Revenue
0 USD
2006-03-31 · USD
54 filing records in this dataset, filed from 1996-10-16 to 2006-08-14. Explore the available filing history and original sources.
37273 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-14.
Financial data available through: 2005-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source0 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.85 million
–
Current period
−USD 2.36 million
–
-2362770 − -1846323 = -516447 USD
-1846323 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source-2362770 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 824,865
–
Current period
−USD 2.57 million
–
-2567788 − -824865 = -1742923 USD
-824865 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source-2567788 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1,150
–
Current period
USD 0
–
0 − 1150 = -1150 USD
1150 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source0 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 10246210 | Unavailable | Unavailable | Unavailable | 1451800 | Unavailable | Source
|
| 1996 1995-10-01 – 1996-09-30 | 4754717 | 6008810 Derived | -1254093 | -1254093 Derived | 0 | Unavailable | Source
|
| 1997 1996-10-01 – 1997-09-30 | 967260 | 1060693 Derived | -93433 | 1274006 Derived | -1367439 | Unavailable | Source
|
| 1998 1997-10-01 – 1998-09-30 | 0 | 45527 Derived | -45527 | -45527 Derived | 0 | Unavailable | Source
|
| 2002 2001-10-01 – 2002-09-30 | 0 | Unavailable | Unavailable | Unavailable | -1578316 | -155654 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 0 | Unavailable | Unavailable | Unavailable | -850154 | -126433 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 0 | Unavailable | Unavailable | Unavailable | -1846323 | -826015 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 0 | Unavailable | Unavailable | Unavailable | -2362770 | -2567788 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 10246210 |
|
| 1996 | Revenue | 4754717 |
|
| 1997 | Revenue | 967260 |
|
| 1998 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -53.6% |
|
| 1997 | Year over year | -79.7% |
|
| 1998 | Year over year | -100% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Operating margin | Not reported |
|
| 1996 | Operating margin | -26.4% |
|
| 1997 | Operating margin | -9.7% |
|
| 1998 | Operating margin | Not reported |
|
| 2002-09-30 | Operating margin | Not reported |
|
| 2003-09-30 | Operating margin | Not reported |
|
| 2004-09-30 | Operating margin | Not reported |
|
| 2005-09-30 | Operating margin | Not reported |
|
| 1995 | Net margin | 14.2% |
|
| 1996 | Net margin | 0% |
|
| 1997 | Net margin | -141.4% |
|
| 1998 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -592306 |
|
| 1996 | Operating cash flow | -268205 |
|
| 1997 | Operating cash flow | 50973 |
|
| 1998 | Operating cash flow | -97 |
|
| 2002 | Operating cash flow | -155654 |
|
| 2003 | Operating cash flow | -126433 |
|
| 2004 | Operating cash flow | -824865 |
|
| 2005 | Operating cash flow | -2567788 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | -155654 |
|
| 2003 | Free cash flow | -126433 |
|
| 2004 | Free cash flow | -826015 |
|
| 2005 | Free cash flow | -2567788 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 424.5% |
|
| 2005-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | Not reported |
|
| 1997 | Current assets / current liabilities | 0× |
|
| 1998 | Current assets / current liabilities | 0× |
|
| 2002 | Current assets / current liabilities | 0.18× |
|
| 2003 | Current assets / current liabilities | 0.12× |
|
| 2004 | Current assets / current liabilities | 0.38× |
|
| 2005 | Current assets / current liabilities | 0.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | USD 1.45 million Exact valueExact value: 1451800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 592,306 Exact valueExact value: -592306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-10-01 – 1996-09-30 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 268,205 Exact valueExact value: -268205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-10-01 – 1997-09-30 | −USD 1.37 million Exact valueExact value: -1367439 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,973 Exact valueExact value: 50973 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-10-01 – 1998-09-30 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 97 Exact valueExact value: -97 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-10-01 – 2002-09-30 | −USD 1.58 million Exact valueExact value: -1578316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 155,654 Exact valueExact value: -155654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 155,654 Calculation and evidence-155654 − 0 USD Exact free cash flow: -155654 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 850,154 Exact valueExact value: -850154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 126,433 Exact valueExact value: -126433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 126,433 Calculation and evidence-126433 − 0 USD Exact free cash flow: -126433 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | −USD 1.85 million Exact valueExact value: -1846323 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 824,865 Exact valueExact value: -824865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,150 Exact valueExact value: 1150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 826,015 Calculation and evidence-824865 − 1150 USD Exact free cash flow: -826015 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | −USD 2.36 million Exact valueExact value: -2362770 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.57 million Exact valueExact value: -2567788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.57 million Calculation and evidence-2567788 − 0 USD Exact free cash flow: -2567788 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000820789, 820789, edgar:820789
Also known as ECONTENT INC, GULFSTAR INDUSTRIES INC, MEDIA VISION PRODUCTIONS INC