Revenue
0 USD
2009-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
59 filing records in this dataset, filed from 2000-08-15 to 2011-08-24. Explore the available filing history and original sources.
2498 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-08-24.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 2.2 million
–
Current period
−USD 1.61 million
–
-1613231 − -2199351 = 586120 USD
-2199351 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-1613231 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 50275 | Unavailable | Unavailable | Unavailable | -1919853 | -2181684 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2181391 | Unavailable | Unavailable | Unavailable | -894586 | -1124220 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 5060938 | 6147730 Derived | -1086792 | -21453 Derived | -1065339 | -2108458 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 9518279 | 9791069 Derived | -272790 | -2359 Derived | -270431 | -1087373 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 6157633 | 9566073 Derived | -3408440 | -23241 Derived | -3385199 | -2395931 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 5172801 | 10690323 Derived | -5517522 | -8469909 Derived | 2952387 | -4987725 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1884784 | 5425029 Derived | -3540245 | -569242 Derived | -2971003 | -3093367 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 150172 | 3482411 Derived | -3332239 | -127236 Derived | -3205003 | -3015877 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 50275 |
|
| 2001 | Revenue | 2181391 |
|
| 2002 | Revenue | 5060938 |
|
| 2003 | Revenue | 9518279 |
|
| 2004 | Revenue | 6157633 |
|
| 2005 | Revenue | 5172801 |
|
| 2006 | Revenue | 1884784 |
|
| 2007 | Revenue | 150172 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 4,238.9% |
|
| 2002 | Year over year | 132% |
|
| 2003 | Year over year | 88.1% |
|
| 2004 | Year over year | -35.3% |
|
| 2005 | Year over year | -16% |
|
| 2006 | Year over year | -63.6% |
|
| 2007 | Year over year | -92% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002 | Operating margin | -21.5% |
|
| 2003 | Operating margin | -2.9% |
|
| 2004 | Operating margin | -55.4% |
|
| 2005 | Operating margin | -106.7% |
|
| 2006 | Operating margin | -187.8% |
|
| 2007 | Operating margin | -2,218.9% |
|
| 2000 | Net margin | -3,818.7% |
|
| 2001 | Net margin | -41% |
|
| 2002 | Net margin | -21.1% |
|
| 2003 | Net margin | -2.8% |
|
| 2004 | Net margin | -55% |
|
| 2005 | Net margin | 57.1% |
|
| 2006 | Net margin | -157.6% |
|
| 2007 | Net margin | -2,134.2% |
|
| 2000 | Free cash flow margin | -4,339.5% |
|
| 2001 | Free cash flow margin | -51.5% |
|
| 2002 | Free cash flow margin | -41.7% |
|
| 2003 | Free cash flow margin | -11.4% |
|
| 2004 | Free cash flow margin | -38.9% |
|
| 2005 | Free cash flow margin | -96.4% |
|
| 2006 | Free cash flow margin | -164.1% |
|
| 2007 | Free cash flow margin | -2,008.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -2048878 |
|
| 2001 | Operating cash flow | -1043046 |
|
| 2002 | Operating cash flow | -2056885 |
|
| 2003 | Operating cash flow | -1013792 |
|
| 2004 | Operating cash flow | -2342013 |
|
| 2005 | Operating cash flow | -4920695 |
|
| 2006 | Operating cash flow | -2984299 |
|
| 2007 | Operating cash flow | -2971179 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -2181684 |
|
| 2001 | Free cash flow | -1124220 |
|
| 2002 | Free cash flow | -2108458 |
|
| 2003 | Free cash flow | -1087373 |
|
| 2004 | Free cash flow | -2395931 |
|
| 2005 | Free cash flow | -4987725 |
|
| 2006 | Free cash flow | -3093367 |
|
| 2007 | Free cash flow | -3015877 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 4.5× |
|
| 2001 | Current assets / current liabilities | 5.49× |
|
| 2002 | Current assets / current liabilities | 3.21× |
|
| 2003 | Current assets / current liabilities | 2.07× |
|
| 2004 | Current assets / current liabilities | 1.71× |
|
| 2005 | Current assets / current liabilities | 3.27× |
|
| 2006 | Current assets / current liabilities | 4.41× |
|
| 2007 | Current assets / current liabilities | 0.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 1.92 million Exact valueExact value: -1919853 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.05 million Exact valueExact value: -2048878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132,806 Exact valueExact value: 132806 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.18 million Calculation and evidence-2048878 − 132806 USD Exact free cash flow: -2181684 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 894,586 Exact valueExact value: -894586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.04 million Exact valueExact value: -1043046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81,174 Exact valueExact value: 81174 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Calculation and evidence-1043046 − 81174 USD Exact free cash flow: -1124220 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.07 million Exact valueExact value: -1065339 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.06 million Exact valueExact value: -2056885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,573 Exact valueExact value: 51573 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.11 million Calculation and evidence-2056885 − 51573 USD Exact free cash flow: -2108458 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 270,431 Exact valueExact value: -270431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Exact valueExact value: -1013792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,581 Exact valueExact value: 73581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Calculation and evidence-1013792 − 73581 USD Exact free cash flow: -1087373 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.39 million Exact valueExact value: -3385199 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.34 million Exact valueExact value: -2342013 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,918 Exact valueExact value: 53918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.4 million Calculation and evidence-2342013 − 53918 USD Exact free cash flow: -2395931 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 2.95 million Exact valueExact value: 2952387 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.92 million Exact valueExact value: -4920695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,030 Exact valueExact value: 67030 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.99 million Calculation and evidence-4920695 − 67030 USD Exact free cash flow: -4987725 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.97 million Exact valueExact value: -2971003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.98 million Exact valueExact value: -2984299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,068 Exact valueExact value: 109068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.09 million Calculation and evidence-2984299 − 109068 USD Exact free cash flow: -3093367 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 3.21 million Exact valueExact value: -3205003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.97 million Exact valueExact value: -2971179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44,698 Exact valueExact value: 44698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.02 million Calculation and evidence-2971179 − 44698 USD Exact free cash flow: -3015877 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 2.2 million Exact valueExact value: -2199351 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 1.61 million Exact valueExact value: -1613231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000823876, 823876, edgar:823876