INNOVATIVE TECH SYSTEMS INC

EDGAR

13 filing records in this dataset, filed from 1995-12-18 to 1998-06-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.58 million USD

1998-04-30 · USD

Exact inputs and evidence

Operating margin

6.16%

1998-04-30 · %

Exact inputs and evidence
  • Operating Income: 282288 USD Source
  • Revenue: 4582468 USD Source

Operating cash flow

-1.01 million USD

1998-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1010476 USD Source

Free cash flow

-1.4 million USD

1998-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1010476 USD Source
  • Capital Expenditure: 384896 USD Source
Cash and cash equivalents
1.95 million USD Source
Exact value

1948254 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.4 million USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Revenue: 2723164 USD · 1997-05-01 – 1997-07-31 Source
  • Revenue: 9983931 USD · 1997-02-01 – 1997-10-31 Source
  • Revenue: 5943403 USD · 1997-02-01 – 1997-07-31 Source
  • Revenue: 15082742 USD · 1997-02-01 – 1998-01-31 Source
  • Revenue: 9983931 USD · 1997-02-01 – 1997-10-31 Source
  • Revenue: 4582468 USD · 1998-02-01 – 1998-04-30 Source

Net income

1.03 million USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Net income: 33865 USD · 1997-05-01 – 1997-07-31 Source
  • Net income: 399300 USD · 1997-02-01 – 1997-10-31 Source
  • Net income: 108910 USD · 1997-02-01 – 1997-07-31 Source
  • Net income: 911242 USD · 1997-02-01 – 1998-01-31 Source
  • Net income: 399300 USD · 1997-02-01 – 1997-10-31 Source
  • Net income: 196139 USD · 1998-02-01 – 1998-04-30 Source

Operating cash flow

1.43 million USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Operating cash flow: 578898 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: 34970 USD · 1997-02-01 – 1997-04-30 Source
  • Operating cash flow: 459954 USD · 1997-02-01 – 1997-10-31 Source
  • Operating cash flow: 578898 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: 2478870 USD · 1997-02-01 – 1998-01-31 Source
  • Operating cash flow: 459954 USD · 1997-02-01 – 1997-10-31 Source
  • Operating cash flow: -1010476 USD · 1998-02-01 – 1998-04-30 Source

Capital expenditure

1.05 million USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Capital expenditure: 300957 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 83574 USD · 1997-02-01 – 1997-04-30 Source
  • Capital expenditure: 497867 USD · 1997-02-01 – 1997-10-31 Source
  • Capital expenditure: 300957 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 751425 USD · 1997-02-01 – 1998-01-31 Source
  • Capital expenditure: 497867 USD · 1997-02-01 – 1997-10-31 Source
  • Capital expenditure: 384896 USD · 1998-02-01 – 1998-04-30 Source

Free cash flow

381 thousand USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Operating cash flow: 578898 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: 34970 USD · 1997-02-01 – 1997-04-30 Source
  • Operating cash flow: 459954 USD · 1997-02-01 – 1997-10-31 Source
  • Operating cash flow: 578898 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: 2478870 USD · 1997-02-01 – 1998-01-31 Source
  • Operating cash flow: 459954 USD · 1997-02-01 – 1997-10-31 Source
  • Operating cash flow: -1010476 USD · 1998-02-01 – 1998-04-30 Source
  • Capital expenditure: 300957 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 83574 USD · 1997-02-01 – 1997-04-30 Source
  • Capital expenditure: 497867 USD · 1997-02-01 – 1997-10-31 Source
  • Capital expenditure: 300957 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 751425 USD · 1997-02-01 – 1998-01-31 Source
  • Capital expenditure: 497867 USD · 1997-02-01 – 1997-10-31 Source
  • Capital expenditure: 384896 USD · 1998-02-01 – 1998-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-06-15.

Financial data available through: 1998-01-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-01-31
  • Operating income: 5 of 11 periods available· newest 1998-01-31
  • Net income: 5 of 11 periods available· newest 1998-01-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-01-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-01-31
  • Total assets: 4 of 11 periods available· newest 1998-01-31
  • Total liabilities: 3 of 11 periods available· newest 1998-01-31
  • Current assets: 4 of 11 periods available· newest 1998-01-31
  • Current liabilities: 4 of 11 periods available· newest 1998-01-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +69.4%

    Prior period

    USD 8.9 million

    –

    Current period

    USD 15.08 million

    –

    Exact inputs and evidence

    15082742 − 8903682 = 6179060 USD

    8903682 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    15082742 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.28 million

    Prior period

    −USD 364,183

    –

    Current period

    USD 911,242

    –

    Exact inputs and evidence

    911242 − -364183 = 1275425 USD

    -364183 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    911242 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.31 million

    Prior period

    −USD 830,044

    –

    Current period

    USD 2.48 million

    –

    Exact inputs and evidence

    2478870 − -830044 = 3308914 USD

    -830044 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    2478870 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +236.9%

    Prior period

    USD 223,061

    –

    Current period

    USD 751,425

    –

    Exact inputs and evidence

    751425 − 223061 = 528364 USD

    223061 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    751425 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-02-01 – 1998-01-31

  • Revenue USD 15.08 million 100% of revenue
  • Cost of revenue USD 4.3 million 28% of revenue
  • Operating expenses USD 9.84 million 65% of revenue
  • Operating income USD 952,107 6.3% of revenue
  • Tax, interest and other Derived USD 40,865 0.3% of revenue
  • Net income USD 911,242 6% of revenue

Cash

  • Operating cash flow USD 2.48 million 16% of revenue
  • Capital expenditure USD 751,425 5% of revenue
  • Free cash flow Derived USD 1.73 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 90%
  • 1995 Operating loss: operating costs were 168% of revenue.
  • 1996 Operating loss: operating costs were 144% of revenue.
  • 1997 Operating loss: operating costs were 105% of revenue.
  • 1998 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-02-01 – 1994-01-311686203 1516033 Derived 170170 31517 Derived 138653 142496 Derived
Source
1995 1994-02-01 – 1995-01-311325991 2228582 Derived -902591 186260 Derived -1088851 -845732 Derived
Source
1996 1995-02-01 – 1996-01-312784965 4011159 Derived -1226194 -368020 Derived -858174 -1912675 Derived
Source
1997 1996-02-01 – 1997-01-318903682 9364340 Derived -460658 -96475 Derived -364183 -1053105 Derived
Source
1998 1997-02-01 – 1998-01-3115082742 14130635 Derived 952107 40865 Derived 911242 1727445 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.3M12.2M8.1M4.1M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1686203
1995Revenue1325991
1996Revenue2784965
1997Revenue8903682
1998Revenue15082742

Revenue growth

Change in revenue from the same financial period one year earlier.

69.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239%169%99%29%-41%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-21.4%
1996Year over year110%
1997Year over year219.7%
1998Year over year69.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.3% 1998
Net margin 6% 1998
Free cash flow margin 11.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-8%-35%-62%-90%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin10.1%
1995Operating margin-68.1%
1996Operating margin-44%
1997Operating margin-5.2%
1998Operating margin6.3%
1994Net margin8.2%
1995Net margin-82.1%
1996Net margin-30.8%
1997Net margin-4.1%
1998Net margin6%
1994Free cash flow margin8.5%
1995Free cash flow margin-63.8%
1996Free cash flow margin-68.7%
1997Free cash flow margin-11.8%
1998Free cash flow margin11.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M1.6M478.9K-681.1K-1.8M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow177038
1995Operating cash flow-604421
1996Operating cash flow-1521134
1997Operating cash flow-830044
1998Operating cash flow2478870

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.7M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M963.0K-92.6K-1.1M-2.2M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow142496
1995Free cash flow-845732
1996Free cash flow-1912675
1997Free cash flow-1053105
1998Free cash flow1727445

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%1994-01-311995-01-31199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Liabilities / assetsNot reportedNo source recorded
1995-01-31Liabilities / assetsNot reported
1996Liabilities / assets7.9%
1997Liabilities / assets24.6%
1998Liabilities / assets38%

Current assets to current liabilities

Current assets divided by current liabilities.

2.37× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.97×11.23×7.49×3.74×0.00×1994-01-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities13.86×
1996Current assets / current liabilities8.99×
1997Current assets / current liabilities3.48×
1998Current assets / current liabilities2.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-02-01 – 1994-01-31
USD 138,653
Exact value

Exact value: 138653 USD

1993-02-01 – 1994-01-31: 138653 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177,038
Exact value

Exact value: 177038 USD

1993-02-01 – 1994-01-31: 177038 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,542
Exact value

Exact value: 34542 USD

1993-02-01 – 1994-01-31: 34542 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,496
Calculation and evidence

177038 − 34542 USD

Exact free cash flow: 142496 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-02-01 – 1995-01-31
−USD 1.09 million
Exact value

Exact value: -1088851 USD

1994-02-01 – 1995-01-31: -1088851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 604,421
Exact value

Exact value: -604421 USD

1994-02-01 – 1995-01-31: -604421 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241,311
Exact value

Exact value: 241311 USD

1994-02-01 – 1995-01-31: 241311 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 845,732
Calculation and evidence

-604421 − 241311 USD

Exact free cash flow: -845732 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-01 – 1996-01-31
−USD 858,174
Exact value

Exact value: -858174 USD

1995-02-01 – 1996-01-31: -858174 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Exact value

Exact value: -1521134 USD

1995-02-01 – 1996-01-31: -1521134 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 391,541
Exact value

Exact value: 391541 USD

1995-02-01 – 1996-01-31: 391541 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Calculation and evidence

-1521134 − 391541 USD

Exact free cash flow: -1912675 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
−USD 364,183
Exact value

Exact value: -364183 USD

1996-02-01 – 1997-01-31: -364183 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 830,044
Exact value

Exact value: -830044 USD

1996-02-01 – 1997-01-31: -830044 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223,061
Exact value

Exact value: 223061 USD

1996-02-01 – 1997-01-31: 223061 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Calculation and evidence

-830044 − 223061 USD

Exact free cash flow: -1053105 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
USD 911,242
Exact value

Exact value: 911242 USD

1997-02-01 – 1998-01-31: 911242 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.48 million
Exact value

Exact value: 2478870 USD

1997-02-01 – 1998-01-31: 2478870 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 751,425
Exact value

Exact value: 751425 USD

1997-02-01 – 1998-01-31: 751425 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Calculation and evidence

2478870 − 751425 USD

Exact free cash flow: 1727445 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000824008, 824008, edgar:824008