CATALINA LIGHTING INC

EDGAR

45 filing records in this dataset, filed from 1996-05-14 to 2005-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

56 million USD

2004-12-31 · USD

Exact inputs and evidence

Operating margin

7.41%

2004-12-31 · %

Exact inputs and evidence
  • Operating Income: 4148000 USD Source
  • Revenue: 55965000 USD Source

Operating cash flow

-3.25 million USD

2004-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3245000 USD Source

Free cash flow

-3.61 million USD

2004-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3245000 USD Source
  • Capital Expenditure: 364000 USD Source
Cash and cash equivalents
2.46 million USD Source
Exact value

2455000 USD

Long-term debt including current maturities
28.2 million USD Source
Exact value

28224000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

210 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Revenue: 51496000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 50467000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 209834000 USD · 2003-10-01 – 2004-09-30 Source
  • Revenue: 158190000 USD · 2003-10-01 – 2004-06-30 Source
  • Revenue: 55965000 USD · 2004-10-01 – 2004-12-31 Source

Net income

-7.79 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Net income: -712000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -1079000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -5955000 USD · 2003-10-01 – 2004-09-30 Source
  • Net income: 144000 USD · 2003-10-01 – 2004-06-30 Source
  • Net income: 96000 USD · 2004-10-01 – 2004-12-31 Source

Operating cash flow

-10.8 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Operating cash flow: 1125000 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: -1292000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: -2251000 USD · 2003-10-01 – 2004-06-30 Source
  • Operating cash flow: 1125000 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: -8839000 USD · 2003-10-01 – 2004-09-30 Source
  • Operating cash flow: -2251000 USD · 2003-10-01 – 2004-06-30 Source
  • Operating cash flow: -3245000 USD · 2004-10-01 – 2004-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-02-14.

Financial data available through: 2004-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-09-30
  • Operating income: 11 of 11 periods available· newest 2004-09-30
  • Net income: 11 of 11 periods available· newest 2004-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2004-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2004-09-30
  • Total assets: 11 of 11 periods available· newest 2004-09-30
  • Total liabilities: 10 of 11 periods available· newest 2004-09-30
  • Current assets: 10 of 11 periods available· newest 2004-09-30
  • Current liabilities: 10 of 11 periods available· newest 2004-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-09-30
  • Long-term debt including current maturities: 5 of 11 periods available· newest 1998-09-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.9%

    Prior period

    USD 202.02 million

    –

    Current period

    USD 209.83 million

    –

    Exact inputs and evidence

    209834000 − 202017000 = 7817000 USD

    202017000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    209834000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -219.3%

    Prior period

    USD 4.99 million

    –

    Current period

    −USD 5.96 million

    –

    Exact inputs and evidence

    -5955000 − 4990000 = -10945000 USD

    4990000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    -5955000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.06 million

    Prior period

    −USD 3.78 million

    –

    Current period

    −USD 8.84 million

    –

    Exact inputs and evidence

    -8839000 − -3779000 = -5060000 USD

    -3779000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    -8839000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +21.4%

    Prior period

    USD 285,000

    –

    Current period

    USD 346,000

    –

    Exact inputs and evidence

    346000 − 285000 = 61000 USD

    285000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    346000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-10-01 – 2004-09-30

  • Revenue USD 209.83 million 100% of revenue
  • Operating costs Derived USD 210.52 million 100% of revenue
  • Operating income −USD 689,000 −0.3% of revenue
  • Tax, interest and other Derived USD 5.27 million 2.5% of revenue
  • Net income −USD 5.96 million −2.8% of revenue

Cash

  • Operating cash flow −USD 8.84 million −4.2% of revenue
  • Capital expenditure USD 346,000 0.2% of revenue
  • Free cash flow Derived −USD 9.19 million −4.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 98%
  • 1996 97%
  • 1997 Operating loss: operating costs were 101% of revenue.
  • 1998 97%
  • 1999 94%
  • 2000 97%
  • 2001 Operating loss: operating costs were 105% of revenue.
  • 2002 96%
  • 2003 95%
  • 2004 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-30176292000 172241000 Derived 4051000 3651000 Derived 400000 -14895000 Derived
Source
1996 1995-10-01 – 1996-09-30184630000 179309000 Derived 5321000 3718000 Derived 1603000 2994000 Derived
Source
1997 1996-10-01 – 1997-09-30196955000 198822000 Derived -1867000 1226000 Derived -3093000 -1758000 Derived
Source
1998 1997-10-01 – 1998-09-30161860000 157276000 Derived 4584000 3482000 Derived 1102000 13438000 Derived
Source
1999 1998-10-01 – 1999-09-30176561000 166732000 Derived 9829000 3340000 Derived 6489000 6962000 Derived
Source
2000 1999-10-01 – 2000-09-30202630000 196585000 Derived 6045000 3200000 Derived 2845000 3777000 Derived
Source
2001 2000-10-01 – 2001-09-30234786000 245752000 Derived -10966000 7381000 Derived -18347000 -112000 Derived
Source
2002 2001-10-01 – 2002-09-30220266000 210880000 Derived 9386000 8527000 Derived 859000 2245000 Derived
Source
2003 2002-10-01 – 2003-09-30202017000 191663000 Derived 10354000 5364000 Derived 4990000 -4064000 Derived
Source
2004 2003-10-01 – 2004-09-30209834000 210523000 Derived -689000 5266000 Derived -5955000 -9185000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 209.8M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.253.6M190.2M126.8M63.4M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue176292000
1996Revenue184630000
1997Revenue196955000
1998Revenue161860000
1999Revenue176561000
2000Revenue202630000
2001Revenue234786000
2002Revenue220266000
2003Revenue202017000
2004Revenue209834000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.9% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%15%3%-9%-21%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year24%
1996Year over year4.7%
1997Year over year6.7%
1998Year over year-17.8%
1999Year over year9.1%
2000Year over year14.8%
2001Year over year15.9%
2002Year over year-6.2%
2003Year over year-8.3%
2004Year over year3.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.3% 2004
Net margin -2.8% 2004
Free cash flow margin -4.4% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%4.8%-0.1%-4.9%-9.8%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin2.3%
1996Operating margin2.9%
1997Operating margin-0.9%
1998Operating margin2.8%
1999Operating margin5.6%
2000Operating margin3%
2001Operating margin-4.7%
2002Operating margin4.3%
2003Operating margin5.1%
2004Operating margin-0.3%
1995Net margin0.2%
1996Net margin0.9%
1997Net margin-1.6%
1998Net margin0.7%
1999Net margin3.7%
2000Net margin1.4%
2001Net margin-7.8%
2002Net margin0.4%
2003Net margin2.5%
2004Net margin-2.8%
1995Free cash flow margin-8.4%
1996Free cash flow margin1.6%
1997Free cash flow margin-0.9%
1998Free cash flow margin8.3%
1999Free cash flow margin3.9%
2000Free cash flow margin1.9%
2001Free cash flow margin-0%
2002Free cash flow margin1%
2003Free cash flow margin-2%
2004Free cash flow margin-4.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.8M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3M10.3M3.3M-3.7M-10.8M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1300000
1996Operating cash flow12473000
1997Operating cash flow6197000
1998Operating cash flow15396000
1999Operating cash flow8661000
2000Operating cash flow8072000
2001Operating cash flow-1000
2002Operating cash flow2275000
2003Operating cash flow-3779000
2004Operating cash flow-8839000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.2M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7M7.5M-728.5K-8.9M-17.2M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-14895000
1996Free cash flow2994000
1997Free cash flow-1758000
1998Free cash flow13438000
1999Free cash flow6962000
2000Free cash flow3777000
2001Free cash flow-112000
2002Free cash flow2245000
2003Free cash flow-4064000
2004Free cash flow-9185000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.9% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%40%20%0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets64.9%
1996Liabilities / assets62.6%
1997Liabilities / assets64.8%
1998Liabilities / assets57.2%
1999Liabilities / assets52.8%
2000Liabilities / assets69.1%
2001Liabilities / assets73.2%
2002Liabilities / assets65.2%
2003Liabilities / assets61.5%
2004Liabilities / assets66.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.5× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.72×2.04×1.36×0.68×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.52×
1996Current assets / current liabilities2.11×
1997Current assets / current liabilities2.23×
1998Current assets / current liabilities1.99×
1999Current assets / current liabilities2.23×
2000Current assets / current liabilities0.95×
2001Current assets / current liabilities1.53×
2002Current assets / current liabilities1.61×
2003Current assets / current liabilities1.67×
2004Current assets / current liabilities1.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
USD 400,000
Exact value

Exact value: 400000 USD

1994-10-01 – 1995-09-30: 400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Exact value

Exact value: -1300000 USD

1994-10-01 – 1995-09-30: -1300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.6 million
Exact value

Exact value: 13595000 USD

1994-10-01 – 1995-09-30: 13595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.9 million
Calculation and evidence

-1300000 − 13595000 USD

Exact free cash flow: -14895000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 1.6 million
Exact value

Exact value: 1603000 USD

1995-10-01 – 1996-09-30: 1603000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.47 million
Exact value

Exact value: 12473000 USD

1995-10-01 – 1996-09-30: 12473000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.48 million
Exact value

Exact value: 9479000 USD

1995-10-01 – 1996-09-30: 9479000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Calculation and evidence

12473000 − 9479000 USD

Exact free cash flow: 2994000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 3.09 million
Exact value

Exact value: -3093000 USD

1996-10-01 – 1997-09-30: -3093000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.2 million
Exact value

Exact value: 6197000 USD

1996-10-01 – 1997-09-30: 6197000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.96 million
Exact value

Exact value: 7955000 USD

1996-10-01 – 1997-09-30: 7955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.76 million
Calculation and evidence

6197000 − 7955000 USD

Exact free cash flow: -1758000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 1.1 million
Exact value

Exact value: 1102000 USD

1997-10-01 – 1998-09-30: 1102000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.4 million
Exact value

Exact value: 15396000 USD

1997-10-01 – 1998-09-30: 15396000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1958000 USD

1997-10-01 – 1998-09-30: 1958000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.44 million
Calculation and evidence

15396000 − 1958000 USD

Exact free cash flow: 13438000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 6.49 million
Exact value

Exact value: 6489000 USD

1998-10-01 – 1999-09-30: 6489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.66 million
Exact value

Exact value: 8661000 USD

1998-10-01 – 1999-09-30: 8661000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1699000 USD

1998-10-01 – 1999-09-30: 1699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.96 million
Calculation and evidence

8661000 − 1699000 USD

Exact free cash flow: 6962000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 2.85 million
Exact value

Exact value: 2845000 USD

1999-10-01 – 2000-09-30: 2845000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.07 million
Exact value

Exact value: 8072000 USD

1999-10-01 – 2000-09-30: 8072000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Exact value

Exact value: 4295000 USD

1999-10-01 – 2000-09-30: 4295000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.78 million
Calculation and evidence

8072000 − 4295000 USD

Exact free cash flow: 3777000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 18.35 million
Exact value

Exact value: -18347000 USD

2000-10-01 – 2001-09-30: -18347000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,000
Exact value

Exact value: -1000 USD

2000-10-01 – 2001-09-30: -1000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,000
Exact value

Exact value: 111000 USD

2000-10-01 – 2001-09-30: 111000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,000
Calculation and evidence

-1000 − 111000 USD

Exact free cash flow: -112000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
USD 859,000
Exact value

Exact value: 859000 USD

2001-10-01 – 2002-09-30: 859000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2275000 USD

2001-10-01 – 2002-09-30: 2275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,000
Exact value

Exact value: 30000 USD

2001-10-01 – 2002-09-30: 30000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Calculation and evidence

2275000 − 30000 USD

Exact free cash flow: 2245000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 4.99 million
Exact value

Exact value: 4990000 USD

2002-10-01 – 2003-09-30: 4990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.78 million
Exact value

Exact value: -3779000 USD

2002-10-01 – 2003-09-30: -3779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 285,000
Exact value

Exact value: 285000 USD

2002-10-01 – 2003-09-30: 285000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.06 million
Calculation and evidence

-3779000 − 285000 USD

Exact free cash flow: -4064000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 5.96 million
Exact value

Exact value: -5955000 USD

2003-10-01 – 2004-09-30: -5955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.84 million
Exact value

Exact value: -8839000 USD

2003-10-01 – 2004-09-30: -8839000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 346,000
Exact value

Exact value: 346000 USD

2003-10-01 – 2004-09-30: 346000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.19 million
Calculation and evidence

-8839000 − 346000 USD

Exact free cash flow: -9185000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000822665, 822665, edgar:822665