RAVEN INDUSTRIES, INC.

EDGAR

118 filing records in this dataset, filed from 1995-06-01 to 2021-08-25. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

114 million USD

2022 Q2 · USD

Exact inputs and evidence

Operating margin

7.28%

2022 Q2 · %

Exact inputs and evidence
  • Operating Income: 8334000 USD Source
  • Revenue: 114426000 USD Source

Operating cash flow

2.67 million USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5113000 USD Source
  • Operating Cash Flow: -7779000 USD Source

Free cash flow

-1.77 million USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5113000 USD Source
  • Operating Cash Flow: -7779000 USD Source
  • Capital Expenditure: 10044000 USD Source
  • Capital Expenditure: 5605000 USD Source
Cash and cash equivalents
13.1 million USD Source
Exact value

13077000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

404 million USD

2020-08-01 – 2021-07-31

Exact inputs and evidence
  • Revenue: 96607000 USD · 2020-08-01 – 2020-10-31 Source
  • Revenue: 348359000 USD · 2020-02-01 – 2021-01-31 Source
  • Revenue: 268282000 USD · 2020-02-01 – 2020-10-31 Source
  • Revenue: 112486000 USD · 2021-02-01 – 2021-04-30 Source
  • Revenue: 114426000 USD · 2021-05-01 – 2021-07-31 Source

Net income

25.5 million USD

2020-08-01 – 2021-07-31

Exact inputs and evidence
  • Net income: 8728000 USD · 2020-08-01 – 2020-10-31 Source
  • Net income: 18876000 USD · 2020-02-01 – 2021-01-31 Source
  • Net income: 18594000 USD · 2020-02-01 – 2020-10-31 Source
  • Net income: 9620000 USD · 2021-02-01 – 2021-04-30 Source
  • Net income: 6853000 USD · 2021-05-01 – 2021-07-31 Source

Operating cash flow

19.8 million USD

2020-08-01 – 2021-07-31

Exact inputs and evidence
  • Operating cash flow: 55100000 USD · 2020-02-01 – 2020-10-31 Source
  • Operating cash flow: 30584000 USD · 2020-02-01 – 2020-07-31 Source
  • Operating cash flow: 55472000 USD · 2020-02-01 – 2021-01-31 Source
  • Operating cash flow: 55100000 USD · 2020-02-01 – 2020-10-31 Source
  • Operating cash flow: -7779000 USD · 2021-02-01 – 2021-04-30 Source
  • Operating cash flow: -5113000 USD · 2021-02-01 – 2021-07-31 Source
  • Operating cash flow: -7779000 USD · 2021-02-01 – 2021-04-30 Source

Capital expenditure

18.4 million USD

2020-08-01 – 2021-07-31

Exact inputs and evidence
  • Capital expenditure: 10931000 USD · 2020-02-01 – 2020-10-31 Source
  • Capital expenditure: 7783000 USD · 2020-02-01 – 2020-07-31 Source
  • Capital expenditure: 16147000 USD · 2020-02-01 – 2021-01-31 Source
  • Capital expenditure: 10931000 USD · 2020-02-01 – 2020-10-31 Source
  • Capital expenditure: 5605000 USD · 2021-02-01 – 2021-04-30 Source
  • Capital expenditure: 10044000 USD · 2021-02-01 – 2021-07-31 Source
  • Capital expenditure: 5605000 USD · 2021-02-01 – 2021-04-30 Source

Free cash flow

1.37 million USD

2020-08-01 – 2021-07-31

Exact inputs and evidence
  • Operating cash flow: 55100000 USD · 2020-02-01 – 2020-10-31 Source
  • Operating cash flow: 30584000 USD · 2020-02-01 – 2020-07-31 Source
  • Operating cash flow: 55472000 USD · 2020-02-01 – 2021-01-31 Source
  • Operating cash flow: 55100000 USD · 2020-02-01 – 2020-10-31 Source
  • Operating cash flow: -7779000 USD · 2021-02-01 – 2021-04-30 Source
  • Operating cash flow: -5113000 USD · 2021-02-01 – 2021-07-31 Source
  • Operating cash flow: -7779000 USD · 2021-02-01 – 2021-04-30 Source
  • Capital expenditure: 10931000 USD · 2020-02-01 – 2020-10-31 Source
  • Capital expenditure: 7783000 USD · 2020-02-01 – 2020-07-31 Source
  • Capital expenditure: 16147000 USD · 2020-02-01 – 2021-01-31 Source
  • Capital expenditure: 10931000 USD · 2020-02-01 – 2020-10-31 Source
  • Capital expenditure: 5605000 USD · 2021-02-01 – 2021-04-30 Source
  • Capital expenditure: 10044000 USD · 2021-02-01 – 2021-07-31 Source
  • Capital expenditure: 5605000 USD · 2021-02-01 – 2021-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-08-25.

Financial data available through: 2021-01-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-01-31
  • Operating income: 11 of 11 periods available· newest 2021-01-31
  • Net income: 11 of 11 periods available· newest 2021-01-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-01-31
  • Capital expenditure: 11 of 11 periods available· newest 2021-01-31
  • Total assets: 6 of 11 periods available· newest 2021-01-31
  • Total liabilities: 4 of 11 periods available· newest 2021-01-31
  • Current assets: 6 of 11 periods available· newest 2021-01-31
  • Current liabilities: 6 of 11 periods available· newest 2021-01-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-01-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2017-01-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.9%

    Prior period

    USD 382.53 million

    –

    Current period

    USD 348.36 million

    –

    Exact inputs and evidence

    348359000 − 382530000 = -34171000 USD

    382530000 USD · 2019-02-01 – 2020-01-31

    Inspect prior input Prior source

    348359000 USD · 2020-02-01 – 2021-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -46.4%

    Prior period

    USD 35.2 million

    –

    Current period

    USD 18.88 million

    –

    Exact inputs and evidence

    18876000 − 35196000 = -16320000 USD

    35196000 USD · 2019-02-01 – 2020-01-31

    Inspect prior input Prior source

    18876000 USD · 2020-02-01 – 2021-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1.1%

    Prior period

    USD 54.87 million

    –

    Current period

    USD 55.47 million

    –

    Exact inputs and evidence

    55472000 − 54872000 = 600000 USD

    54872000 USD · 2019-02-01 – 2020-01-31

    Inspect prior input Prior source

    55472000 USD · 2020-02-01 – 2021-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.6%

    Prior period

    USD 8.56 million

    –

    Current period

    USD 16.15 million

    –

    Exact inputs and evidence

    16147000 − 8560000 = 7587000 USD

    8560000 USD · 2019-02-01 – 2020-01-31

    Inspect prior input Prior source

    16147000 USD · 2020-02-01 – 2021-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-02-01 – 2021-01-31

  • Revenue USD 348.36 million 100% of revenue
  • Cost of revenue USD 230.56 million 66% of revenue
  • Operating expenses USD 98.15 million 28% of revenue
  • Operating income USD 19.65 million 5.6% of revenue
  • Tax, interest and other Derived USD 775,000 0.2% of revenue
  • Net income USD 18.88 million 5.4% of revenue

Cash

  • Operating cash flow USD 55.47 million 16% of revenue
  • Capital expenditure USD 16.15 million 4.6% of revenue
  • Free cash flow Derived USD 39.33 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 90%
  • 2018 11%84%
  • 2019 13%86%
  • 2020 9.2%90%
  • 2021 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-02-01 – 2017-01-31277395000 248982000 Derived 28413000 8222000 Derived 20191000 43840000 Derived
Source
2018 2017-02-01 – 2018-01-31377317000 318147000 Derived 59170000 18148000 Derived 41022000 32950000 Derived
Source
2019 2018-02-01 – 2019-01-31406668000 351535000 Derived 55133000 3339000 Derived 51794000 51825000 Derived
Source
2020 2019-02-01 – 2020-01-31382530000 342591000 Derived 39939000 4743000 Derived 35196000 46312000 Derived
Source
2021 2020-02-01 – 2021-01-31348359000 328708000 Derived 19651000 775000 Derived 18876000 39325000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 348.4M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.439.2M329.4M219.6M109.8M0.0201120192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue314708000
2017Revenue277395000
2018Revenue377317000
2019Revenue406668000
2020Revenue382530000
2021Revenue348359000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.9% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%27%14%1%-13%201120192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over year36%
2019Year over year7.8%
2020Year over year-5.9%
2021Year over year-8.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.6% 2021
Net margin 5.4% 2021
Free cash flow margin 11.3% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.7%15.5%10.3%5.2%0.0%201120192021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin19.1%
2017Operating margin10.2%
2018Operating margin15.7%
2019Operating margin13.6%
2020Operating margin10.4%
2021Operating margin5.6%
2011Net margin12.9%
2017Net margin7.3%
2018Net margin10.9%
2019Net margin12.7%
2020Net margin9.2%
2021Net margin5.4%
2011Free cash flow marginNot reported
2017Free cash flow margin15.8%
2018Free cash flow margin8.7%
2019Free cash flow margin12.7%
2020Free cash flow margin12.1%
2021Free cash flow margin11.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 55.5M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.2M53.4M35.6M17.8M0.0201120192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flowNot reportedNo source recorded
2017Operating cash flow48636000
2018Operating cash flow44961000
2019Operating cash flow65952000
2020Operating cash flow54872000
2021Operating cash flow55472000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 39.3M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.0M42.0M28.0M14.0M0.0201120192021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailableNo source recorded
2017Free cash flow43840000
2018Free cash flow32950000
2019Free cash flow51825000
2020Free cash flow46312000
2021Free cash flow39325000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.1% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.8%20.1%13.4%6.7%0.0%201120192021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets24.8%
2017-01-31Liabilities / assetsNot reported
2018-01-31Liabilities / assetsNot reported
2019Liabilities / assets14.2%
2020Liabilities / assets16.7%
2021Liabilities / assets19.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.69× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.98×4.49×2.99×1.50×0.00×201120192021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities3.73×
2017Current assets / current liabilities4.89×
2018Current assets / current liabilities4.34×
2019Current assets / current liabilities5.54×
2020Current assets / current liabilities3.76×
2021Current assets / current liabilities2.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-02-01 – 2012-01-31
USD 50.57 million
Exact value

Exact value: 50569000 USD

2011-02-01 – 2012-01-31: 50569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.83 million
Exact value

Exact value: 43831000 USD

2011-02-01 – 2012-01-31: 43831000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.02 million
Exact value

Exact value: 29015000 USD

2011-02-01 – 2012-01-31: 29015000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.82 million
Calculation and evidence

43831000 − 29015000 USD

Exact free cash flow: 14816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-02-01 – 2013-01-31
USD 52.55 million
Exact value

Exact value: 52545000 USD

2012-02-01 – 2013-01-31: 52545000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.46 million
Exact value

Exact value: 76456000 USD

2012-02-01 – 2013-01-31: 76456000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.68 million
Exact value

Exact value: 29675000 USD

2012-02-01 – 2013-01-31: 29675000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.78 million
Calculation and evidence

76456000 − 29675000 USD

Exact free cash flow: 46781000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-02-01 – 2014-01-31
USD 42.9 million
Exact value

Exact value: 42903000 USD

2013-02-01 – 2014-01-31: 42903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.84 million
Exact value

Exact value: 52836000 USD

2013-02-01 – 2014-01-31: 52836000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.7 million
Exact value

Exact value: 30701000 USD

2013-02-01 – 2014-01-31: 30701000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.14 million
Calculation and evidence

52836000 − 30701000 USD

Exact free cash flow: 22135000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-02-01 – 2015-01-31
USD 31.73 million
Exact value

Exact value: 31733000 USD

2014-02-01 – 2015-01-31: 31733000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.08 million
Exact value

Exact value: 60083000 USD

2014-02-01 – 2015-01-31: 60083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.04 million
Exact value

Exact value: 17041000 USD

2014-02-01 – 2015-01-31: 17041000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.04 million
Calculation and evidence

60083000 − 17041000 USD

Exact free cash flow: 43042000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-02-01 – 2016-01-31
USD 4.78 million
Exact value

Exact value: 4776000 USD

2015-02-01 – 2016-01-31: 4776000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.01 million
Exact value

Exact value: 44008000 USD

2015-02-01 – 2016-01-31: 44008000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.05 million
Exact value

Exact value: 13046000 USD

2015-02-01 – 2016-01-31: 13046000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.96 million
Calculation and evidence

44008000 − 13046000 USD

Exact free cash flow: 30962000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-02-01 – 2017-01-31
USD 20.19 million
Exact value

Exact value: 20191000 USD

2016-02-01 – 2017-01-31: 20191000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.64 million
Exact value

Exact value: 48636000 USD

2016-02-01 – 2017-01-31: 48636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.8 million
Exact value

Exact value: 4796000 USD

2016-02-01 – 2017-01-31: 4796000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.84 million
Calculation and evidence

48636000 − 4796000 USD

Exact free cash flow: 43840000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-02-01 – 2018-01-31
USD 41.02 million
Exact value

Exact value: 41022000 USD

2017-02-01 – 2018-01-31: 41022000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.96 million
Exact value

Exact value: 44961000 USD

2017-02-01 – 2018-01-31: 44961000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.01 million
Exact value

Exact value: 12011000 USD

2017-02-01 – 2018-01-31: 12011000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.95 million
Calculation and evidence

44961000 − 12011000 USD

Exact free cash flow: 32950000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-02-01 – 2019-01-31
USD 51.79 million
Exact value

Exact value: 51794000 USD

2018-02-01 – 2019-01-31: 51794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.95 million
Exact value

Exact value: 65952000 USD

2018-02-01 – 2019-01-31: 65952000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.13 million
Exact value

Exact value: 14127000 USD

2018-02-01 – 2019-01-31: 14127000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.83 million
Calculation and evidence

65952000 − 14127000 USD

Exact free cash flow: 51825000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-02-01 – 2020-01-31
USD 35.2 million
Exact value

Exact value: 35196000 USD

2019-02-01 – 2020-01-31: 35196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.87 million
Exact value

Exact value: 54872000 USD

2019-02-01 – 2020-01-31: 54872000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.56 million
Exact value

Exact value: 8560000 USD

2019-02-01 – 2020-01-31: 8560000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.31 million
Calculation and evidence

54872000 − 8560000 USD

Exact free cash flow: 46312000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-02-01 – 2021-01-31
USD 18.88 million
Exact value

Exact value: 18876000 USD

2020-02-01 – 2021-01-31: 18876000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.47 million
Exact value

Exact value: 55472000 USD

2020-02-01 – 2021-01-31: 55472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.15 million
Exact value

Exact value: 16147000 USD

2020-02-01 – 2021-01-31: 16147000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.33 million
Calculation and evidence

55472000 − 16147000 USD

Exact free cash flow: 39325000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

118 filings · 6,227 latest values · 6,227 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000082166, 82166, RAVN, edgar:82166

Also known as RAVEN INDUSTRIES INC, RAVEN INDUSTRIES, INC.