APOGENT TECHNOLOGIES INC

EDGAR

42 filing records in this dataset, filed from 1996-05-15 to 2004-12-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

308 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

20.68%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: 63646000 USD Source
  • Revenue: 307701000 USD Source

Operating cash flow

64.1 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 176769000 USD Source
  • Operating Cash Flow: 112688000 USD Source

Free cash flow

58.3 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 176769000 USD Source
  • Operating Cash Flow: 112688000 USD Source
  • Capital Expenditure: 18466000 USD Source
  • Capital Expenditure: 12700000 USD Source
Cash and cash equivalents
92.9 million USD Source
Exact value

92872000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.17 billion USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 1097489000 USD · 2002-10-01 – 2003-09-30 Source
  • Revenue: 812914000 USD · 2002-10-01 – 2003-06-30 Source
  • Revenue: 278642000 USD · 2003-10-01 – 2003-12-31 Source
  • Revenue: 297947000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 307701000 USD · 2004-04-01 – 2004-06-30 Source

Net income

77.3 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -11746000 USD · 2002-10-01 – 2003-09-30 Source
  • Net income: 7867000 USD · 2002-10-01 – 2003-06-30 Source
  • Net income: 28505000 USD · 2003-10-01 – 2003-12-31 Source
  • Net income: 34163000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 34281000 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

253 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: 192052000 USD · 2002-10-01 – 2003-09-30 Source
  • Operating cash flow: 115445000 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: 41128000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: 112688000 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: 41128000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: 176769000 USD · 2003-10-01 – 2004-06-30 Source
  • Operating cash flow: 112688000 USD · 2003-10-01 – 2004-03-31 Source

Capital expenditure

34.1 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 53278000 USD · 2002-10-01 – 2003-09-30 Source
  • Capital expenditure: 37684000 USD · 2002-10-01 – 2003-06-30 Source
  • Capital expenditure: 5486000 USD · 2003-10-01 – 2003-12-31 Source
  • Capital expenditure: 12700000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 5486000 USD · 2003-10-01 – 2003-12-31 Source
  • Capital expenditure: 18466000 USD · 2003-10-01 – 2004-06-30 Source
  • Capital expenditure: 12700000 USD · 2003-10-01 – 2004-03-31 Source

Free cash flow

219 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: 192052000 USD · 2002-10-01 – 2003-09-30 Source
  • Operating cash flow: 115445000 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: 41128000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: 112688000 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: 41128000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: 176769000 USD · 2003-10-01 – 2004-06-30 Source
  • Operating cash flow: 112688000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 53278000 USD · 2002-10-01 – 2003-09-30 Source
  • Capital expenditure: 37684000 USD · 2002-10-01 – 2003-06-30 Source
  • Capital expenditure: 5486000 USD · 2003-10-01 – 2003-12-31 Source
  • Capital expenditure: 12700000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 5486000 USD · 2003-10-01 – 2003-12-31 Source
  • Capital expenditure: 18466000 USD · 2003-10-01 – 2004-06-30 Source
  • Capital expenditure: 12700000 USD · 2003-10-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-12-14.

Financial data available through: 2003-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2003-09-30
  • Operating income: 5 of 11 periods available· newest 2003-09-30
  • Net income: 5 of 11 periods available· newest 2003-09-30
  • Operating cash flow: 5 of 11 periods available· newest 2003-09-30
  • Capital expenditure: 5 of 11 periods available· newest 2003-09-30
  • Total assets: 5 of 11 periods available· newest 2003-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2003-09-30
  • Current liabilities: 5 of 11 periods available· newest 2003-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2003-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.8%

    Prior period

    USD 1.03 billion

    –

    Current period

    USD 1.1 billion

    –

    Exact inputs and evidence

    1097489000 − 1027913000 = 69576000 USD

    1027913000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    1097489000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -109.7%

    Prior period

    USD 121.15 million

    –

    Current period

    −USD 11.75 million

    –

    Exact inputs and evidence

    -11746000 − 121149000 = -132895000 USD

    121149000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    -11746000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -0.1%

    Prior period

    USD 192.15 million

    –

    Current period

    USD 192.05 million

    –

    Exact inputs and evidence

    192052000 − 192150000 = -98000 USD

    192150000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    192052000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -16.3%

    Prior period

    USD 63.63 million

    –

    Current period

    USD 53.28 million

    –

    Exact inputs and evidence

    53278000 − 63630000 = -10352000 USD

    63630000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    53278000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-10-01 – 2003-09-30

  • Revenue USD 1.1 billion 100% of revenue
  • Operating costs Derived USD 863.41 million 79% of revenue
  • Operating income USD 234.08 million 21% of revenue
  • Tax, interest and other Derived USD 245.82 million 22% of revenue
  • Net income −USD 11.75 million −1.1% of revenue

Cash

  • Operating cash flow USD 192.05 million 17% of revenue
  • Capital expenditure USD 53.28 million 4.9% of revenue
  • Free cash flow Derived USD 138.77 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 20%76%
  • 2000 15%78%
  • 2001 10%12%78%
  • 2002 12%12%76%
  • 2003 Net loss: net income was −1.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-10-01 – 1999-09-30715037000 545911000 Derived 169126000 26579000 Derived 142547000 85182000 Derived
Source
2000 1999-10-01 – 2000-09-30873620000 680631000 Derived 192989000 64668000 Derived 128321000 74051000 Derived
Source
2001 2000-10-01 – 2001-09-30938819000 727803000 Derived 211016000 115075000 Derived 95941000 129273000 Derived
Source
2002 2001-10-01 – 2002-09-301027913000 779973000 Derived 247940000 126791000 Derived 121149000 128520000 Derived
Source
2003 2002-10-01 – 2003-09-301097489000 863412000 Derived 234077000 245823000 Derived -11746000 138774000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B889.0M592.6M296.3M0.019992000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue715037000
2000Revenue873620000
2001Revenue938819000
2002Revenue1027913000
2003Revenue1097489000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.8% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.0%18.0%12.0%6.0%0.0%19992000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year22.2%
2001Year over year7.5%
2002Year over year9.5%
2003Year over year6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.3% 2003
Net margin -1.1% 2003
Free cash flow margin 12.6% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.1%18.8%11.5%4.2%-3.1%19992000200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin23.7%
2000Operating margin22.1%
2001Operating margin22.5%
2002Operating margin24.1%
2003Operating margin21.3%
1999Net margin19.9%
2000Net margin14.7%
2001Net margin10.2%
2002Net margin11.8%
2003Net margin-1.1%
1999Free cash flow margin11.9%
2000Free cash flow margin8.5%
2001Free cash flow margin13.8%
2002Free cash flow margin12.5%
2003Free cash flow margin12.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 192.1M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.207.5M155.6M103.8M51.9M0.019992000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow115102000
2000Operating cash flow116544000
2001Operating cash flow179393000
2002Operating cash flow192150000
2003Operating cash flow192052000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 138.8M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.9M112.4M74.9M37.5M0.019992000200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow85182000
2000Free cash flow74051000
2001Free cash flow129273000
2002Free cash flow128520000
2003Free cash flow138774000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.68× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.90×2.17×1.45×0.72×0.00×19992000200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities2.56×
2000Current assets / current liabilities2.12×
2001Current assets / current liabilities1.62×
2002Current assets / current liabilities2.06×
2003Current assets / current liabilities2.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-10-01 – 1999-09-30
USD 142.55 million
Exact value

Exact value: 142547000 USD

1998-10-01 – 1999-09-30: 142547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.1 million
Exact value

Exact value: 115102000 USD

1998-10-01 – 1999-09-30: 115102000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.92 million
Exact value

Exact value: 29920000 USD

1998-10-01 – 1999-09-30: 29920000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.18 million
Calculation and evidence

115102000 − 29920000 USD

Exact free cash flow: 85182000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 128.32 million
Exact value

Exact value: 128321000 USD

1999-10-01 – 2000-09-30: 128321000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.54 million
Exact value

Exact value: 116544000 USD

1999-10-01 – 2000-09-30: 116544000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.49 million
Exact value

Exact value: 42493000 USD

1999-10-01 – 2000-09-30: 42493000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.05 million
Calculation and evidence

116544000 − 42493000 USD

Exact free cash flow: 74051000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
USD 95.94 million
Exact value

Exact value: 95941000 USD

2000-10-01 – 2001-09-30: 95941000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179.39 million
Exact value

Exact value: 179393000 USD

2000-10-01 – 2001-09-30: 179393000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.12 million
Exact value

Exact value: 50120000 USD

2000-10-01 – 2001-09-30: 50120000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129.27 million
Calculation and evidence

179393000 − 50120000 USD

Exact free cash flow: 129273000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
USD 121.15 million
Exact value

Exact value: 121149000 USD

2001-10-01 – 2002-09-30: 121149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192.15 million
Exact value

Exact value: 192150000 USD

2001-10-01 – 2002-09-30: 192150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.63 million
Exact value

Exact value: 63630000 USD

2001-10-01 – 2002-09-30: 63630000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.52 million
Calculation and evidence

192150000 − 63630000 USD

Exact free cash flow: 128520000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 11.75 million
Exact value

Exact value: -11746000 USD

2002-10-01 – 2003-09-30: -11746000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192.05 million
Exact value

Exact value: 192052000 USD

2002-10-01 – 2003-09-30: 192052000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.28 million
Exact value

Exact value: 53278000 USD

2002-10-01 – 2003-09-30: 53278000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.77 million
Calculation and evidence

192052000 − 53278000 USD

Exact free cash flow: 138774000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000824803, 824803, edgar:824803

Also known as SYBRON INTERNATIONAL CORP, SYBRON INTERNATIONAL INC