EQUIVEST FINANCE INC

EDGAR

20 filing records in this dataset, filed from 1997-09-08 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

32.6 million USD

2001-09-30 · USD

Exact inputs and evidence

Net margin

1.92%

2001-09-30 · %

Exact inputs and evidence

Operating cash flow

17.4 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24434374 USD Source
  • Operating Cash Flow: 6996888 USD Source

Free cash flow

17.4 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24434374 USD Source
  • Operating Cash Flow: 6996888 USD Source
  • Capital Expenditure: 56589 USD Source
  • Capital Expenditure: 56589 USD Source
Cash and cash equivalents
1.95 million USD Source
Exact value

1949830 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

8.25 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: 10444147 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 8664574 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: 2931111 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 2918789 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: 625376 USD · 2001-07-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • Total liabilities: 4 of 11 periods available· newest 2000-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +77.6%

    Prior period

    USD 89.09 million

    –

    Current period

    USD 158.26 million

    –

    Exact inputs and evidence

    158256172 − 89090477 = 69165695 USD

    89090477 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    158256172 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +20.1%

    Prior period

    USD 8.7 million

    –

    Current period

    USD 10.44 million

    –

    Exact inputs and evidence

    10444147 − 8696073 = 1748074 USD

    8696073 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    10444147 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +75%

    Prior period

    USD 15.19 million

    –

    Current period

    USD 26.58 million

    –

    Exact inputs and evidence

    26584277 − 15187990 = 11396287 USD

    15187990 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    26584277 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +258.2%

    Prior period

    USD 1.46 million

    –

    Current period

    USD 5.23 million

    –

    Exact inputs and evidence

    5227791 − 1459262 = 3768529 USD

    1459262 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    5227791 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 158.26 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 10.44 million 6.6% of revenue

Cash

  • Operating cash flow USD 26.58 million 17% of revenue
  • Capital expenditure USD 5.23 million 3.3% of revenue
  • Free cash flow Derived USD 21.36 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3114263359 UnavailableUnavailableUnavailable1660245 Unavailable
Source
1997 1997-01-01 – 1997-12-3115964486 UnavailableUnavailableUnavailable3231423 5157978 Derived
Source
1998 1998-01-01 – 1998-12-3129636548 UnavailableUnavailableUnavailable5243952 10016433 Derived
Source
1999 1999-01-01 – 1999-12-3189090477 UnavailableUnavailableUnavailable8696073 13728728 Derived
Source
2000 2000-01-01 – 2000-12-31158256172 UnavailableUnavailableUnavailable10444147 21356486 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 158.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170.9M128.2M85.5M42.7M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue14263359
1997Revenue15964486
1998Revenue29636548
1999Revenue89090477
2000Revenue158256172

Revenue growth

Change in revenue from the same financial period one year earlier.

77.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217%162%108%54%0%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year11.9%
1998Year over year85.6%
1999Year over year200.6%
2000Year over year77.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 6.6% 2000
Free cash flow margin 13.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.5%27.4%18.3%9.1%0.0%1996-12-311997-12-311998-12-311999-12-312000-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
1996Net margin11.6%
1997Net margin20.2%
1998Net margin17.7%
1999Net margin9.8%
2000Net margin6.6%
1996Free cash flow marginNot reported
1997Free cash flow margin32.3%
1998Free cash flow margin33.8%
1999Free cash flow margin15.4%
2000Free cash flow margin13.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 26.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3M19.4M9.5M-414.1K-10.3M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-7590893
1997Operating cash flow5184208
1998Operating cash flow10092961
1999Operating cash flow15187990
2000Operating cash flow26584277

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 21.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1M17.3M11.5M5.8M0.019961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flow5157978
1998Free cash flow10016433
1999Free cash flow13728728
2000Free cash flow21356486

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.4% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%1996-12-311997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets75.6%
1998Liabilities / assets72.9%
1999Liabilities / assets81.9%
2000Liabilities / assets80.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 1.66 million
Exact value

Exact value: 1660245 USD

1996-01-01 – 1996-12-31: 1660245 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.59 million
Exact value

Exact value: -7590893 USD

1996-01-01 – 1996-12-31: -7590893 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 3.23 million
Exact value

Exact value: 3231423 USD

1997-01-01 – 1997-12-31: 3231423 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.18 million
Exact value

Exact value: 5184208 USD

1997-01-01 – 1997-12-31: 5184208 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,230
Exact value

Exact value: 26230 USD

1997-01-01 – 1997-12-31: 26230 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.16 million
Calculation and evidence

5184208 − 26230 USD

Exact free cash flow: 5157978 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 5.24 million
Exact value

Exact value: 5243952 USD

1998-01-01 – 1998-12-31: 5243952 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.09 million
Exact value

Exact value: 10092961 USD

1998-01-01 – 1998-12-31: 10092961 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,528
Exact value

Exact value: 76528 USD

1998-01-01 – 1998-12-31: 76528 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.02 million
Calculation and evidence

10092961 − 76528 USD

Exact free cash flow: 10016433 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 8.7 million
Exact value

Exact value: 8696073 USD

1999-01-01 – 1999-12-31: 8696073 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.19 million
Exact value

Exact value: 15187990 USD

1999-01-01 – 1999-12-31: 15187990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1459262 USD

1999-01-01 – 1999-12-31: 1459262 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.73 million
Calculation and evidence

15187990 − 1459262 USD

Exact free cash flow: 13728728 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 10.44 million
Exact value

Exact value: 10444147 USD

2000-01-01 – 2000-12-31: 10444147 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.58 million
Exact value

Exact value: 26584277 USD

2000-01-01 – 2000-12-31: 26584277 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.23 million
Exact value

Exact value: 5227791 USD

2000-01-01 – 2000-12-31: 5227791 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.36 million
Calculation and evidence

26584277 − 5227791 USD

Exact free cash flow: 21356486 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000820917, 820917, edgar:820917