CNS RESPONSE, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 12.45M, using the latest reported figures. The previous period, 2024, was about USD 16.65M.

Watchlist

Latest quarter

Revenue

6.32 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

60%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 3791000 USD Source
  • Revenue: 6318000 USD Source

Operating cash flow

1.69 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1349000 USD Source
  • Operating Cash Flow: -344000 USD Source
Cash and cash equivalents
2.81 million USD Source
Exact value

2808000 USD

Long-term debt including current maturities
25 million USD Source
Exact value

24986000 USD

Shares outstanding
70.2 million shares Source
Exact value

70188263 shares

Reported share-count change

9.90% · 6.32 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 63865571 shares · 2025-06-30· Source
  • 70188263 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 3378000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 12453000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 8601000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 1982000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 6318000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-6.07 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -2076000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -7500000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -5500000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -3335000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 1339000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

3.97 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -2220000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2629000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -11000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -2220000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -344000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 1349000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -344000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-14.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 8 of 11 periods available· newest 2025-12-31
  • Total liabilities: 8 of 11 periods available· newest 2025-12-31
  • Current assets: 8 of 11 periods available· newest 2025-12-31
  • Current liabilities: 8 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -25.2%

    Prior period

    USD 16.65 million

    –

    Current period

    USD 12.45 million

    –

    Exact inputs and evidence

    12453000 − 16653000 = -4200000 USD

    16653000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    12453000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.05 million

    Prior period

    −USD 6.45 million

    –

    Current period

    −USD 7.5 million

    –

    Exact inputs and evidence

    -7500000 − -6453000 = -1047000 USD

    -6453000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -7500000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.28 million

    Prior period

    −USD 2.29 million

    –

    Current period

    −USD 11,000

    –

    Exact inputs and evidence

    -11000 − -2286000 = 2275000 USD

    -2286000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -11000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -91.7%

    Prior period

    USD 12,000

    –

    Current period

    USD 1,000

    –

    Exact inputs and evidence

    1000 − 12000 = -11000 USD

    12000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 12.45 million 100% of revenue
  • Cost of revenue USD 857,000 6.9% of revenue
  • Operating expenses USD 11.37 million 91% of revenue
  • Operating income USD 231,000 1.9% of revenue
  • Tax, interest and other Derived USD 7.73 million 62% of revenue
  • Net income −USD 7.5 million −60% of revenue

Cash

  • Operating cash flow −USD 11,000 −0.1% of revenue
  • Capital expenditure USD 1,000 0% of revenue
  • Free cash flow Derived −USD 12,000 −0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 151% of revenue.
  • 2019 Operating loss: operating costs were 120% of revenue.
  • 2020 Operating loss: operating costs were 100% of revenue.
  • 2021 Operating loss: operating costs were 130% of revenue.
  • 2022 Operating loss: operating costs were 136% of revenue.
  • 2023 Net loss: net income was −13% of revenue.
  • 2024 Operating loss: operating costs were 111% of revenue.
  • 2025 Net loss: net income was −60% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-3116459000 24913000 Derived -8454000 64133000 Derived -72587000 -5728000 Derived
Source
2019 2019-01-01 – 2019-12-3122752000 27264000 Derived -4512000 50288000 Derived -54800000 -4583000 Derived
Source
2020 2020-01-01 – 2020-12-3123167000 23199000 Derived -32000 -1386000 Derived 1354000 -2466000 Derived
Source
2021 2021-01-01 – 2021-12-3120610000 26738000 Derived -6128000 9818000 Derived -15946000 -1327000 Derived
Source
2022 2022-01-01 – 2022-12-3118390000 24976000 Derived -6586000 4039000 Derived -10625000 -5099000 Derived
Source
2023 2023-01-01 – 2023-12-3129597000 26057000 Derived 3540000 7273000 Derived -3733000 -1520000 Derived
Source
2024 2024-01-01 – 2024-12-3116653000 18547000 Derived -1894000 4559000 Derived -6453000 -2298000 Derived
Source
2025 2025-01-01 – 2025-12-3112453000 12222000 Derived 231000 7731000 Derived -7500000 -12000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.0M24.0M16.0M8.0M0.0201820222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue16459000
2019Revenue22752000
2020Revenue23167000
2021Revenue20610000
2022Revenue18390000
2023Revenue29597000
2024Revenue16653000
2025Revenue12453000

Revenue growth

Change in revenue from the same financial period one year earlier.

-25.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%39%9%-22%-52%201820222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year38.2%
2020Year over year1.8%
2021Year over year-11%
2022Year over year-10.8%
2023Year over year60.9%
2024Year over year-43.7%
2025Year over year-25.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.9% 2025
Net margin -60.2% 2025
Free cash flow margin -0.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%-83%-215%-346%-477%201820222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-51.4%
2019Operating margin-19.8%
2020Operating margin-0.1%
2021Operating margin-29.7%
2022Operating margin-35.8%
2023Operating margin12%
2024Operating margin-11.4%
2025Operating margin1.9%
2018Net margin-441%
2019Net margin-240.9%
2020Net margin5.8%
2021Net margin-77.4%
2022Net margin-57.8%
2023Net margin-12.6%
2024Net margin-38.7%
2025Net margin-60.2%
2018Free cash flow margin-34.8%
2019Free cash flow margin-20.1%
2020Free cash flow margin-10.6%
2021Free cash flow margin-6.4%
2022Free cash flow margin-27.7%
2023Free cash flow margin-5.1%
2024Free cash flow margin-13.8%
2025Free cash flow margin-0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11K 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.450.7K-1.2M-2.8M-4.5M-6.1M201820222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-5634000
2019Operating cash flow-4523000
2020Operating cash flow-2451000
2021Operating cash flow-1254000
2022Operating cash flow-5073000
2023Operating cash flow-1503000
2024Operating cash flow-2286000
2025Operating cash flow-11000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12K 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.458.2K-1.2M-2.9M-4.5M-6.2M201820222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-5728000
2019Free cash flow-4583000
2020Free cash flow-2466000
2021Free cash flow-1327000
2022Free cash flow-5099000
2023Free cash flow-1520000
2024Free cash flow-2298000
2025Free cash flow-12000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

396.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.428%321%214%107%0%201820222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets128.8%
2019Liabilities / assets118.6%
2020Liabilities / assets108.7%
2021Liabilities / assets137.8%
2022Liabilities / assets170.7%
2023Liabilities / assets235.8%
2024Liabilities / assets339.3%
2025Liabilities / assets396.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.44×1.08×0.72×0.36×0.00×201820222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities1.33×
2019Current assets / current liabilities1.26×
2020Current assets / current liabilities0.48×
2021Current assets / current liabilities0.25×
2022Current assets / current liabilities0.12×
2023Current assets / current liabilities0.19×
2024Current assets / current liabilities0.11×
2025Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-10-01 – 2017-09-30
−USD 7.11 million
Exact value

Exact value: -7112800 USD

2016-10-01 – 2017-09-30: -7112800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.79 million
Exact value

Exact value: -4792100 USD

2016-10-01 – 2017-09-30: -4792100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,900
Exact value

Exact value: 127900 USD

2016-10-01 – 2017-09-30: 127900 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.92 million
Calculation and evidence

-4792100 − 127900 USD

Exact free cash flow: -4920000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-10-01 – 2018-09-30
−USD 9.6 million
Exact value

Exact value: -9598700 USD

2017-10-01 – 2018-09-30: -9598700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.04 million
Exact value

Exact value: -9038680 USD

2017-10-01 – 2018-09-30: -9038680 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,200
Exact value

Exact value: 55200 USD

2017-10-01 – 2018-09-30: 55200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.09 million
Calculation and evidence

-9038680 − 55200 USD

Exact free cash flow: -9093880 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 72.59 million
Exact value

Exact value: -72587000 USD

2018-01-01 – 2018-12-31: -72587000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.63 million
Exact value

Exact value: -5634000 USD

2018-01-01 – 2018-12-31: -5634000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,000
Exact value

Exact value: 94000 USD

2018-01-01 – 2018-12-31: 94000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.73 million
Calculation and evidence

-5634000 − 94000 USD

Exact free cash flow: -5728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 54.8 million
Exact value

Exact value: -54800000 USD

2019-01-01 – 2019-12-31: -54800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.52 million
Exact value

Exact value: -4523000 USD

2019-01-01 – 2019-12-31: -4523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60,000
Exact value

Exact value: 60000 USD

2019-01-01 – 2019-12-31: 60000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.58 million
Calculation and evidence

-4523000 − 60000 USD

Exact free cash flow: -4583000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 1.35 million
Exact value

Exact value: 1354000 USD

2020-01-01 – 2020-12-31: 1354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Exact value

Exact value: -2451000 USD

2020-01-01 – 2020-12-31: -2451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,000
Exact value

Exact value: 15000 USD

2020-01-01 – 2020-12-31: 15000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.47 million
Calculation and evidence

-2451000 − 15000 USD

Exact free cash flow: -2466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 15.95 million
Exact value

Exact value: -15946000 USD

2021-01-01 – 2021-12-31: -15946000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1254000 USD

2021-01-01 – 2021-12-31: -1254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,000
Exact value

Exact value: 73000 USD

2021-01-01 – 2021-12-31: 73000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

-1254000 − 73000 USD

Exact free cash flow: -1327000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 10.63 million
Exact value

Exact value: -10625000 USD

2022-01-01 – 2022-12-31: -10625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.07 million
Exact value

Exact value: -5073000 USD

2022-01-01 – 2022-12-31: -5073000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,000
Exact value

Exact value: 26000 USD

2022-01-01 – 2022-12-31: 26000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.1 million
Calculation and evidence

-5073000 − 26000 USD

Exact free cash flow: -5099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 3.73 million
Exact value

Exact value: -3733000 USD

2023-01-01 – 2023-12-31: -3733000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1503000 USD

2023-01-01 – 2023-12-31: -1503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

2023-01-01 – 2023-12-31: 17000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Calculation and evidence

-1503000 − 17000 USD

Exact free cash flow: -1520000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 6.45 million
Exact value

Exact value: -6453000 USD

2024-01-01 – 2024-12-31: -6453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2286000 USD

2024-01-01 – 2024-12-31: -2286000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2024-01-01 – 2024-12-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Calculation and evidence

-2286000 − 12000 USD

Exact free cash flow: -2298000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 7.5 million
Exact value

Exact value: -7500000 USD

2025-01-01 – 2025-12-31: -7500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11,000
Exact value

Exact value: -11000 USD

2025-01-01 – 2025-12-31: -11000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,000
Exact value

Exact value: 1000 USD

2025-01-01 – 2025-12-31: 1000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,000
Calculation and evidence

-11000 − 1000 USD

Exact free cash flow: -12000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

223 filings · 4,346 latest values · 4,346 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000822370, 822370, CNSO, EMMA, MYAN, MYND, cnso, edgar:822370

Also known as AGE RESEARCH INC, CNS RESPONSE, INC., EMMAUS LIFE SCIENCES, INC., EMMAUS LIFE SCIENCES, INC., Emmaus Life Sciences, Inc., Emmaus Life Sciences, Inc., Emmaus Life Sciences, Inc., MYnd Analytics, Inc., STRATIVATION, INC., SalesTactix, Inc.