Revenue
6.32 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 6318000 USD Source
Annual consolidated revenue for 2025: about USD 12.45M, using the latest reported figures. The previous period, 2024, was about USD 16.65M.
6.32 million USD
2026 Q2 · USD
60%
2026 Q2 · %
1.69 million USD
2026 Q2 · USD
2808000 USD
24986000 USD
70188263 shares
9.90% · 6.32 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15.5 million USD
2025-07-01 – 2026-06-30
-6.07 million USD
2025-07-01 – 2026-06-30
3.97 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-14.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 16.65 million
–
Current period
USD 12.45 million
–
12453000 − 16653000 = -4200000 USD
16653000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source12453000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.45 million
–
Current period
−USD 7.5 million
–
-7500000 − -6453000 = -1047000 USD
-6453000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-7500000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.29 million
–
Current period
−USD 11,000
–
-11000 − -2286000 = 2275000 USD
-2286000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-11000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12,000
–
Current period
USD 1,000
–
1000 − 12000 = -11000 USD
12000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | 16459000 | 24913000 Derived | -8454000 | 64133000 Derived | -72587000 | -5728000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 22752000 | 27264000 Derived | -4512000 | 50288000 Derived | -54800000 | -4583000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 23167000 | 23199000 Derived | -32000 | -1386000 Derived | 1354000 | -2466000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 20610000 | 26738000 Derived | -6128000 | 9818000 Derived | -15946000 | -1327000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 18390000 | 24976000 Derived | -6586000 | 4039000 Derived | -10625000 | -5099000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 29597000 | 26057000 Derived | 3540000 | 7273000 Derived | -3733000 | -1520000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 16653000 | 18547000 Derived | -1894000 | 4559000 Derived | -6453000 | -2298000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 12453000 | 12222000 Derived | 231000 | 7731000 Derived | -7500000 | -12000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Revenue | 16459000 |
|
| 2019 | Revenue | 22752000 |
|
| 2020 | Revenue | 23167000 |
|
| 2021 | Revenue | 20610000 |
|
| 2022 | Revenue | 18390000 |
|
| 2023 | Revenue | 29597000 |
|
| 2024 | Revenue | 16653000 |
|
| 2025 | Revenue | 12453000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 38.2% |
|
| 2020 | Year over year | 1.8% |
|
| 2021 | Year over year | -11% |
|
| 2022 | Year over year | -10.8% |
|
| 2023 | Year over year | 60.9% |
|
| 2024 | Year over year | -43.7% |
|
| 2025 | Year over year | -25.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Operating margin | -51.4% |
|
| 2019 | Operating margin | -19.8% |
|
| 2020 | Operating margin | -0.1% |
|
| 2021 | Operating margin | -29.7% |
|
| 2022 | Operating margin | -35.8% |
|
| 2023 | Operating margin | 12% |
|
| 2024 | Operating margin | -11.4% |
|
| 2025 | Operating margin | 1.9% |
|
| 2018 | Net margin | -441% |
|
| 2019 | Net margin | -240.9% |
|
| 2020 | Net margin | 5.8% |
|
| 2021 | Net margin | -77.4% |
|
| 2022 | Net margin | -57.8% |
|
| 2023 | Net margin | -12.6% |
|
| 2024 | Net margin | -38.7% |
|
| 2025 | Net margin | -60.2% |
|
| 2018 | Free cash flow margin | -34.8% |
|
| 2019 | Free cash flow margin | -20.1% |
|
| 2020 | Free cash flow margin | -10.6% |
|
| 2021 | Free cash flow margin | -6.4% |
|
| 2022 | Free cash flow margin | -27.7% |
|
| 2023 | Free cash flow margin | -5.1% |
|
| 2024 | Free cash flow margin | -13.8% |
|
| 2025 | Free cash flow margin | -0.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Operating cash flow | -5634000 |
|
| 2019 | Operating cash flow | -4523000 |
|
| 2020 | Operating cash flow | -2451000 |
|
| 2021 | Operating cash flow | -1254000 |
|
| 2022 | Operating cash flow | -5073000 |
|
| 2023 | Operating cash flow | -1503000 |
|
| 2024 | Operating cash flow | -2286000 |
|
| 2025 | Operating cash flow | -11000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Free cash flow | -5728000 |
|
| 2019 | Free cash flow | -4583000 |
|
| 2020 | Free cash flow | -2466000 |
|
| 2021 | Free cash flow | -1327000 |
|
| 2022 | Free cash flow | -5099000 |
|
| 2023 | Free cash flow | -1520000 |
|
| 2024 | Free cash flow | -2298000 |
|
| 2025 | Free cash flow | -12000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Liabilities / assets | 128.8% |
|
| 2019 | Liabilities / assets | 118.6% |
|
| 2020 | Liabilities / assets | 108.7% |
|
| 2021 | Liabilities / assets | 137.8% |
|
| 2022 | Liabilities / assets | 170.7% |
|
| 2023 | Liabilities / assets | 235.8% |
|
| 2024 | Liabilities / assets | 339.3% |
|
| 2025 | Liabilities / assets | 396.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Current assets / current liabilities | 1.33× |
|
| 2019 | Current assets / current liabilities | 1.26× |
|
| 2020 | Current assets / current liabilities | 0.48× |
|
| 2021 | Current assets / current liabilities | 0.25× |
|
| 2022 | Current assets / current liabilities | 0.12× |
|
| 2023 | Current assets / current liabilities | 0.19× |
|
| 2024 | Current assets / current liabilities | 0.11× |
|
| 2025 | Current assets / current liabilities | 0.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2016-10-01 – 2017-09-30 | −USD 7.11 million Exact valueExact value: -7112800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.79 million Exact valueExact value: -4792100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127,900 Exact valueExact value: 127900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.92 million Calculation and evidence-4792100 − 127900 USD Exact free cash flow: -4920000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-10-01 – 2018-09-30 | −USD 9.6 million Exact valueExact value: -9598700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.04 million Exact valueExact value: -9038680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55,200 Exact valueExact value: 55200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.09 million Calculation and evidence-9038680 − 55200 USD Exact free cash flow: -9093880 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 72.59 million Exact valueExact value: -72587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.63 million Exact valueExact value: -5634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94,000 Exact valueExact value: 94000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.73 million Calculation and evidence-5634000 − 94000 USD Exact free cash flow: -5728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 54.8 million Exact valueExact value: -54800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.52 million Exact valueExact value: -4523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,000 Exact valueExact value: 60000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.58 million Calculation and evidence-4523000 − 60000 USD Exact free cash flow: -4583000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 1.35 million Exact valueExact value: 1354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Exact valueExact value: -2451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,000 Exact valueExact value: 15000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.47 million Calculation and evidence-2451000 − 15000 USD Exact free cash flow: -2466000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 15.95 million Exact valueExact value: -15946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.25 million Exact valueExact value: -1254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,000 Exact valueExact value: 73000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.33 million Calculation and evidence-1254000 − 73000 USD Exact free cash flow: -1327000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 10.63 million Exact valueExact value: -10625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.07 million Exact valueExact value: -5073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,000 Exact valueExact value: 26000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.1 million Calculation and evidence-5073000 − 26000 USD Exact free cash flow: -5099000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 3.73 million Exact valueExact value: -3733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Exact valueExact value: -1503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,000 Exact valueExact value: 17000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Calculation and evidence-1503000 − 17000 USD Exact free cash flow: -1520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 6.45 million Exact valueExact value: -6453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.29 million Exact valueExact value: -2286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,000 Exact valueExact value: 12000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Calculation and evidence-2286000 − 12000 USD Exact free cash flow: -2298000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 7.5 million Exact valueExact value: -7500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,000 Exact valueExact value: -11000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,000 Exact valueExact value: 1000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,000 Calculation and evidence-11000 − 1000 USD Exact free cash flow: -12000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
223 filings · 4,346 latest values · 4,346 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000822370, 822370, CNSO, EMMA, MYAN, MYND, cnso, edgar:822370
Also known as AGE RESEARCH INC, CNS RESPONSE, INC., EMMAUS LIFE SCIENCES, INC., EMMAUS LIFE SCIENCES, INC., Emmaus Life Sciences, Inc., Emmaus Life Sciences, Inc., Emmaus Life Sciences, Inc., MYnd Analytics, Inc., STRATIVATION, INC., SalesTactix, Inc.