Revenue
10 million USD
2002-03-21 · USD
Exact inputs and evidence
- Revenue: 10044000 USD Source
38 filing records in this dataset, filed from 1996-03-18 to 2003-05-30. Explore the available filing history and original sources.
2611000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.5 million USD
2000-04-01 – 2001-03-31
475 thousand USD
2000-04-01 – 2001-03-31
2.02 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-30.
Financial data available through: 2001-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 29.45 million
–
Current period
USD 21.89 million
–
21893000 − 29446000 = -7553000 USD
29446000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source21893000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 934,000
–
Current period
−USD 3.77 million
–
-3767000 − -934000 = -2833000 USD
-934000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-3767000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.58 million
–
Current period
−USD 781,000
–
-781000 − 2582000 = -3363000 USD
2582000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-781000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 420,000
–
Current period
USD 296,000
–
296000 − 420000 = -124000 USD
420000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source296000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 13808746 | Unavailable | Unavailable | Unavailable | -49820 | 1043865 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 24256642 | Unavailable | Unavailable | Unavailable | 132142 | -4146280 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 30551000 | Unavailable | Unavailable | Unavailable | 330000 | 250000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 36395000 | Unavailable | Unavailable | Unavailable | -1180000 | -3884000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 25658000 | Unavailable | Unavailable | Unavailable | 276000 | 3019000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 29446000 | Unavailable | Unavailable | Unavailable | -934000 | 2162000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 21893000 | Unavailable | Unavailable | Unavailable | -3767000 | -1077000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 13808746 |
|
| 1996 | Revenue | 24256642 |
|
| 1997 | Revenue | 30551000 |
|
| 1998 | Revenue | 36395000 |
|
| 1999 | Revenue | 25658000 |
|
| 2000 | Revenue | 29446000 |
|
| 2001 | Revenue | 21893000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 75.7% |
|
| 1997 | Year over year | 25.9% |
|
| 1998 | Year over year | 19.1% |
|
| 1999 | Year over year | -29.5% |
|
| 2000 | Year over year | 14.8% |
|
| 2001 | Year over year | -25.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Operating margin | Not reported |
|
| 1996-09-30 | Operating margin | Not reported |
|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999-09-30 | Operating margin | Not reported |
|
| 2000-09-30 | Operating margin | Not reported |
|
| 2001-09-30 | Operating margin | Not reported |
|
| 1995 | Net margin | -0.4% |
|
| 1996 | Net margin | 0.5% |
|
| 1997 | Net margin | 1.1% |
|
| 1998 | Net margin | -3.2% |
|
| 1999 | Net margin | 1.1% |
|
| 2000 | Net margin | -3.2% |
|
| 2001 | Net margin | -17.2% |
|
| 1995 | Free cash flow margin | 7.6% |
|
| 1996 | Free cash flow margin | -17.1% |
|
| 1997 | Free cash flow margin | 0.8% |
|
| 1998 | Free cash flow margin | -10.7% |
|
| 1999 | Free cash flow margin | 11.8% |
|
| 2000 | Free cash flow margin | 7.3% |
|
| 2001 | Free cash flow margin | -4.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1259369 |
|
| 1996 | Operating cash flow | -3937793 |
|
| 1997 | Operating cash flow | 534000 |
|
| 1998 | Operating cash flow | -3567000 |
|
| 1999 | Operating cash flow | 3653000 |
|
| 2000 | Operating cash flow | 2582000 |
|
| 2001 | Operating cash flow | -781000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 1043865 |
|
| 1996 | Free cash flow | -4146280 |
|
| 1997 | Free cash flow | 250000 |
|
| 1998 | Free cash flow | -3884000 |
|
| 1999 | Free cash flow | 3019000 |
|
| 2000 | Free cash flow | 2162000 |
|
| 2001 | Free cash flow | -1077000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 59.4% |
|
| 1996 | Liabilities / assets | 50.8% |
|
| 1997-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 64.9% |
|
| 1999 | Liabilities / assets | 62.6% |
|
| 2000 | Liabilities / assets | 56.2% |
|
| 2001 | Liabilities / assets | 60% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-09-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | −USD 49,820 Exact valueExact value: -49820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1259369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215,504 Exact valueExact value: 215504 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Calculation and evidence1259369 − 215504 USD Exact free cash flow: 1043865 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 920,000 Exact valueExact value: 920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 254,000 Exact valueExact value: 254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-10-01 – 1996-09-30 | USD 132,142 Exact valueExact value: 132142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.94 million Exact valueExact value: -3937793 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 208,487 Exact valueExact value: 208487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.15 million Calculation and evidence-3937793 − 208487 USD Exact free cash flow: -4146280 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 27,000 Exact valueExact value: -27000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,000 Exact valueExact value: 11000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-10-01 – 1997-09-30 | USD 330,000 Exact valueExact value: 330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 534,000 Exact valueExact value: 534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 284,000 Exact valueExact value: 284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 250,000 Calculation and evidence534000 − 284000 USD Exact free cash flow: 250000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 1.18 million Exact valueExact value: -1180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.57 million Exact valueExact value: -3567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 317,000 Exact valueExact value: 317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.88 million Calculation and evidence-3567000 − 317000 USD Exact free cash flow: -3884000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 276,000 Exact valueExact value: 276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.65 million Exact valueExact value: 3653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 634,000 Exact valueExact value: 634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Calculation and evidence3653000 − 634000 USD Exact free cash flow: 3019000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 934,000 Exact valueExact value: -934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.58 million Exact valueExact value: 2582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 420,000 Exact valueExact value: 420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.16 million Calculation and evidence2582000 − 420000 USD Exact free cash flow: 2162000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 3.77 million Exact valueExact value: -3767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 781,000 Exact valueExact value: -781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 296,000 Exact valueExact value: 296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Calculation and evidence-781000 − 296000 USD Exact free cash flow: -1077000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000082409, 82409, edgar:82409