Current assets / current liabilities0×
2002Current assets / current liabilities0.14×
2003Current assets / current liabilities0.23×
2004Current assets / current liabilities0.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 7,855
Exact value

Exact value: -7855 USD

1994-07-01 – 1995-06-30: -7855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 345
Exact value

Exact value: 345 USD

1994-07-01 – 1995-06-30: 345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 7,535
Exact value

Exact value: -7535 USD

1995-07-01 – 1996-06-30: -7535 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85
Exact value

Exact value: -85 USD

1995-07-01 – 1996-06-30: -85 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
−USD 9,840
Exact value

Exact value: -9840 USD

1996-07-01 – 1997-06-30: -9840 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,291
Exact value

Exact value: -6291 USD

1996-07-01 – 1997-06-30: -6291 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
−USD 13,037
Exact value

Exact value: -13037 USD

1997-07-01 – 1998-06-30: -13037 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44
Exact value

Exact value: -44 USD

1997-07-01 – 1998-06-30: -44 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 86,729
Exact value

Exact value: -86729 USD

1998-07-01 – 1999-06-30: -86729 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92,842
Exact value

Exact value: -92842 USD

1998-07-01 – 1999-06-30: -92842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,196
Exact value

Exact value: 24196 USD

1998-07-01 – 1999-06-30: 24196 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 117,038
Calculation and evidence

-92842 − 24196 USD

Exact free cash flow: -117038 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 141,912
Exact value

Exact value: 141912 USD

1999-07-01 – 2000-06-30: 141912 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,300
Exact value

Exact value: -81300 USD

1999-07-01 – 2000-06-30: -81300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,573
Exact value

Exact value: 9573 USD

1999-07-01 – 2000-06-30: 9573 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90,873
Calculation and evidence

-81300 − 9573 USD

Exact free cash flow: -90873 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 938,908
Exact value

Exact value: -938908 USD

2002-01-01 – 2002-12-31: -938908 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 524,924
Exact value

Exact value: -524924 USD

2002-01-01 – 2002-12-31: -524924 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,801
Exact value

Exact value: 45801 USD

2002-01-01 – 2002-12-31: 45801 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 570,725
Calculation and evidence

-524924 − 45801 USD

Exact free cash flow: -570725 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 2.97 million
Exact value

Exact value: -2966547 USD

2003-01-01 – 2003-12-31: -2966547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 659,894
Exact value

Exact value: -659894 USD

2003-01-01 – 2003-12-31: -659894 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,676
Exact value

Exact value: 63676 USD

2003-01-01 – 2003-12-31: 63676 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 723,570
Calculation and evidence

-659894 − 63676 USD

Exact free cash flow: -723570 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 1.99 million
Exact value

Exact value: -1993942 USD

2004-01-01 – 2004-12-31: -1993942 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 437,281
Exact value

Exact value: -437281 USD

2004-01-01 – 2004-12-31: -437281 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,029
Exact value

Exact value: 71029 USD

2004-01-01 – 2004-12-31: 71029 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 508,310
Calculation and evidence

-437281 − 71029 USD

Exact free cash flow: -508310 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000824851, 824851, edgar:824851

Also known as CORVALLIS INC, PALLADIUM COMMUNICATIONS INC, PEAK ENTERTAINEMENT HOLDINGS INC, USAONESTAR NET INC