Revenue
76.1 million USD
2000-11-30 · USD
Exact inputs and evidence
- Revenue: 76088019 USD Source
24 filing records in this dataset, filed from 1995-04-13 to 2001-01-16. Explore the available filing history and original sources.
2197787 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
285 million USD
1999-12-01 – 2000-11-30
13.9 million USD
1999-12-01 – 2000-11-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-01-16.
Financial data available through: 2000-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 233.84 million
–
Current period
USD 273.69 million
–
273687494 − 233841000 = 39846494 USD
233841000 USD · 1998-09-01 – 1999-08-31
Inspect prior input Prior source273687494 USD · 1999-09-01 – 2000-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.73 million
–
Current period
USD 14.2 million
–
14197955 − 11729124 = 2468831 USD
11729124 USD · 1998-09-01 – 1999-08-31
Inspect prior input Prior source14197955 USD · 1999-09-01 – 2000-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | 101075026 | Unavailable | Unavailable | Unavailable | 4270381 | -978060 Derived | Source
|
| 1994 1993-09-01 – 1994-08-31 | 120085187 | Unavailable | Unavailable | Unavailable | 5703039 | 4573502 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 163299682 | Unavailable | Unavailable | Unavailable | 8980264 | -6579726 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 182589621 | Unavailable | Unavailable | Unavailable | 9652617 | Unavailable | Source
|
| 1997 1996-09-01 – 1997-08-31 | 209206775 | Unavailable | Unavailable | Unavailable | 9295261 | Unavailable | Source
|
| 1998 1997-09-01 – 1998-08-31 | 232902210 | Unavailable | Unavailable | Unavailable | 8031948 | Unavailable | Source
|
| 1999 1998-09-01 – 1999-08-31 | 233841000 | Unavailable | Unavailable | Unavailable | 11729124 | Unavailable | Source
|
| 2000 1999-09-01 – 2000-08-31 | 273687494 | Unavailable | Unavailable | Unavailable | 14197955 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 101075026 |
|
| 1994 | Revenue | 120085187 |
|
| 1995 | Revenue | 163299682 |
|
| 1996 | Revenue | 182589621 |
|
| 1997 | Revenue | 209206775 |
|
| 1998 | Revenue | 232902210 |
|
| 1999 | Revenue | 233841000 |
|
| 2000 | Revenue | 273687494 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 18.8% |
|
| 1995 | Year over year | 36% |
|
| 1996 | Year over year | 11.8% |
|
| 1997 | Year over year | 14.6% |
|
| 1998 | Year over year | 11.3% |
|
| 1999 | Year over year | 0.4% |
|
| 2000 | Year over year | 17% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Operating margin | Not reported |
|
| 1994-08-31 | Operating margin | Not reported |
|
| 1995-08-31 | Operating margin | Not reported |
|
| 1996-08-31 | Operating margin | Not reported |
|
| 1997-08-31 | Operating margin | Not reported |
|
| 1998-08-31 | Operating margin | Not reported |
|
| 1999-08-31 | Operating margin | Not reported |
|
| 2000-08-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 4.2% |
|
| 1994 | Net margin | 4.7% |
|
| 1995 | Net margin | 5.5% |
|
| 1996 | Net margin | 5.3% |
|
| 1997 | Net margin | 4.4% |
|
| 1998 | Net margin | 3.4% |
|
| 1999 | Net margin | 5% |
|
| 2000 | Net margin | 5.2% |
|
| 1993 | Free cash flow margin | -1% |
|
| 1994 | Free cash flow margin | 3.8% |
|
| 1995 | Free cash flow margin | -4% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 10903407 |
|
| 1994 | Operating cash flow | 17006934 |
|
| 1995 | Operating cash flow | 14109452 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -978060 |
|
| 1994 | Free cash flow | 4573502 |
|
| 1995 | Free cash flow | -6579726 |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 49.9% |
|
| 1995 | Liabilities / assets | 53.5% |
|
| 1996 | Liabilities / assets | 50.6% |
|
| 1997 | Liabilities / assets | 55.2% |
|
| 1998 | Liabilities / assets | 53.8% |
|
| 1999 | Liabilities / assets | 51.1% |
|
| 2000 | Liabilities / assets | 54.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.87× |
|
| 1995 | Current assets / current liabilities | 1.96× |
|
| 1996 | Current assets / current liabilities | 1.98× |
|
| 1997 | Current assets / current liabilities | 2.11× |
|
| 1998 | Current assets / current liabilities | 2.29× |
|
| 1999 | Current assets / current liabilities | 2.38× |
|
| 2000 | Current assets / current liabilities | 2.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | USD 4.27 million Exact valueExact value: 4270381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.9 million Exact valueExact value: 10903407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.88 million Exact valueExact value: 11881467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 978,060 Calculation and evidence10903407 − 11881467 USD Exact free cash flow: -978060 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-09-01 – 1994-08-31 | USD 5.7 million Exact valueExact value: 5703039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.01 million Exact valueExact value: 17006934 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.43 million Exact valueExact value: 12433432 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.57 million Calculation and evidence17006934 − 12433432 USD Exact free cash flow: 4573502 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-01 – 1995-08-31 | USD 8.98 million Exact valueExact value: 8980264 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.11 million Exact valueExact value: 14109452 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.69 million Exact valueExact value: 20689178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.58 million Calculation and evidence14109452 − 20689178 USD Exact free cash flow: -6579726 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | USD 9.65 million Exact valueExact value: 9652617 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-09-01 – 1997-08-31 | USD 9.3 million Exact valueExact value: 9295261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-09-01 – 1998-08-31 | USD 8.03 million Exact valueExact value: 8031948 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-09-01 – 1999-08-31 | USD 11.73 million Exact valueExact value: 11729124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-09-01 – 2000-08-31 | USD 14.2 million Exact valueExact value: 14197955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000821538, 821538, edgar:821538