RVM INDUSTRIES INC

EDGAR

35 filing records in this dataset, filed from 1995-08-14 to 2003-03-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.79 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-14.55%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -260567 USD Source
  • Revenue: 1791224 USD Source
Cash and cash equivalents
834 thousand USD Source
Exact value

834365 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.5 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 1736760 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 8080448 USD · 2001-04-01 – 2002-03-31 Source
  • Revenue: 6107499 USD · 2001-04-01 – 2001-12-31 Source
  • Revenue: 1998024 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 1791224 USD · 2002-07-01 – 2002-09-30 Source

Net income

2.4 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: 436463 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -10235605 USD · 2001-04-01 – 2002-03-31 Source
  • Net income: -12924595 USD · 2001-04-01 – 2001-12-31 Source
  • Net income: -353289 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -375680 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

567 thousand USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: 1486028 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: 1058600 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: 1486028 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: 4547117 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: 1058600 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: 566872 USD · 2000-04-01 – 2001-03-31 Source
  • Operating cash flow: 4547117 USD · 2000-04-01 – 2000-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-28.

Financial data available through: 2002-03-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-03-31
  • Operating income: 9 of 11 periods available· newest 2002-03-31
  • Net income: 9 of 11 periods available· newest 2002-03-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-03-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-03-31
  • Total assets: 9 of 11 periods available· newest 2002-03-31
  • Total liabilities: 8 of 11 periods available· newest 2002-03-31
  • Current assets: 8 of 11 periods available· newest 2002-03-31
  • Current liabilities: 8 of 11 periods available· newest 2002-03-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.6%

    Prior period

    USD 9.46 million

    –

    Current period

    USD 8.08 million

    –

    Exact inputs and evidence

    8080448 − 9457015 = -1376567 USD

    9457015 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    8080448 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.99 million

    Prior period

    −USD 4.24 million

    –

    Current period

    −USD 10.24 million

    –

    Exact inputs and evidence

    -10235605 − -4244526 = -5991079 USD

    -4244526 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -10235605 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -170.7%

    Prior period

    USD 566,872

    –

    Current period

    −USD 401,054

    –

    Exact inputs and evidence

    -401054 − 566872 = -967926 USD

    566872 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -401054 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -59.6%

    Prior period

    USD 77,290

    –

    Current period

    USD 31,239

    –

    Exact inputs and evidence

    31239 − 77290 = -46051 USD

    77290 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    31239 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-04-01 – 2002-03-31

  • Revenue USD 8.08 million 100% of revenue
  • Operating costs Derived USD 8.59 million 106% of revenue
  • Operating income −USD 512,138 −6.3% of revenue
  • Tax, interest and other Derived USD 9.72 million 120% of revenue
  • Net income −USD 10.24 million −127% of revenue

Cash

  • Operating cash flow −USD 401,054 −5% of revenue
  • Capital expenditure USD 31,239 0.4% of revenue
  • Free cash flow Derived −USD 432,293 −5.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 96%
  • 1996 Operating loss: operating costs were 100% of revenue.
  • 1997 97%
  • 1998 94%
  • 1999 95%
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 Operating loss: operating costs were 106% of revenue.
  • 2002 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-01 – 1994-03-3125114351 23900906 Derived 1213445 -815623 Derived 2029068 936740 Derived
Source
1995 1994-04-01 – 1995-03-3161333643 58708842 Derived 2624801 1369705 Derived 1255096 -3872155 Derived
Source
1996 1995-04-01 – 1996-03-3161793870 62068377 Derived -274507 1191146 Derived -1465653 -9038350 Derived
Source
1997 1996-04-01 – 1997-03-3161638221 59677449 Derived 1960772 1879833 Derived 80939 -1366207 Derived
Source
1998 1997-04-01 – 1998-03-3179903238 74966938 Derived 4936300 3114356 Derived 1821944 -4710762 Derived
Source
1999 1998-04-01 – 1999-03-3183035031 78819143 Derived 4215888 2682547 Derived 1533341 -3206461 Derived
Source
2000 1999-04-01 – 2000-03-319991880 10356514 Derived -364634 170817 Derived -535451 -1086648 Derived
Source
2001 2000-04-01 – 2001-03-319457015 10043306 Derived -586291 3658235 Derived -4244526 489582 Derived
Source
2002 2001-04-01 – 2002-03-318080448 8592586 Derived -512138 9723467 Derived -10235605 -432293 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.7M67.3M44.8M22.4M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue25114351
1995Revenue61333643
1996Revenue61793870
1997Revenue61638221
1998Revenue79903238
1999Revenue83035031
2000Revenue9991880
2001Revenue9457015
2002Revenue8080448

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163%95%28%-39%-107%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year144.2%
1996Year over year0.8%
1997Year over year-0.3%
1998Year over year29.6%
1999Year over year3.9%
2000Year over year-88%
2001Year over year-5.4%
2002Year over year-14.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.3% 2002
Net margin -126.7% 2002
Free cash flow margin -5.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-20%-59%-98%-137%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin4.8%
1995Operating margin4.3%
1996Operating margin-0.4%
1997Operating margin3.2%
1998Operating margin6.2%
1999Operating margin5.1%
2000Operating margin-3.6%
2001Operating margin-6.2%
2002Operating margin-6.3%
1994Net margin8.1%
1995Net margin2%
1996Net margin-2.4%
1997Net margin0.1%
1998Net margin2.3%
1999Net margin1.8%
2000Net margin-5.4%
2001Net margin-44.9%
2002Net margin-126.7%
1994Free cash flow margin3.7%
1995Free cash flow margin-6.3%
1996Free cash flow margin-14.6%
1997Free cash flow margin-2.2%
1998Free cash flow margin-5.9%
1999Free cash flow margin-3.9%
2000Free cash flow margin-10.9%
2001Free cash flow margin5.2%
2002Free cash flow margin-5.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -401.1K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.5M1.3M22.9K-1.2M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1235508
1995Operating cash flow1096509
1996Operating cash flow-594296
1997Operating cash flow2454394
1998Operating cash flow-261766
1999Operating cash flow3411718
2000Operating cash flow-877925
2001Operating cash flow566872
2002Operating cash flow-401054

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -432.3K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-1.2M-4.1M-6.9M-9.8M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow936740
1995Free cash flow-3872155
1996Free cash flow-9038350
1997Free cash flow-1366207
1998Free cash flow-4710762
1999Free cash flow-3206461
2000Free cash flow-1086648
2001Free cash flow489582
2002Free cash flow-432293

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

132.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143%107%72%36%0%1994-03-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Liabilities / assetsNot reported
1995Liabilities / assets51.2%
1996Liabilities / assets85.2%
1997Liabilities / assets84.3%
1998Liabilities / assets83.7%
1999Liabilities / assets80.8%
2000Liabilities / assets83.5%
2001Liabilities / assets89.4%
2002Liabilities / assets132.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.16× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.26×1.70×1.13×0.57×0.00×1994-03-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.6×
1996Current assets / current liabilities1.13×
1997Current assets / current liabilities1.17×
1998Current assets / current liabilities1.79×
1999Current assets / current liabilities1.91×
2000Current assets / current liabilities2.09×
2001Current assets / current liabilities0.57×
2002Current assets / current liabilities1.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
USD 2.03 million
Exact value

Exact value: 2029068 USD

1993-04-01 – 1994-03-31: 2029068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1235508 USD

1993-04-01 – 1994-03-31: 1235508 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 298,768
Exact value

Exact value: 298768 USD

1993-04-01 – 1994-03-31: 298768 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 936,740
Calculation and evidence

1235508 − 298768 USD

Exact free cash flow: 936740 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
USD 1.26 million
Exact value

Exact value: 1255096 USD

1994-04-01 – 1995-03-31: 1255096 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1096509 USD

1994-04-01 – 1995-03-31: 1096509 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.97 million
Exact value

Exact value: 4968664 USD

1994-04-01 – 1995-03-31: 4968664 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.87 million
Calculation and evidence

1096509 − 4968664 USD

Exact free cash flow: -3872155 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 1.47 million
Exact value

Exact value: -1465653 USD

1995-04-01 – 1996-03-31: -1465653 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 594,296
Exact value

Exact value: -594296 USD

1995-04-01 – 1996-03-31: -594296 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.44 million
Exact value

Exact value: 8444054 USD

1995-04-01 – 1996-03-31: 8444054 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.04 million
Calculation and evidence

-594296 − 8444054 USD

Exact free cash flow: -9038350 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 80,939
Exact value

Exact value: 80939 USD

1996-04-01 – 1997-03-31: 80939 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2454394 USD

1996-04-01 – 1997-03-31: 2454394 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3820601 USD

1996-04-01 – 1997-03-31: 3820601 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Calculation and evidence

2454394 − 3820601 USD

Exact free cash flow: -1366207 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 1.82 million
Exact value

Exact value: 1821944 USD

1997-04-01 – 1998-03-31: 1821944 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 261,766
Exact value

Exact value: -261766 USD

1997-04-01 – 1998-03-31: -261766 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Exact value

Exact value: 4448996 USD

1997-04-01 – 1998-03-31: 4448996 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.71 million
Calculation and evidence

-261766 − 4448996 USD

Exact free cash flow: -4710762 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 1.53 million
Exact value

Exact value: 1533341 USD

1998-04-01 – 1999-03-31: 1533341 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Exact value

Exact value: 3411718 USD

1998-04-01 – 1999-03-31: 3411718 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.62 million
Exact value

Exact value: 6618179 USD

1998-04-01 – 1999-03-31: 6618179 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.21 million
Calculation and evidence

3411718 − 6618179 USD

Exact free cash flow: -3206461 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 535,451
Exact value

Exact value: -535451 USD

1999-04-01 – 2000-03-31: -535451 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 877,925
Exact value

Exact value: -877925 USD

1999-04-01 – 2000-03-31: -877925 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208,723
Exact value

Exact value: 208723 USD

1999-04-01 – 2000-03-31: 208723 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Calculation and evidence

-877925 − 208723 USD

Exact free cash flow: -1086648 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 4.24 million
Exact value

Exact value: -4244526 USD

2000-04-01 – 2001-03-31: -4244526 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 566,872
Exact value

Exact value: 566872 USD

2000-04-01 – 2001-03-31: 566872 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77,290
Exact value

Exact value: 77290 USD

2000-04-01 – 2001-03-31: 77290 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 489,582
Calculation and evidence

566872 − 77290 USD

Exact free cash flow: 489582 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 10.24 million
Exact value

Exact value: -10235605 USD

2001-04-01 – 2002-03-31: -10235605 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 401,054
Exact value

Exact value: -401054 USD

2001-04-01 – 2002-03-31: -401054 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,239
Exact value

Exact value: 31239 USD

2001-04-01 – 2002-03-31: 31239 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 432,293
Calculation and evidence

-401054 − 31239 USD

Exact free cash flow: -432293 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000082172, 82172, edgar:82172

Also known as RAVENS METAL PRODUCTS INC