Revenue
83 USD
2003-06-30 · USD
Exact inputs and evidence
- Revenue: 83 USD Source
35 filing records in this dataset, filed from 1995-05-17 to 2003-11-14. Explore the available filing history and original sources.
83 USD
2003-06-30 · USD
-23,659.04%
2003-06-30 · %
-21.6 thousand USD
2003-06-30 · USD
36209 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-126 thousand USD
2002-07-01 – 2003-06-30
-461 thousand USD
2002-07-01 – 2003-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 45,179
–
Current period
−USD 60,931
–
-60931 − 45179 = -106110 USD
45179 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-60931 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 33,821
–
Current period
−USD 405,288
–
-405288 − -33821 = -371467 USD
-33821 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-405288 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 135009 | Unavailable | Unavailable | Unavailable | 54158 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 45179 | Unavailable | Unavailable | Unavailable | -33821 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | -60931 | Unavailable | Unavailable | Unavailable | -405288 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 135009 |
|
| 2001 | Revenue | 45179 |
|
| 2002 | Revenue | -60931 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -66.5% |
|
| 2002 | Year over year | -234.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2000 | Net margin | 40.1% |
|
| 2001 | Net margin | -74.9% |
|
| 2002 | Net margin | 665.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 6.7% |
|
| 2001 | Liabilities / assets | 6.8% |
|
| 2002 | Liabilities / assets | 13.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 33,285 Exact valueExact value: -33285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 498,636 Exact valueExact value: 498636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | −USD 33,134 Exact valueExact value: -33134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 259,786 Exact valueExact value: 259786 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 34,068 Exact valueExact value: -34068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68,153 Exact valueExact value: 68153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 35,323 Exact valueExact value: -35323 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17,403 Exact valueExact value: -17403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 35,478 Exact valueExact value: -35478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17,559 Exact valueExact value: -17559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 19,090 Exact valueExact value: -19090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,090 Exact valueExact value: -19090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 48,152 Exact valueExact value: -48152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 155,433 Exact valueExact value: -155433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 54,158 Exact valueExact value: 54158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 33,821 Exact valueExact value: -33821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 405,288 Exact valueExact value: -405288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000824482, 824482, edgar:824482