Cistera Networks, Inc.

EDGAR

102 filing records in this dataset, filed from 1996-08-08 to 2010-11-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

644 thousand USD

2010-06-30 · USD

Exact inputs and evidence

Operating margin

2.62%

2010-06-30 · %

Exact inputs and evidence
  • Operating Income: 16865 USD Source
  • Revenue: 644173 USD Source

Operating cash flow

27.6 thousand USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 27567 USD Source

Free cash flow

25.5 thousand USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 27567 USD Source
  • Capital Expenditure: 2087 USD Source
Cash and cash equivalents
6.32 thousand USD Source
Exact value

6322 USD

Long-term debt including current maturities
20.9 thousand USD Source
Exact value

20856 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.48 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Revenue: 750909 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 573444 USD · 2009-10-01 – 2009-12-31 Source
  • Revenue: 2294210 USD · 2009-04-01 – 2010-03-31 Source
  • Revenue: 1782319 USD · 2009-04-01 – 2009-12-31 Source
  • Revenue: 644173 USD · 2010-04-01 – 2010-06-30 Source

Net income

-132 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: 38131 USD · 2009-10-01 – 2009-12-31 Source
  • Net income: -339257 USD · 2009-04-01 – 2010-03-31 Source
  • Net income: -52366 USD · 2009-04-01 – 2009-12-31 Source
  • Net income: -25843 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: 116453 USD · 2010-04-01 – 2010-09-30 Source
  • Net income: -25843 USD · 2010-04-01 – 2010-06-30 Source

Operating cash flow

-70 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: 22017 USD · 2009-04-01 – 2009-12-31 Source
  • Operating cash flow: 42270 USD · 2009-04-01 – 2009-09-30 Source
  • Operating cash flow: 22089 USD · 2009-04-01 – 2010-03-31 Source
  • Operating cash flow: 22017 USD · 2009-04-01 – 2009-12-31 Source
  • Operating cash flow: 27567 USD · 2010-04-01 – 2010-06-30 Source
  • Operating cash flow: -49815 USD · 2010-04-01 – 2010-09-30 Source
  • Operating cash flow: 27567 USD · 2010-04-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-05.

Financial data available through: 2010-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-03-31
  • Operating income: 5 of 11 periods available· newest 2010-03-31
  • Net income: 11 of 11 periods available· newest 2010-03-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-03-31
  • Capital expenditure: 10 of 11 periods available· newest 2010-03-31
  • Total assets: 11 of 11 periods available· newest 2010-03-31
  • Total liabilities: 11 of 11 periods available· newest 2010-03-31
  • Current assets: 10 of 11 periods available· newest 2010-03-31
  • Current liabilities: 10 of 11 periods available· newest 2010-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -38.2%

    Prior period

    USD 3.71 million

    –

    Current period

    USD 2.29 million

    –

    Exact inputs and evidence

    2294210 − 3714272 = -1420062 USD

    3714272 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    2294210 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.29 million

    Prior period

    −USD 4.63 million

    –

    Current period

    −USD 339,257

    –

    Exact inputs and evidence

    -339257 − -4628117 = 4288860 USD

    -4628117 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    -339257 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 955,177

    Prior period

    −USD 933,088

    –

    Current period

    USD 22,089

    –

    Exact inputs and evidence

    22089 − -933088 = 955177 USD

    -933088 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    22089 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -94.9%

    Prior period

    USD 55,479

    –

    Current period

    USD 2,847

    –

    Exact inputs and evidence

    2847 − 55479 = -52632 USD

    55479 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    2847 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-04-01 – 2010-03-31

  • Revenue USD 2.29 million 100% of revenue
  • Operating costs Derived USD 2.37 million 103% of revenue
  • Operating income −USD 71,857 −3.1% of revenue
  • Tax, interest and other Derived USD 267,400 12% of revenue
  • Net income −USD 339,257 −15% of revenue

Cash

  • Operating cash flow USD 22,089 1% of revenue
  • Capital expenditure USD 2,847 0.1% of revenue
  • Free cash flow Derived USD 19,242 0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 381% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 167% of revenue.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 201% of revenue.
  • 2009 Operating loss: operating costs were 145% of revenue.
  • 2010 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-04-01 – 2003-03-310 UnavailableUnavailableUnavailable-4775 -1189 Derived
Source
2004 2003-04-01 – 2004-03-31266270 UnavailableUnavailableUnavailable-930844 -110603 Derived
Source
2005 2004-04-01 – 2005-03-311322675 UnavailableUnavailableUnavailable-2191132 -1023838 Derived
Source
2006 2005-04-01 – 2006-03-311587900 6047273 Derived -4459373 -356852 Derived -4102521 -626048 Derived
Source
2006 2006-01-01 – 2006-12-311587900 UnavailableUnavailableUnavailable-4572094 -626048 Derived
Source
2007 2006-04-01 – 2007-03-311932838 3234943 Derived -1302105 749233 Derived -2051338 -1114852 Derived
Source
2007 2007-01-01 – 2007-12-312046319 UnavailableUnavailableUnavailable-1174338 -1300058 Derived
Source
2008 2007-04-01 – 2008-03-312874615 5787493 Derived -2912878 2339542 Derived -5252420 -1461783 Derived
Source
2009 2008-04-01 – 2009-03-313714272 5370953 Derived -1656681 2971436 Derived -4628117 -988567 Derived
Source
2010 2009-04-01 – 2010-03-312294210 2366067 Derived -71857 267400 Derived -339257 19242 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M3.0M2.0M1.0M0.0200320072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2004Revenue266270
2005Revenue1322675
2006Revenue1587900
2006Revenue1587900
2007Revenue1932838
2007Revenue2046319
2008Revenue2874615
2009Revenue3714272
2010Revenue2294210

Revenue growth

Change in revenue from the same financial period one year earlier.

-38.2% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.432%305%179%53%-73%200320072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year396.7%
2006Year over year20.1%
2006Year over yearNo prior comparable period
2007Year over year21.7%
2007Year over year28.9%
2008Year over year48.7%
2009Year over year29.2%
2010Year over year-38.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.1% 2010
Net margin -14.8% 2010
Free cash flow margin 0.8% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%-73%-174%-276%-378%2003-03-3120072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-03-31Operating marginNot reported
2004-03-31Operating marginNot reported
2005-03-31Operating marginNot reported
2006Operating margin-280.8%
2006-12-31Operating marginNot reported
2007Operating margin-67.4%
2007-12-31Operating marginNot reported
2008Operating margin-101.3%
2009Operating margin-44.6%
2010Operating margin-3.1%
2003Net marginNot reported
2004Net margin-349.6%
2005Net margin-165.7%
2006Net margin-258.4%
2006Net margin-287.9%
2007Net margin-106.1%
2007Net margin-57.4%
2008Net margin-182.7%
2009Net margin-124.6%
2010Net margin-14.8%
2003Free cash flow marginNot reported
2004Free cash flow margin-41.5%
2005Free cash flow margin-77.4%
2006Free cash flow margin-39.4%
2006Free cash flow margin-39.4%
2007Free cash flow margin-57.7%
2007Free cash flow margin-63.5%
2008Free cash flow margin-50.9%
2009Free cash flow margin-26.6%
2010Free cash flow margin0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 22.1K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122.8K-242.2K-607.2K-972.1K-1.3M200320072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-1189
2004Operating cash flow-94025
2005Operating cash flow-907785
2006Operating cash flow-602573
2006Operating cash flow-602573
2007Operating cash flow-1051233
2007Operating cash flow-1236439
2008Operating cash flow-1146611
2009Operating cash flow-933088
2010Operating cash flow22089

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 19.2K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.7K-291.8K-721.3K-1.2M-1.6M200320072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-1189
2004Free cash flow-110603
2005Free cash flow-1023838
2006Free cash flow-626048
2006Free cash flow-626048
2007Free cash flow-1114852
2007Free cash flow-1300058
2008Free cash flow-1461783
2009Free cash flow-988567
2010Free cash flow19242

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

197.8% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275%207%138%69%0%200320072010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assetsNot reported
2004Liabilities / assets195%
2005Liabilities / assets255%
2006Liabilities / assets74.5%
2006Liabilities / assets110.1%
2007Liabilities / assets131.2%
2007Liabilities / assets133.3%
2008Liabilities / assets192.4%
2009Liabilities / assets180.1%
2010Liabilities / assets197.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.1× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.60×0.45×0.30×0.15×0.00×200320072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0×
2004Current assets / current liabilities0.17×
2005Current assets / current liabilities0.41×
2006Current assets / current liabilities0.17×
2006Current assets / current liabilities0.55×
2007Current assets / current liabilities0.54×
2007Current assets / current liabilities0.38×
2008Current assets / current liabilities0.18×
2009Current assets / current liabilities0.08×
2010Current assets / current liabilities0.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-04-01 – 2003-03-31
−USD 4,775
Exact value

Exact value: -4775 USD

2002-04-01 – 2003-03-31: -4775 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,189
Exact value

Exact value: -1189 USD

2002-04-01 – 2003-03-31: -1189 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-04-01 – 2003-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,189
Calculation and evidence

-1189 − 0 USD

Exact free cash flow: -1189 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 930,844
Exact value

Exact value: -930844 USD

2003-04-01 – 2004-03-31: -930844 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94,025
Exact value

Exact value: -94025 USD

2003-04-01 – 2004-03-31: -94025 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,578
Exact value

Exact value: 16578 USD

2003-04-01 – 2004-03-31: 16578 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,603
Calculation and evidence

-94025 − 16578 USD

Exact free cash flow: -110603 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 2.19 million
Exact value

Exact value: -2191132 USD

2004-04-01 – 2005-03-31: -2191132 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 907,785
Exact value

Exact value: -907785 USD

2004-04-01 – 2005-03-31: -907785 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116,053
Exact value

Exact value: 116053 USD

2004-04-01 – 2005-03-31: 116053 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Calculation and evidence

-907785 − 116053 USD

Exact free cash flow: -1023838 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
−USD 4.1 million
Exact value

Exact value: -4102521 USD

2005-04-01 – 2006-03-31: -4102521 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 602,573
Exact value

Exact value: -602573 USD

2005-04-01 – 2006-03-31: -602573 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,475
Exact value

Exact value: 23475 USD

2005-04-01 – 2006-03-31: 23475 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 626,048
Calculation and evidence

-602573 − 23475 USD

Exact free cash flow: -626048 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 4.57 million
Exact value

Exact value: -4572094 USD

2006-01-01 – 2006-12-31: -4572094 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 602,573
Exact value

Exact value: -602573 USD

2006-01-01 – 2006-12-31: -602573 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,475
Exact value

Exact value: 23475 USD

2006-01-01 – 2006-12-31: 23475 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 626,048
Calculation and evidence

-602573 − 23475 USD

Exact free cash flow: -626048 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 2.05 million
Exact value

Exact value: -2051338 USD

2006-04-01 – 2007-03-31: -2051338 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Exact value

Exact value: -1051233 USD

2006-04-01 – 2007-03-31: -1051233 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,619
Exact value

Exact value: 63619 USD

2006-04-01 – 2007-03-31: 63619 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

-1051233 − 63619 USD

Exact free cash flow: -1114852 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.17 million
Exact value

Exact value: -1174338 USD

2007-01-01 – 2007-12-31: -1174338 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Exact value

Exact value: -1236439 USD

2007-01-01 – 2007-12-31: -1236439 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,619
Exact value

Exact value: 63619 USD

2007-01-01 – 2007-12-31: 63619 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Calculation and evidence

-1236439 − 63619 USD

Exact free cash flow: -1300058 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
−USD 5.25 million
Exact value

Exact value: -5252420 USD

2007-04-01 – 2008-03-31: -5252420 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Exact value

Exact value: -1146611 USD

2007-04-01 – 2008-03-31: -1146611 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315,172
Exact value

Exact value: 315172 USD

2007-04-01 – 2008-03-31: 315172 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Calculation and evidence

-1146611 − 315172 USD

Exact free cash flow: -1461783 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-04-01 – 2009-03-31
−USD 4.63 million
Exact value

Exact value: -4628117 USD

2008-04-01 – 2009-03-31: -4628117 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 933,088
Exact value

Exact value: -933088 USD

2008-04-01 – 2009-03-31: -933088 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,479
Exact value

Exact value: 55479 USD

2008-04-01 – 2009-03-31: 55479 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 988,567
Calculation and evidence

-933088 − 55479 USD

Exact free cash flow: -988567 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-04-01 – 2010-03-31
−USD 339,257
Exact value

Exact value: -339257 USD

2009-04-01 – 2010-03-31: -339257 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,089
Exact value

Exact value: 22089 USD

2009-04-01 – 2010-03-31: 22089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,847
Exact value

Exact value: 2847 USD

2009-04-01 – 2010-03-31: 2847 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,242
Calculation and evidence

22089 − 2847 USD

Exact free cash flow: 19242 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

102 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000821356, 821356, edgar:821356

Also known as CNH HOLDINGS CO