LUTHERAN BROTHERHOOD REALTY FUND I

EDGAR

11 filing records in this dataset, filed from 1995-05-12 to 1996-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.04 million USD

1996-09-30 · USD

Exact inputs and evidence

Operating cash flow

-55 thousand USD

1996-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 156000 USD Source
  • Operating Cash Flow: 211000 USD Source
Cash and cash equivalents
1.97 million USD Source
Exact value

1970000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

1.06 million USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Net income: 264000 USD · 1995-01-01 – 1995-12-31 Source
  • Net income: 231000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: 56000 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: 56000 USD · 1996-04-01 – 1996-06-30 Source
  • Net income: 917000 USD · 1996-07-01 – 1996-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-11-14.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-12-31
  • Operating income: 3 of 11 periods available· newest 1995-12-31
  • Net income: 3 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1995-12-31
  • Total liabilities: 2 of 11 periods available· newest 1995-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.6%

    Prior period

    USD 640,000

    –

    Current period

    USD 714,000

    –

    Exact inputs and evidence

    714000 − 640000 = 74000 USD

    640000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    714000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -15.4%

    Prior period

    USD 312,000

    –

    Current period

    USD 264,000

    –

    Exact inputs and evidence

    264000 − 312000 = -48000 USD

    312000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    264000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -15.4%

    Prior period

    USD 383,000

    –

    Current period

    USD 324,000

    –

    Exact inputs and evidence

    324000 − 383000 = -59000 USD

    383000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    324000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 714,000 100% of revenue
  • Operating costs Derived USD 618,000 87% of revenue
  • Operating income USD 96,000 13% of revenue
  • Tax, interest and other Derived −USD 168,000 −24% of revenue
  • Net income USD 264,000 37% of revenue

Cash

  • Operating cash flow USD 324,000 45% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31622000 468000 Derived 154000 -144000 Derived 298000 Unavailable
Source
1994 1994-01-01 – 1994-12-31640000 455000 Derived 185000 -127000 Derived 312000 Unavailable
Source
1995 1995-01-01 – 1995-12-31714000 618000 Derived 96000 -168000 Derived 264000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 714K 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.771.1K578.3K385.6K192.8K0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue622000
1994Revenue640000
1995Revenue714000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.6% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5%9.4%6.2%3.1%0.0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year2.9%
1995Year over year11.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.4% 1995
Net margin 37% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%39%26%13%0%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin24.8%
1994Operating margin28.9%
1995Operating margin13.4%
1993Net margin47.9%
1994Net margin48.8%
1995Net margin37%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 324K 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.413.6K310.2K206.8K103.4K0.0199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow318000
1994Operating cash flow383000
1995Operating cash flow324000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.53%0.39%0.26%0.13%0.00%1993-12-3119941995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets0.5%
1995Liabilities / assets0%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 298,000
Exact value

Exact value: 298000 USD

1993-01-01 – 1993-12-31: 298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 318,000
Exact value

Exact value: 318000 USD

1993-01-01 – 1993-12-31: 318000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 312,000
Exact value

Exact value: 312000 USD

1994-01-01 – 1994-12-31: 312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 383,000
Exact value

Exact value: 383000 USD

1994-01-01 – 1994-12-31: 383000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 264,000
Exact value

Exact value: 264000 USD

1995-01-01 – 1995-12-31: 264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,000
Exact value

Exact value: 324000 USD

1995-01-01 – 1995-12-31: 324000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000821365, 821365, edgar:821365