Revenue
56 million USD
2004-12-31 · USD
Exact inputs and evidence
- Revenue: 55965000 USD Source
45 filing records in this dataset, filed from 1996-05-14 to 2005-02-14. Explore the available filing history and original sources.
56 million USD
2004-12-31 · USD
7.41%
2004-12-31 · %
-3.25 million USD
2004-12-31 · USD
-3.61 million USD
2004-12-31 · USD
2455000 USD
28224000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
210 million USD
2004-01-01 – 2004-12-31
-7.79 million USD
2004-01-01 – 2004-12-31
-10.8 million USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-02-14.
Financial data available through: 2004-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 202.02 million
–
Current period
USD 209.83 million
–
209834000 − 202017000 = 7817000 USD
202017000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source209834000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.99 million
–
Current period
−USD 5.96 million
–
-5955000 − 4990000 = -10945000 USD
4990000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source-5955000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.78 million
–
Current period
−USD 8.84 million
–
-8839000 − -3779000 = -5060000 USD
-3779000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source-8839000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 285,000
–
Current period
USD 346,000
–
346000 − 285000 = 61000 USD
285000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source346000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 176292000 | 172241000 Derived | 4051000 | 3651000 Derived | 400000 | -14895000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 184630000 | 179309000 Derived | 5321000 | 3718000 Derived | 1603000 | 2994000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 196955000 | 198822000 Derived | -1867000 | 1226000 Derived | -3093000 | -1758000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 161860000 | 157276000 Derived | 4584000 | 3482000 Derived | 1102000 | 13438000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 176561000 | 166732000 Derived | 9829000 | 3340000 Derived | 6489000 | 6962000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 202630000 | 196585000 Derived | 6045000 | 3200000 Derived | 2845000 | 3777000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 234786000 | 245752000 Derived | -10966000 | 7381000 Derived | -18347000 | -112000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 220266000 | 210880000 Derived | 9386000 | 8527000 Derived | 859000 | 2245000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 202017000 | 191663000 Derived | 10354000 | 5364000 Derived | 4990000 | -4064000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 209834000 | 210523000 Derived | -689000 | 5266000 Derived | -5955000 | -9185000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 176292000 |
|
| 1996 | Revenue | 184630000 |
|
| 1997 | Revenue | 196955000 |
|
| 1998 | Revenue | 161860000 |
|
| 1999 | Revenue | 176561000 |
|
| 2000 | Revenue | 202630000 |
|
| 2001 | Revenue | 234786000 |
|
| 2002 | Revenue | 220266000 |
|
| 2003 | Revenue | 202017000 |
|
| 2004 | Revenue | 209834000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 24% |
|
| 1996 | Year over year | 4.7% |
|
| 1997 | Year over year | 6.7% |
|
| 1998 | Year over year | -17.8% |
|
| 1999 | Year over year | 9.1% |
|
| 2000 | Year over year | 14.8% |
|
| 2001 | Year over year | 15.9% |
|
| 2002 | Year over year | -6.2% |
|
| 2003 | Year over year | -8.3% |
|
| 2004 | Year over year | 3.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 2.3% |
|
| 1996 | Operating margin | 2.9% |
|
| 1997 | Operating margin | -0.9% |
|
| 1998 | Operating margin | 2.8% |
|
| 1999 | Operating margin | 5.6% |
|
| 2000 | Operating margin | 3% |
|
| 2001 | Operating margin | -4.7% |
|
| 2002 | Operating margin | 4.3% |
|
| 2003 | Operating margin | 5.1% |
|
| 2004 | Operating margin | -0.3% |
|
| 1995 | Net margin | 0.2% |
|
| 1996 | Net margin | 0.9% |
|
| 1997 | Net margin | -1.6% |
|
| 1998 | Net margin | 0.7% |
|
| 1999 | Net margin | 3.7% |
|
| 2000 | Net margin | 1.4% |
|
| 2001 | Net margin | -7.8% |
|
| 2002 | Net margin | 0.4% |
|
| 2003 | Net margin | 2.5% |
|
| 2004 | Net margin | -2.8% |
|
| 1995 | Free cash flow margin | -8.4% |
|
| 1996 | Free cash flow margin | 1.6% |
|
| 1997 | Free cash flow margin | -0.9% |
|
| 1998 | Free cash flow margin | 8.3% |
|
| 1999 | Free cash flow margin | 3.9% |
|
| 2000 | Free cash flow margin | 1.9% |
|
| 2001 | Free cash flow margin | -0% |
|
| 2002 | Free cash flow margin | 1% |
|
| 2003 | Free cash flow margin | -2% |
|
| 2004 | Free cash flow margin | -4.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1300000 |
|
| 1996 | Operating cash flow | 12473000 |
|
| 1997 | Operating cash flow | 6197000 |
|
| 1998 | Operating cash flow | 15396000 |
|
| 1999 | Operating cash flow | 8661000 |
|
| 2000 | Operating cash flow | 8072000 |
|
| 2001 | Operating cash flow | -1000 |
|
| 2002 | Operating cash flow | 2275000 |
|
| 2003 | Operating cash flow | -3779000 |
|
| 2004 | Operating cash flow | -8839000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -14895000 |
|
| 1996 | Free cash flow | 2994000 |
|
| 1997 | Free cash flow | -1758000 |
|
| 1998 | Free cash flow | 13438000 |
|
| 1999 | Free cash flow | 6962000 |
|
| 2000 | Free cash flow | 3777000 |
|
| 2001 | Free cash flow | -112000 |
|
| 2002 | Free cash flow | 2245000 |
|
| 2003 | Free cash flow | -4064000 |
|
| 2004 | Free cash flow | -9185000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 64.9% |
|
| 1996 | Liabilities / assets | 62.6% |
|
| 1997 | Liabilities / assets | 64.8% |
|
| 1998 | Liabilities / assets | 57.2% |
|
| 1999 | Liabilities / assets | 52.8% |
|
| 2000 | Liabilities / assets | 69.1% |
|
| 2001 | Liabilities / assets | 73.2% |
|
| 2002 | Liabilities / assets | 65.2% |
|
| 2003 | Liabilities / assets | 61.5% |
|
| 2004 | Liabilities / assets | 66.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.52× |
|
| 1996 | Current assets / current liabilities | 2.11× |
|
| 1997 | Current assets / current liabilities | 2.23× |
|
| 1998 | Current assets / current liabilities | 1.99× |
|
| 1999 | Current assets / current liabilities | 2.23× |
|
| 2000 | Current assets / current liabilities | 0.95× |
|
| 2001 | Current assets / current liabilities | 1.53× |
|
| 2002 | Current assets / current liabilities | 1.61× |
|
| 2003 | Current assets / current liabilities | 1.67× |
|
| 2004 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | USD 400,000 Exact valueExact value: 400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Exact valueExact value: -1300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.6 million Exact valueExact value: 13595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.9 million Calculation and evidence-1300000 − 13595000 USD Exact free cash flow: -14895000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 1.6 million Exact valueExact value: 1603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.47 million Exact valueExact value: 12473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.48 million Exact valueExact value: 9479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Calculation and evidence12473000 − 9479000 USD Exact free cash flow: 2994000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 3.09 million Exact valueExact value: -3093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.2 million Exact valueExact value: 6197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.96 million Exact valueExact value: 7955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 million Calculation and evidence6197000 − 7955000 USD Exact free cash flow: -1758000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 1.1 million Exact valueExact value: 1102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.4 million Exact valueExact value: 15396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.96 million Exact valueExact value: 1958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.44 million Calculation and evidence15396000 − 1958000 USD Exact free cash flow: 13438000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 6.49 million Exact valueExact value: 6489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.66 million Exact valueExact value: 8661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.96 million Calculation and evidence8661000 − 1699000 USD Exact free cash flow: 6962000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 2.85 million Exact valueExact value: 2845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.07 million Exact valueExact value: 8072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.3 million Exact valueExact value: 4295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.78 million Calculation and evidence8072000 − 4295000 USD Exact free cash flow: 3777000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 18.35 million Exact valueExact value: -18347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,000 Exact valueExact value: -1000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,000 Exact valueExact value: 111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 112,000 Calculation and evidence-1000 − 111000 USD Exact free cash flow: -112000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 859,000 Exact valueExact value: 859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.28 million Exact valueExact value: 2275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,000 Exact valueExact value: 30000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Calculation and evidence2275000 − 30000 USD Exact free cash flow: 2245000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 4.99 million Exact valueExact value: 4990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.78 million Exact valueExact value: -3779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 285,000 Exact valueExact value: 285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.06 million Calculation and evidence-3779000 − 285000 USD Exact free cash flow: -4064000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | −USD 5.96 million Exact valueExact value: -5955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.84 million Exact valueExact value: -8839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 346,000 Exact valueExact value: 346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.19 million Calculation and evidence-8839000 − 346000 USD Exact free cash flow: -9185000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000822665, 822665, edgar:822665