YOCREAM INTERNATIONAL INC

EDGAR

44 filing records in this dataset, filed from 1995-06-14 to 2005-09-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.89 million USD

2005-07-31 · USD

Exact inputs and evidence

Operating margin

2.09%

2005-07-31 · %

Exact inputs and evidence
  • Operating Income: 123303 USD Source
  • Revenue: 5894733 USD Source
Cash and cash equivalents
2.52 million USD Source
Exact value

2523544 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-09-14.

Financial data available through: 2002-10-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-10-31
  • Operating income: 10 of 11 periods available· newest 2002-10-31
  • Net income: 10 of 11 periods available· newest 2002-10-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-10-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2002-10-31
  • Total liabilities: 7 of 11 periods available· newest 2002-10-31
  • Current assets: 7 of 11 periods available· newest 2002-10-31
  • Current liabilities: 7 of 11 periods available· newest 2002-10-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.5%

    Prior period

    USD 15.62 million

    –

    Current period

    USD 19.44 million

    –

    Exact inputs and evidence

    19438892 − 15616943 = 3821949 USD

    15616943 USD · 2000-11-01 – 2001-10-31

    Inspect prior input Prior source

    19438892 USD · 2001-11-01 – 2002-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +13.7%

    Prior period

    USD 753,193

    –

    Current period

    USD 856,070

    –

    Exact inputs and evidence

    856070 − 753193 = 102877 USD

    753193 USD · 2000-11-01 – 2001-10-31

    Inspect prior input Prior source

    856070 USD · 2001-11-01 – 2002-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -16.1%

    Prior period

    USD 1.6 million

    –

    Current period

    USD 1.34 million

    –

    Exact inputs and evidence

    1343704 − 1602438 = -258734 USD

    1602438 USD · 2000-11-01 – 2001-10-31

    Inspect prior input Prior source

    1343704 USD · 2001-11-01 – 2002-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-11-01 – 2002-10-31

  • Revenue USD 19.44 million 100% of revenue
  • Operating costs Derived USD 17.89 million 92% of revenue
  • Operating income USD 1.55 million 8% of revenue
  • Tax, interest and other Derived USD 693,164 3.6% of revenue
  • Net income USD 856,070 4.4% of revenue

Cash

  • Operating cash flow USD 1.34 million 6.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 99%
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 90%
  • 2000 90%
  • 2001 93%
  • 2002 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-11-01 – 1996-10-317922144 7817415 Derived 104729 97956 Derived 6773 Unavailable
Source
1997 1996-11-01 – 1997-10-318677547 8291229 Derived 386318 -47228 Derived 433546 Unavailable
Source
1998 1997-11-01 – 1998-10-3110206524 9590445 Derived 616079 -86624 Derived 702703 Unavailable
Source
1999 1998-11-01 – 1999-10-3114259358 12790913 Derived 1468445 450379 Derived 1018066 Unavailable
Source
2000 1999-11-01 – 2000-10-3114943886 13401149 Derived 1542737 517819 Derived 1024918 Unavailable
Source
2001 2000-11-01 – 2001-10-3115616943 14491862 Derived 1125081 371888 Derived 753193 Unavailable
Source
2002 2001-11-01 – 2002-10-3119438892 17889658 Derived 1549234 693164 Derived 856070 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.0M15.7M10.5M5.2M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue7922144
1997Revenue8677547
1998Revenue10206524
1999Revenue14259358
2000Revenue14943886
2001Revenue15616943
2002Revenue19438892

Revenue growth

Change in revenue from the same financial period one year earlier.

24.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%21%11%0%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year9.5%
1998Year over year17.6%
1999Year over year39.7%
2000Year over year4.8%
2001Year over year4.5%
2002Year over year24.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8% 2002
Net margin 4.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1%8.4%5.6%2.8%0.0%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin1.3%
1997Operating margin4.5%
1998Operating margin6%
1999Operating margin10.3%
2000Operating margin10.3%
2001Operating margin7.2%
2002Operating margin8%
1996Net margin0.1%
1997Net margin5%
1998Net margin6.9%
1999Net margin7.1%
2000Net margin6.9%
2001Net margin4.8%
2002Net margin4.4%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.2M732.6K228.1K-276.4K199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow603263
1997Operating cash flow-137229
1998Operating cash flow704511
1999Operating cash flow1502228
2000Operating cash flow1399500
2001Operating cash flow1602438
2002Operating cash flow1343704

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.6% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%199619992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets48.5%
1997Liabilities / assets45.2%
1998Liabilities / assets32.1%
1999Liabilities / assets27.3%
2000Liabilities / assets17.5%
2001Liabilities / assets29.4%
2002Liabilities / assets26.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.36× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.03×3.02×2.02×1.01×0.00×199619992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.33×
1997Current assets / current liabilities1.41×
1998Current assets / current liabilities1.73×
1999Current assets / current liabilities2.57×
2000Current assets / current liabilities3.73×
2001Current assets / current liabilities2.85×
2002Current assets / current liabilities3.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-11-01 – 1993-10-31
USD 175,101
Exact value

Exact value: 175101 USD

1992-11-01 – 1993-10-31: 175101 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214,157
Exact value

Exact value: 214157 USD

1992-11-01 – 1993-10-31: 214157 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-11-01 – 1994-10-31
USD 61,888
Exact value

Exact value: 61888 USD

1993-11-01 – 1994-10-31: 61888 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,873
Exact value

Exact value: -12873 USD

1993-11-01 – 1994-10-31: -12873 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-11-01 – 1995-10-31
USD 304,884
Exact value

Exact value: 304884 USD

1994-11-01 – 1995-10-31: 304884 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277,018
Exact value

Exact value: 277018 USD

1994-11-01 – 1995-10-31: 277018 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-11-01 – 1996-10-31
USD 6,773
Exact value

Exact value: 6773 USD

1995-11-01 – 1996-10-31: 6773 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 603,263
Exact value

Exact value: 603263 USD

1995-11-01 – 1996-10-31: 603263 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-11-01 – 1997-10-31
USD 433,546
Exact value

Exact value: 433546 USD

1996-11-01 – 1997-10-31: 433546 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 137,229
Exact value

Exact value: -137229 USD

1996-11-01 – 1997-10-31: -137229 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-11-01 – 1998-10-31
USD 702,703
Exact value

Exact value: 702703 USD

1997-11-01 – 1998-10-31: 702703 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 704,511
Exact value

Exact value: 704511 USD

1997-11-01 – 1998-10-31: 704511 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-11-01 – 1999-10-31
USD 1.02 million
Exact value

Exact value: 1018066 USD

1998-11-01 – 1999-10-31: 1018066 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1502228 USD

1998-11-01 – 1999-10-31: 1502228 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-11-01 – 2000-10-31
USD 1.02 million
Exact value

Exact value: 1024918 USD

1999-11-01 – 2000-10-31: 1024918 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1399500 USD

1999-11-01 – 2000-10-31: 1399500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-11-01 – 2001-10-31
USD 753,193
Exact value

Exact value: 753193 USD

2000-11-01 – 2001-10-31: 753193 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1602438 USD

2000-11-01 – 2001-10-31: 1602438 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-11-01 – 2002-10-31
USD 856,070
Exact value

Exact value: 856070 USD

2001-11-01 – 2002-10-31: 856070 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1343704 USD

2001-11-01 – 2002-10-31: 1343704 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000821572, 821572, edgar:821572

Also known as INTERNATIONAL YOGURT CO