AQUA ALLIANCE INC

EDGAR

27 filing records in this dataset, filed from 1994-03-23 to 1999-06-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

118 million USD

1999-04-30 · USD

Exact inputs and evidence

Operating margin

-1.69%

1999-04-30 · %

Exact inputs and evidence
  • Operating Income: -1990000 USD Source
  • Revenue: 118028000 USD Source

Operating cash flow

27.4 million USD

1999-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24719000 USD Source
  • Operating Cash Flow: -2687000 USD Source

Free cash flow

25 million USD

1999-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24719000 USD Source
  • Operating Cash Flow: -2687000 USD Source
  • Capital Expenditure: 3864000 USD Source
  • Capital Expenditure: 1445000 USD Source
Cash and cash equivalents
46.7 million USD Source
Exact value

46675000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

454 million USD

1998-05-01 – 1999-04-30

Exact inputs and evidence
  • Revenue: 105708000 USD · 1998-05-01 – 1998-07-31 Source
  • Revenue: 445119000 USD · 1997-11-01 – 1998-10-31 Source
  • Revenue: 327784000 USD · 1997-11-01 – 1998-07-31 Source
  • Revenue: 113158000 USD · 1998-11-01 – 1999-01-31 Source
  • Revenue: 118028000 USD · 1999-02-01 – 1999-04-30 Source

Net income

-33.4 million USD

1998-05-01 – 1999-04-30

Exact inputs and evidence
  • Net income: -7637000 USD · 1998-05-01 – 1998-07-31 Source
  • Net income: -49951000 USD · 1997-11-01 – 1998-10-31 Source
  • Net income: -37166000 USD · 1997-11-01 – 1998-07-31 Source
  • Net income: -8414000 USD · 1998-11-01 – 1999-01-31 Source
  • Net income: -4514000 USD · 1999-02-01 – 1999-04-30 Source

Operating cash flow

15.1 million USD

1998-05-01 – 1999-04-30

Exact inputs and evidence
  • Operating cash flow: -16296000 USD · 1997-11-01 – 1998-07-31 Source
  • Operating cash flow: -5365000 USD · 1997-11-01 – 1998-04-30 Source
  • Operating cash flow: -14994000 USD · 1997-11-01 – 1998-10-31 Source
  • Operating cash flow: -16296000 USD · 1997-11-01 – 1998-07-31 Source
  • Operating cash flow: -2687000 USD · 1998-11-01 – 1999-01-31 Source
  • Operating cash flow: 24719000 USD · 1998-11-01 – 1999-04-30 Source
  • Operating cash flow: -2687000 USD · 1998-11-01 – 1999-01-31 Source

Capital expenditure

6.56 million USD

1998-05-01 – 1999-04-30

Exact inputs and evidence
  • Capital expenditure: 2128000 USD · 1997-11-01 – 1998-07-31 Source
  • Capital expenditure: 1383000 USD · 1997-11-01 – 1998-04-30 Source
  • Capital expenditure: 4082000 USD · 1997-11-01 – 1998-10-31 Source
  • Capital expenditure: 2128000 USD · 1997-11-01 – 1998-07-31 Source
  • Capital expenditure: 1445000 USD · 1998-11-01 – 1999-01-31 Source
  • Capital expenditure: 3864000 USD · 1998-11-01 – 1999-04-30 Source
  • Capital expenditure: 1445000 USD · 1998-11-01 – 1999-01-31 Source

Free cash flow

8.53 million USD

1998-05-01 – 1999-04-30

Exact inputs and evidence
  • Operating cash flow: -16296000 USD · 1997-11-01 – 1998-07-31 Source
  • Operating cash flow: -5365000 USD · 1997-11-01 – 1998-04-30 Source
  • Operating cash flow: -14994000 USD · 1997-11-01 – 1998-10-31 Source
  • Operating cash flow: -16296000 USD · 1997-11-01 – 1998-07-31 Source
  • Operating cash flow: -2687000 USD · 1998-11-01 – 1999-01-31 Source
  • Operating cash flow: 24719000 USD · 1998-11-01 – 1999-04-30 Source
  • Operating cash flow: -2687000 USD · 1998-11-01 – 1999-01-31 Source
  • Capital expenditure: 2128000 USD · 1997-11-01 – 1998-07-31 Source
  • Capital expenditure: 1383000 USD · 1997-11-01 – 1998-04-30 Source
  • Capital expenditure: 4082000 USD · 1997-11-01 – 1998-10-31 Source
  • Capital expenditure: 2128000 USD · 1997-11-01 – 1998-07-31 Source
  • Capital expenditure: 1445000 USD · 1998-11-01 – 1999-01-31 Source
  • Capital expenditure: 3864000 USD · 1998-11-01 – 1999-04-30 Source
  • Capital expenditure: 1445000 USD · 1998-11-01 – 1999-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-06-14.

Financial data available through: 1998-10-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1998-10-31
  • Operating income: 7 of 11 periods available· newest 1998-10-31
  • Net income: 7 of 11 periods available· newest 1998-10-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-10-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-10-31
  • Total assets: 7 of 11 periods available· newest 1998-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 1998-10-31
  • Current liabilities: 7 of 11 periods available· newest 1998-10-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1998-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.5%

    Prior period

    USD 456.38 million

    –

    Current period

    USD 445.12 million

    –

    Exact inputs and evidence

    445119000 − 456375000 = -11256000 USD

    456375000 USD · 1996-11-01 – 1997-10-31

    Inspect prior input Prior source

    445119000 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 110.63 million

    Prior period

    −USD 160.58 million

    –

    Current period

    −USD 49.95 million

    –

    Exact inputs and evidence

    -49951000 − -160581000 = 110630000 USD

    -160581000 USD · 1996-11-01 – 1997-10-31

    Inspect prior input Prior source

    -49951000 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -200%

    Prior period

    USD 14.99 million

    –

    Current period

    −USD 14.99 million

    –

    Exact inputs and evidence

    -14994000 − 14994000 = -29988000 USD

    14994000 USD · 1996-11-01 – 1997-10-31

    Inspect prior input Prior source

    -14994000 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -17.5%

    Prior period

    USD 4.95 million

    –

    Current period

    USD 4.08 million

    –

    Exact inputs and evidence

    4082000 − 4949000 = -867000 USD

    4949000 USD · 1996-11-01 – 1997-10-31

    Inspect prior input Prior source

    4082000 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-11-01 – 1998-10-31

  • Revenue USD 445.12 million 100% of revenue
  • Operating costs Derived USD 461.23 million 104% of revenue
  • Operating income −USD 16.11 million −3.6% of revenue
  • Tax, interest and other Derived USD 33.84 million 7.6% of revenue
  • Net income −USD 49.95 million −11% of revenue

Cash

  • Operating cash flow −USD 14.99 million −3.4% of revenue
  • Capital expenditure USD 4.08 million 0.9% of revenue
  • Free cash flow Derived −USD 19.08 million −4.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net loss: net income was −1.6% of revenue.
  • 1993 Net loss: net income was −1% of revenue.
  • 1994 Operating loss: operating costs were 135% of revenue.
  • 1995 Net loss: net income was −2% of revenue.
  • 1996 Net loss: net income was −1.1% of revenue.
  • 1997 Operating loss: operating costs were 106% of revenue.
  • 1998 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-11-01 – 1992-10-31609404000 602626000 Derived 6778000 16814000 Derived -10036000 Unavailable
Source
1993 1992-11-01 – 1993-10-31575949000 545782000 Derived 30167000 35722000 Derived -5555000 Unavailable
Source
1994 1993-11-01 – 1994-10-31522573000 705077000 Derived -182504000 79274000 Derived -261778000 -71039000 Derived
Source
1995 1994-11-01 – 1995-10-31398661000 388472000 Derived 10189000 18174000 Derived -7985000 7581000 Derived
Source
1996 1995-11-01 – 1996-10-31482091000 470423000 Derived 11668000 16936000 Derived -5268000 -5388000 Derived
Source
1997 1996-11-01 – 1997-10-31456375000 483189000 Derived -26814000 133767000 Derived -160581000 10045000 Derived
Source
1998 1997-11-01 – 1998-10-31445119000 461226000 Derived -16107000 33844000 Derived -49951000 -19076000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 445.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.658.2M493.6M329.1M164.5M0.0199219951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue609404000
1993Revenue575949000
1994Revenue522573000
1995Revenue398661000
1996Revenue482091000
1997Revenue456375000
1998Revenue445119000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.5% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%12%-1%-14%-27%199219951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-5.5%
1994Year over year-9.3%
1995Year over year-23.7%
1996Year over year20.9%
1997Year over year-5.3%
1998Year over year-2.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.6% 1998
Net margin -11.2% 1998
Free cash flow margin -4.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-6%-22%-38%-55%199219951998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin1.1%
1993Operating margin5.2%
1994Operating margin-34.9%
1995Operating margin2.6%
1996Operating margin2.4%
1997Operating margin-5.9%
1998Operating margin-3.6%
1992Net margin-1.6%
1993Net margin-1%
1994Net margin-50.1%
1995Net margin-2%
1996Net margin-1.1%
1997Net margin-35.2%
1998Net margin-11.2%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow margin-13.6%
1995Free cash flow margin1.9%
1996Free cash flow margin-1.1%
1997Free cash flow margin2.2%
1998Free cash flow margin-4.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.4M-1.9M-25.3M-48.6M-72.0M199219951998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow-65516000
1995Operating cash flow12983000
1996Operating cash flow888000
1997Operating cash flow14994000
1998Operating cash flow-14994000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -19.1M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5M-7.0M-30.5M-54.0M-77.5M199219951998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailableNo source recorded
1993Free cash flowUnavailableNo source recorded
1994Free cash flow-71039000
1995Free cash flow7581000
1996Free cash flow-5388000
1997Free cash flow10045000
1998Free cash flow-19076000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-10-31Liabilities / assetsNot reported
1993-10-31Liabilities / assetsNot reported
1994-10-31Liabilities / assetsNot reported
1995-10-31Liabilities / assetsNot reported
1996-10-31Liabilities / assetsNot reported
1997-10-31Liabilities / assetsNot reported
1998-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.74× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.78×1.33×0.89×0.44×0.00×199219951998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992Current assets / current liabilities1.65×
1993Current assets / current liabilities1.63×
1994Current assets / current liabilities0.79×
1995Current assets / current liabilities0.94×
1996Current assets / current liabilities1.06×
1997Current assets / current liabilities0.7×
1998Current assets / current liabilities0.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-11-01 – 1992-10-31
−USD 10.04 million
Exact value

Exact value: -10036000 USD

1991-11-01 – 1992-10-31: -10036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1993 1992-11-01 – 1993-10-31
−USD 5.56 million
Exact value

Exact value: -5555000 USD

1992-11-01 – 1993-10-31: -5555000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-11-01 – 1994-10-31
−USD 261.78 million
Exact value

Exact value: -261778000 USD

1993-11-01 – 1994-10-31: -261778000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.52 million
Exact value

Exact value: -65516000 USD

1993-11-01 – 1994-10-31: -65516000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.52 million
Exact value

Exact value: 5523000 USD

1993-11-01 – 1994-10-31: 5523000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.04 million
Calculation and evidence

-65516000 − 5523000 USD

Exact free cash flow: -71039000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-11-01 – 1995-10-31
−USD 7.99 million
Exact value

Exact value: -7985000 USD

1994-11-01 – 1995-10-31: -7985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.98 million
Exact value

Exact value: 12983000 USD

1994-11-01 – 1995-10-31: 12983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.4 million
Exact value

Exact value: 5402000 USD

1994-11-01 – 1995-10-31: 5402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.58 million
Calculation and evidence

12983000 − 5402000 USD

Exact free cash flow: 7581000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
−USD 5.27 million
Exact value

Exact value: -5268000 USD

1995-11-01 – 1996-10-31: -5268000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 888,000
Exact value

Exact value: 888000 USD

1995-11-01 – 1996-10-31: 888000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Exact value

Exact value: 6276000 USD

1995-11-01 – 1996-10-31: 6276000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.39 million
Calculation and evidence

888000 − 6276000 USD

Exact free cash flow: -5388000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
−USD 160.58 million
Exact value

Exact value: -160581000 USD

1996-11-01 – 1997-10-31: -160581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.99 million
Exact value

Exact value: 14994000 USD

1996-11-01 – 1997-10-31: 14994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.95 million
Exact value

Exact value: 4949000 USD

1996-11-01 – 1997-10-31: 4949000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.05 million
Calculation and evidence

14994000 − 4949000 USD

Exact free cash flow: 10045000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
−USD 49.95 million
Exact value

Exact value: -49951000 USD

1997-11-01 – 1998-10-31: -49951000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.99 million
Exact value

Exact value: -14994000 USD

1997-11-01 – 1998-10-31: -14994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.08 million
Exact value

Exact value: 4082000 USD

1997-11-01 – 1998-10-31: 4082000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.08 million
Calculation and evidence

-14994000 − 4082000 USD

Exact free cash flow: -19076000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000823556, 823556, edgar:823556

Also known as AIR & WATER TECHNOLOGIES CORP