WHITE DAVID INC

EDGAR

12 filing records in this dataset, filed from 1995-05-15 to 1997-07-23. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

4.13 million USD

1997-03-31 · USD

Exact inputs and evidence

Net margin

6.49%

1997-03-31 · %

Exact inputs and evidence

Operating cash flow

-1.05 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1054000 USD Source

Free cash flow

-1.17 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1054000 USD Source
  • Capital Expenditure: 118000 USD Source
Cash and cash equivalents
136 thousand USD Source
Exact value

136000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.7 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Revenue: 3318000 USD · 1996-04-01 – 1996-06-30 Source
  • Revenue: 3014000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 13557000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 10285000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 4128000 USD · 1997-01-01 – 1997-03-31 Source

Net income

356 thousand USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Net income: 29000 USD · 1996-04-01 – 1996-06-30 Source
  • Net income: -34000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 327000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 234000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 268000 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-07-23.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.5%

    Prior period

    USD 15.32 million

    –

    Current period

    USD 13.56 million

    –

    Exact inputs and evidence

    13557000 − 15316000 = -1759000 USD

    15316000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    13557000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.18 million

    Prior period

    −USD 852,000

    –

    Current period

    USD 327,000

    –

    Exact inputs and evidence

    327000 − -852000 = 1179000 USD

    -852000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    327000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.52 million

    Prior period

    −USD 178,000

    –

    Current period

    USD 1.34 million

    –

    Exact inputs and evidence

    1344000 − -178000 = 1522000 USD

    -178000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    1344000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -60.2%

    Prior period

    USD 733,000

    –

    Current period

    USD 292,000

    –

    Exact inputs and evidence

    292000 − 733000 = -441000 USD

    733000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    292000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 13.56 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 327,000 2.4% of revenue

Cash

  • Operating cash flow USD 1.34 million 9.9% of revenue
  • Capital expenditure USD 292,000 2.2% of revenue
  • Free cash flow Derived USD 1.05 million 7.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3115898000 UnavailableUnavailableUnavailable701000 169000 Derived
Source
1995 1995-01-01 – 1995-12-3115316000 UnavailableUnavailableUnavailable-852000 -911000 Derived
Source
1996 1996-01-01 – 1996-12-3113557000 UnavailableUnavailableUnavailable327000 1052000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.2M12.9M8.6M4.3M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue15898000
1995Revenue15316000
1996Revenue13557000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.9%-2.4%-5.7%-9.1%-12.4%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-3.7%
1996Year over year-11.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.4% 1996
Free cash flow margin 7.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9%4.9%0.9%-3.1%-7.0%1994-12-311995-12-311996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1994Net margin4.4%
1995Net margin-5.6%
1996Net margin2.4%
1994Free cash flow margin1.1%
1995Free cash flow margin-5.9%
1996Free cash flow margin7.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M1.0M583.0K141.6K-299.8K199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow662000
1995Operating cash flow-178000
1996Operating cash flow1344000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.1M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M639.8K70.5K-498.8K-1.1M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow169000
1995Free cash flow-911000
1996Free cash flow1052000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.29× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.63×3.47×2.32×1.16×0.00×199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.96×
1995Current assets / current liabilities2.48×
1996Current assets / current liabilities4.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 701,000
Exact value

Exact value: 701000 USD

1994-01-01 – 1994-12-31: 701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 662,000
Exact value

Exact value: 662000 USD

1994-01-01 – 1994-12-31: 662000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 493,000
Exact value

Exact value: 493000 USD

1994-01-01 – 1994-12-31: 493000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169,000
Calculation and evidence

662000 − 493000 USD

Exact free cash flow: 169000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 852,000
Exact value

Exact value: -852000 USD

1995-01-01 – 1995-12-31: -852000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 178,000
Exact value

Exact value: -178000 USD

1995-01-01 – 1995-12-31: -178000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 733,000
Exact value

Exact value: 733000 USD

1995-01-01 – 1995-12-31: 733000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 911,000
Calculation and evidence

-178000 − 733000 USD

Exact free cash flow: -911000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 327,000
Exact value

Exact value: 327000 USD

1996-01-01 – 1996-12-31: 327000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1344000 USD

1996-01-01 – 1996-12-31: 1344000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292,000
Exact value

Exact value: 292000 USD

1996-01-01 – 1996-12-31: 292000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Calculation and evidence

1344000 − 292000 USD

Exact free cash flow: 1052000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000082414, 82414, edgar:82414