Revenue
438 thousand USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 437908 USD Source
53 filing records in this dataset, filed from 1996-06-03 to 2006-04-06. Explore the available filing history and original sources.
315010 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.54 million USD
2004-10-01 – 2005-09-30
-3.64 million USD
2005-01-01 – 2005-12-31
-459 thousand USD
2004-07-01 – 2005-06-30
102 thousand USD
2004-07-01 – 2005-06-30
-562 thousand USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-04-06.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.01 million
–
Current period
USD 1.01 million
–
1014996 − 1014996 = 0 USD
1014996 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1014996 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.97 million
–
Current period
−USD 1.99 million
–
-1993942 − -2966547 = 972605 USD
-2966547 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-1993942 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 659,894
–
Current period
−USD 437,281
–
-437281 − -659894 = 222613 USD
-659894 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-437281 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 63,676
–
Current period
USD 71,029
–
71029 − 63676 = 7353 USD
63676 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source71029 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 0 | 7855 Derived | -7855 | 0 Derived | -7855 | Unavailable | Source
|
| 1996 1995-07-01 – 1996-06-30 | 0 | 7535 Derived | -7535 | 0 Derived | -7535 | Unavailable | Source
|
| 1997 1996-07-01 – 1997-06-30 | 0 | Unavailable | Unavailable | Unavailable | -9840 | Unavailable | Source
|
| 1998 1997-07-01 – 1998-06-30 | 0 | Unavailable | Unavailable | Unavailable | -13037 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 1081934 | 1188594 Derived | -106660 | -19931 Derived | -86729 | -117038 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 1469140 | 1414803 Derived | 54337 | -87575 Derived | 141912 | -90873 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 306350 | 1395232 Derived | -1088882 | -149974 Derived | -938908 | -570725 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1014996 | 3513489 Derived | -2498493 | 468054 Derived | -2966547 | -723570 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1014996 | 3513489 Derived | -2498493 | -504551 Derived | -1993942 | -508310 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 0 |
|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 1081934 |
|
| 2000 | Revenue | 1469140 |
|
| 2002 | Revenue | 306350 |
|
| 2003 | Revenue | 1014996 |
|
| 2004 | Revenue | 1014996 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 35.8% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 231.3% |
|
| 2004 | Year over year | 0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | Not reported |
|
| 1996 | Operating margin | Not reported |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1999 | Operating margin | -9.9% |
|
| 2000 | Operating margin | 3.7% |
|
| 2002 | Operating margin | -355.4% |
|
| 2003 | Operating margin | -246.2% |
|
| 2004 | Operating margin | -246.2% |
|
| 1995 | Net margin | Not reported |
|
| 1996 | Net margin | Not reported |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -8% |
|
| 2000 | Net margin | 9.7% |
|
| 2002 | Net margin | -306.5% |
|
| 2003 | Net margin | -292.3% |
|
| 2004 | Net margin | -196.4% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -10.8% |
|
| 2000 | Free cash flow margin | -6.2% |
|
| 2002 | Free cash flow margin | -186.3% |
|
| 2003 | Free cash flow margin | -71.3% |
|
| 2004 | Free cash flow margin | -50.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 345 |
|
| 1996 | Operating cash flow | -85 |
|
| 1997 | Operating cash flow | -6291 |
|
| 1998 | Operating cash flow | -44 |
|
| 1999 | Operating cash flow | -92842 |
|
| 2000 | Operating cash flow | -81300 |
|
| 2002 | Operating cash flow | -524924 |
|
| 2003 | Operating cash flow | -659894 |
|
| 2004 | Operating cash flow | -437281 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -117038 |
|
| 2000 | Free cash flow | -90873 |
|
| 2002 | Free cash flow | -570725 |
|
| 2003 | Free cash flow | -723570 |
|
| 2004 | Free cash flow | -508310 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 358.2% |
|
| 1997 | Liabilities / assets | 6,202.3% |
|
| 1998 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 10.8% |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.37× |
|
| 1996 | Current assets / current liabilities | 0.28× |
|
| 1997 | Current assets / current liabilities | 0.02× |
|
| 1998 | Current assets / current liabilities | 0× |
|
| 1999 | Current assets / current liabilities | 0× |
|
| 2000 | Current assets / current liabilities | 0× |
|
| 2002 | Current assets / current liabilities | 0.14× |
|
| 2003 | Current assets / current liabilities | 0.23× |
|
| 2004 | Current assets / current liabilities | 0.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | −USD 7,855 Exact valueExact value: -7855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 345 Exact valueExact value: 345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-07-01 – 1996-06-30 | −USD 7,535 Exact valueExact value: -7535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 85 Exact valueExact value: -85 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | −USD 9,840 Exact valueExact value: -9840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6,291 Exact valueExact value: -6291 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | −USD 13,037 Exact valueExact value: -13037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44 Exact valueExact value: -44 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | −USD 86,729 Exact valueExact value: -86729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92,842 Exact valueExact value: -92842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,196 Exact valueExact value: 24196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 117,038 Calculation and evidence-92842 − 24196 USD Exact free cash flow: -117038 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 141,912 Exact valueExact value: 141912 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 81,300 Exact valueExact value: -81300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,573 Exact valueExact value: 9573 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 90,873 Calculation and evidence-81300 − 9573 USD Exact free cash flow: -90873 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 938,908 Exact valueExact value: -938908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 524,924 Exact valueExact value: -524924 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45,801 Exact valueExact value: 45801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 570,725 Calculation and evidence-524924 − 45801 USD Exact free cash flow: -570725 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.97 million Exact valueExact value: -2966547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 659,894 Exact valueExact value: -659894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,676 Exact valueExact value: 63676 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 723,570 Calculation and evidence-659894 − 63676 USD Exact free cash flow: -723570 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.99 million Exact valueExact value: -1993942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 437,281 Exact valueExact value: -437281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,029 Exact valueExact value: 71029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 508,310 Calculation and evidence-437281 − 71029 USD Exact free cash flow: -508310 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000824851, 824851, edgar:824851
Also known as CORVALLIS INC, PALLADIUM COMMUNICATIONS INC, PEAK ENTERTAINEMENT HOLDINGS INC, USAONESTAR NET INC