INFRACOR INC

EDGAR

32 filing records in this dataset, filed from 1996-09-17 to 2003-01-14. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
687 thousand USD Source
Exact value

687422 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.55 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -2192760 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -5495084 USD · 2001-04-01 – 2002-03-31 Source
  • Net income: -3710537 USD · 2001-04-01 – 2001-12-31 Source
  • Net income: -40172 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -1531992 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-2.63 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -1353353 USD · 2001-04-01 – 2001-12-31 Source
  • Operating cash flow: -774378 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: -2654660 USD · 2001-04-01 – 2002-03-31 Source
  • Operating cash flow: -1353353 USD · 2001-04-01 – 2001-12-31 Source
  • Operating cash flow: -1675562 USD · 2002-04-01 – 2002-06-30 Source
  • Operating cash flow: -754227 USD · 2002-04-01 – 2002-09-30 Source
  • Operating cash flow: -1675562 USD · 2002-04-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-01-14.

Financial data available through: 2002-03-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2002-03-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-03-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-03-31
  • Total assets: 8 of 11 periods available· newest 2002-03-31
  • Total liabilities: 7 of 11 periods available· newest 2002-03-31
  • Current assets: 8 of 11 periods available· newest 2002-03-31
  • Current liabilities: 8 of 11 periods available· newest 2002-03-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -7,240.6%

    Prior period

    USD 76,956

    –

    Current period

    −USD 5.5 million

    –

    Exact inputs and evidence

    -5495084 − 76956 = -5572040 USD

    76956 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -5495084 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 26,994

    Prior period

    −USD 2.63 million

    –

    Current period

    −USD 2.65 million

    –

    Exact inputs and evidence

    -2654660 − -2627666 = -26994 USD

    -2627666 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -2654660 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.7%

    Prior period

    USD 349,568

    –

    Current period

    USD 228,355

    –

    Exact inputs and evidence

    228355 − 349568 = -121213 USD

    349568 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    228355 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-06-01 – 1994-05-31
−USD 701,392
Exact value

Exact value: -701392 USD

1993-06-01 – 1994-05-31: -701392 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 335,281
Exact value

Exact value: -335281 USD

1993-06-01 – 1994-05-31: -335281 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 418,704
Exact value

Exact value: 418704 USD

1993-06-01 – 1994-05-31: 418704 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 753,985
Calculation and evidence

-335281 − 418704 USD

Exact free cash flow: -753985 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-06-01 – 1995-05-31
USD 502,666
Exact value

Exact value: 502666 USD

1994-06-01 – 1995-05-31: 502666 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 238,509
Exact value

Exact value: -238509 USD

1994-06-01 – 1995-05-31: -238509 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 940,898
Exact value

Exact value: 940898 USD

1994-06-01 – 1995-05-31: 940898 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.18 million
Calculation and evidence

-238509 − 940898 USD

Exact free cash flow: -1179407 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 2 million
Exact value

Exact value: -1998791 USD

1995-04-01 – 1996-03-31: -1998791 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 351,453
Exact value

Exact value: -351453 USD

1995-04-01 – 1996-03-31: -351453 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 334,065
Exact value

Exact value: 334065 USD

1995-04-01 – 1996-03-31: 334065 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 685,518
Calculation and evidence

-351453 − 334065 USD

Exact free cash flow: -685518 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-01 – 1996-05-31
−USD 2 million
Exact value

Exact value: -1998791 USD

1995-06-01 – 1996-05-31: -1998791 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 351,453
Exact value

Exact value: -351453 USD

1995-06-01 – 1996-05-31: -351453 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 334,065
Exact value

Exact value: 334065 USD

1995-06-01 – 1996-05-31: 334065 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 685,518
Calculation and evidence

-351453 − 334065 USD

Exact free cash flow: -685518 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 148,435
Exact value

Exact value: 148435 USD

1996-04-01 – 1997-03-31: 148435 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1064865 USD

1996-04-01 – 1997-03-31: -1064865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 820,374
Exact value

Exact value: 820374 USD

1996-04-01 – 1997-03-31: 820374 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Calculation and evidence

-1064865 − 820374 USD

Exact free cash flow: -1885239 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-01 – 1997-05-31
USD 148,435
Exact value

Exact value: 148435 USD

1996-06-01 – 1997-05-31: 148435 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1064865 USD

1996-06-01 – 1997-05-31: -1064865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 820,374
Exact value

Exact value: 820374 USD

1996-06-01 – 1997-05-31: 820374 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Calculation and evidence

-1064865 − 820374 USD

Exact free cash flow: -1885239 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 4.81 million
Exact value

Exact value: -4807351 USD

1997-04-01 – 1998-03-31: -4807351 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 770,855
Exact value

Exact value: -770855 USD

1997-04-01 – 1998-03-31: -770855 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1209611 USD

1997-04-01 – 1998-03-31: 1209611 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.98 million
Calculation and evidence

-770855 − 1209611 USD

Exact free cash flow: -1980466 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 518,022
Exact value

Exact value: 518022 USD

1999-04-01 – 2000-03-31: 518022 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
USD 76,956
Exact value

Exact value: 76956 USD

2000-04-01 – 2001-03-31: 76956 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.63 million
Exact value

Exact value: -2627666 USD

2000-04-01 – 2001-03-31: -2627666 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349,568
Exact value

Exact value: 349568 USD

2000-04-01 – 2001-03-31: 349568 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Calculation and evidence

-2627666 − 349568 USD

Exact free cash flow: -2977234 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 5.5 million
Exact value

Exact value: -5495084 USD

2001-04-01 – 2002-03-31: -5495084 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Exact value

Exact value: -2654660 USD

2001-04-01 – 2002-03-31: -2654660 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 228,355
Exact value

Exact value: 228355 USD

2001-04-01 – 2002-03-31: 228355 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

-2654660 − 228355 USD

Exact free cash flow: -2883015 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000822367, 822367, edgar:822367

Also known as ETS INTERNATIONAL INC, INFRACORPS INC