SYNERGX SYSTEMS INC

EDGAR

76 filing records in this dataset, filed from 1995-05-22 to 2010-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.48 million USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

-24.86%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: -617271 USD Source
  • Revenue: 2482513 USD Source

Operating cash flow

14 thousand USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 160499 USD Source
  • Operating Cash Flow: 146508 USD Source

Free cash flow

-23 thousand USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 160499 USD Source
  • Operating Cash Flow: 146508 USD Source
  • Capital Expenditure: 48461 USD Source
  • Capital Expenditure: 11474 USD Source
Cash and cash equivalents
307 thousand USD Source
Exact value

306778 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.3 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Revenue: 3184865 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 18828000 USD · 2008-10-01 – 2009-09-30 Source
  • Revenue: 14134810 USD · 2008-10-01 – 2009-06-30 Source
  • Revenue: 2951355 USD · 2009-10-01 – 2009-12-31 Source
  • Revenue: 2482513 USD · 2010-01-01 – 2010-03-31 Source

Net income

-1.61 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: -526900 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -397000 USD · 2008-10-01 – 2009-09-30 Source
  • Net income: -351649 USD · 2008-10-01 – 2009-06-30 Source
  • Net income: -402171 USD · 2009-10-01 – 2009-12-31 Source
  • Net income: -640553 USD · 2010-01-01 – 2010-03-31 Source

Operating cash flow

238 thousand USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: -15943 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: 228002 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: 306000 USD · 2008-10-01 – 2009-09-30 Source
  • Operating cash flow: -15943 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: 146508 USD · 2009-10-01 – 2009-12-31 Source
  • Operating cash flow: 160499 USD · 2009-10-01 – 2010-03-31 Source
  • Operating cash flow: 146508 USD · 2009-10-01 – 2009-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-14.

Financial data available through: 2009-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2009-09-30
  • Operating income: 4 of 11 periods available· newest 2009-09-30
  • Net income: 11 of 11 periods available· newest 2009-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2009-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2009-09-30
  • Total assets: 10 of 11 periods available· newest 2009-09-30
  • Total liabilities: 9 of 11 periods available· newest 2009-09-30
  • Current assets: 10 of 11 periods available· newest 2009-09-30
  • Current liabilities: 9 of 11 periods available· newest 2009-09-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2006-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.3%

    Prior period

    USD 20.1 million

    –

    Current period

    USD 18.83 million

    –

    Exact inputs and evidence

    18828000 − 20104000 = -1276000 USD

    20104000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    18828000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 881,000

    Prior period

    −USD 1.28 million

    –

    Current period

    −USD 397,000

    –

    Exact inputs and evidence

    -397000 − -1278000 = 881000 USD

    -1278000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -397000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -82.4%

    Prior period

    USD 1.74 million

    –

    Current period

    USD 306,000

    –

    Exact inputs and evidence

    306000 − 1739000 = -1433000 USD

    1739000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    306000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -92%

    Prior period

    USD 224,000

    –

    Current period

    USD 18,000

    –

    Exact inputs and evidence

    18000 − 224000 = -206000 USD

    224000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    18000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-10-01 – 2009-09-30

  • Revenue USD 18.83 million 100% of revenue
  • Operating costs Derived USD 19.15 million 102% of revenue
  • Operating income −USD 319,000 −1.7% of revenue
  • Tax, interest and other Derived USD 78,000 0.4% of revenue
  • Net income −USD 397,000 −2.1% of revenue

Cash

  • Operating cash flow USD 306,000 1.6% of revenue
  • Capital expenditure USD 18,000 0.1% of revenue
  • Free cash flow Derived USD 288,000 1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 103% of revenue.
  • 2007 Operating loss: operating costs were 102% of revenue.
  • 2008 Operating loss: operating costs were 104% of revenue.
  • 2009 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-10-01 – 2000-09-3019087000 UnavailableUnavailableUnavailable474000 713000 Derived
Source
2001 2000-10-01 – 2001-09-3019927000 UnavailableUnavailableUnavailable433000 482000 Derived
Source
2002 2001-10-01 – 2002-09-3016943000 UnavailableUnavailableUnavailable-293000 194000 Derived
Source
2003 2002-10-01 – 2003-09-3019814000 UnavailableUnavailableUnavailable282000 -107000 Derived
Source
2004 2003-10-01 – 2004-09-3021790000 UnavailableUnavailableUnavailable420000 -551000 Derived
Source
2006 2005-10-01 – 2006-09-3015825000 16224000 Derived -399000 346000 Derived -745000 -162000 Derived
Source
2007 2006-10-01 – 2007-09-3018289000 18621000 Derived -332000 214000 Derived -546000 -1164000 Derived
Source
2008 2007-10-01 – 2008-09-3020104000 20978000 Derived -874000 404000 Derived -1278000 1515000 Derived
Source
2009 2008-10-01 – 2009-09-3018828000 19147000 Derived -319000 78000 Derived -397000 288000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 18.8M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.5M17.6M11.8M5.9M0.0199920042009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue16892000
2000Revenue19087000
2001Revenue19927000
2002Revenue16943000
2003Revenue19814000
2004Revenue21790000
2006Revenue15825000
2007Revenue18289000
2008Revenue20104000
2009Revenue18828000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.3% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.5%10.2%1.0%-8.3%-17.5%199920042009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year13%
2001Year over year4.4%
2002Year over year-15%
2003Year over year16.9%
2004Year over year10%
2006Year over yearNo prior comparable period
2007Year over year15.6%
2008Year over year9.9%
2009Year over year-6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.7% 2009
Net margin -2.1% 2009
Free cash flow margin 1.5% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6%4.6%0.6%-3.4%-7.5%1999-09-302004-09-302009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-09-30Operating marginNot reported
2000-09-30Operating marginNot reported
2001-09-30Operating marginNot reported
2002-09-30Operating marginNot reported
2003-09-30Operating marginNot reported
2004-09-30Operating marginNot reported
2006Operating margin-2.5%
2007Operating margin-1.8%
2008Operating margin-4.3%
2009Operating margin-1.7%
1999Net margin1.8%
2000Net margin2.5%
2001Net margin2.2%
2002Net margin-1.7%
2003Net margin1.4%
2004Net margin1.9%
2006Net margin-4.7%
2007Net margin-3%
2008Net margin-6.4%
2009Net margin-2.1%
1999Free cash flow marginNot reported
2000Free cash flow margin3.7%
2001Free cash flow margin2.4%
2002Free cash flow margin1.1%
2003Free cash flow margin-0.5%
2004Free cash flow margin-2.5%
2006Free cash flow margin-1%
2007Free cash flow margin-6.4%
2008Free cash flow margin7.5%
2009Free cash flow margin1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 306K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.2M428.0K-332.4K-1.1M199920042009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow810000
2001Operating cash flow630000
2002Operating cash flow313000
2003Operating cash flow57000
2004Operating cash flow-319000
2006Operating cash flow94000
2007Operating cash flow-883000
2008Operating cash flow1739000
2009Operating cash flow306000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 288K 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M952.4K175.5K-601.4K-1.4M199920042009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flow713000
2001Free cash flow482000
2002Free cash flow194000
2003Free cash flow-107000
2004Free cash flow-551000
2006Free cash flow-162000
2007Free cash flow-1164000
2008Free cash flow1515000
2009Free cash flow288000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.2% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%30%15%0%1999-09-3020042009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-09-30Liabilities / assetsNot reported
2000Liabilities / assets54.7%
2001Liabilities / assets52.9%
2002Liabilities / assets47%
2003Liabilities / assets46.7%
2004Liabilities / assets43.2%
2006Liabilities / assets39.7%
2007Liabilities / assets49.4%
2008Liabilities / assets54.6%
2009Liabilities / assets53.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.73× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.71×2.79×1.86×0.93×0.00×199920042009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilitiesNot reported
2000Current assets / current liabilities2.53×
2001Current assets / current liabilities2.44×
2002Current assets / current liabilities2.59×
2003Current assets / current liabilities2.65×
2004Current assets / current liabilities3.44×
2006Current assets / current liabilities3.04×
2007Current assets / current liabilities3.01×
2008Current assets / current liabilities1.83×
2009Current assets / current liabilities1.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-10-01 – 2000-09-30
USD 474,000
Exact value

Exact value: 474000 USD

1999-10-01 – 2000-09-30: 474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 810,000
Exact value

Exact value: 810000 USD

1999-10-01 – 2000-09-30: 810000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,000
Exact value

Exact value: 97000 USD

1999-10-01 – 2000-09-30: 97000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 713,000
Calculation and evidence

810000 − 97000 USD

Exact free cash flow: 713000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
USD 433,000
Exact value

Exact value: 433000 USD

2000-10-01 – 2001-09-30: 433000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 630,000
Exact value

Exact value: 630000 USD

2000-10-01 – 2001-09-30: 630000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,000
Exact value

Exact value: 148000 USD

2000-10-01 – 2001-09-30: 148000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 482,000
Calculation and evidence

630000 − 148000 USD

Exact free cash flow: 482000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 293,000
Exact value

Exact value: -293000 USD

2001-10-01 – 2002-09-30: -293000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 313,000
Exact value

Exact value: 313000 USD

2001-10-01 – 2002-09-30: 313000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119,000
Exact value

Exact value: 119000 USD

2001-10-01 – 2002-09-30: 119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194,000
Calculation and evidence

313000 − 119000 USD

Exact free cash flow: 194000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 282,000
Exact value

Exact value: 282000 USD

2002-10-01 – 2003-09-30: 282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,000
Exact value

Exact value: 57000 USD

2002-10-01 – 2003-09-30: 57000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164,000
Exact value

Exact value: 164000 USD

2002-10-01 – 2003-09-30: 164000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107,000
Calculation and evidence

57000 − 164000 USD

Exact free cash flow: -107000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 420,000
Exact value

Exact value: 420000 USD

2003-10-01 – 2004-09-30: 420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 319,000
Exact value

Exact value: -319000 USD

2003-10-01 – 2004-09-30: -319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 232,000
Exact value

Exact value: 232000 USD

2003-10-01 – 2004-09-30: 232000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 551,000
Calculation and evidence

-319000 − 232000 USD

Exact free cash flow: -551000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 130,000
Exact value

Exact value: 130000 USD

2004-10-01 – 2005-09-30: 130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 418,000
Exact value

Exact value: 418000 USD

2004-10-01 – 2005-09-30: 418000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,000
Exact value

Exact value: 280000 USD

2004-10-01 – 2005-09-30: 280000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138,000
Calculation and evidence

418000 − 280000 USD

Exact free cash flow: 138000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
−USD 745,000
Exact value

Exact value: -745000 USD

2005-10-01 – 2006-09-30: -745000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,000
Exact value

Exact value: 94000 USD

2005-10-01 – 2006-09-30: 94000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 256,000
Exact value

Exact value: 256000 USD

2005-10-01 – 2006-09-30: 256000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 162,000
Calculation and evidence

94000 − 256000 USD

Exact free cash flow: -162000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
−USD 546,000
Exact value

Exact value: -546000 USD

2006-10-01 – 2007-09-30: -546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 883,000
Exact value

Exact value: -883000 USD

2006-10-01 – 2007-09-30: -883000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281,000
Exact value

Exact value: 281000 USD

2006-10-01 – 2007-09-30: 281000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.16 million
Calculation and evidence

-883000 − 281000 USD

Exact free cash flow: -1164000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 1.28 million
Exact value

Exact value: -1278000 USD

2007-10-01 – 2008-09-30: -1278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Exact value

Exact value: 1739000 USD

2007-10-01 – 2008-09-30: 1739000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,000
Exact value

Exact value: 224000 USD

2007-10-01 – 2008-09-30: 224000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Calculation and evidence

1739000 − 224000 USD

Exact free cash flow: 1515000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 397,000
Exact value

Exact value: -397000 USD

2008-10-01 – 2009-09-30: -397000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 306,000
Exact value

Exact value: 306000 USD

2008-10-01 – 2009-09-30: 306000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,000
Exact value

Exact value: 18000 USD

2008-10-01 – 2009-09-30: 18000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 288,000
Calculation and evidence

306000 − 18000 USD

Exact free cash flow: 288000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000823130, 823130, edgar:823130

Also known as FIRETECTOR INC